JD Orgochem Peer Comparison

NSE: JDORGOCHEM | BSE: 524592

₹13.53

₹0.18 (1.35%)

As on 28-Aug-2026IST

Market cap

₹183 Cr

Revenue (TTM)

₹259 Cr

P/E Ratio

9.9

P/B Ratio

1.3

Div. Yield

0.4 %

Edit

	JD Orgochem	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Market cap (₹ Cr)	183	24,047	22,521	19,602	16,799
Revenue (₹ Cr)	259	8,575	1,224	9,013	2,258
Net Profit (₹ Cr)	18.44	783.41	235.19	531.00	387.86
Net Margin (%)	7.02	9.08	18.79	5.88	16.65
RoE (%)	14.05	13.96	10.03	8.95	15.03
Price to Earnings	9.90	30.70	95.76	36.91	43.31
Price-To-Book	1.31	3.89	8.95	3.21	6.02

Income Statement (₹ Cr)

	JD Orgochem	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Operating Revenue	258.80	8,574.79	975.68	9,013.00	2,258.20
Total Income	262.69	8,624.11	1,005.56	9,023.00	2,329.38
Total Expenditure	232.84	7,243.44	670.83	7,681.00	1,761.06
EBITDA	25.96	1,331.35	304.85	1,332.00	497.14
Depreciation	2.65	237.05	68.13	484.00	47.37
EBIT	23.31	1,094.30	236.72	848.00	449.77
Interest	1.63	60.80	12.53	364.00	8.60
Other Income	3.89	49.32	29.88	10.00	71.18
Exceptional Items	0.00	-12.84	-6.34	8.00	0.00
Profit before Tax	25.57	1,069.98	247.73	502.00	512.35
Provision for Tax	7.13	286.57	65.95	-29.00	124.49
Profit after Tax	18.44	783.41	181.78	531.00	387.86

	JD Orgochem	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Shareholder's Funds	133.69	5,836.83	2,409.32	5,955.00	2,656.16
Minority Interest	0.00	-0.15	0.00	0.00	0.00
Non-Current Liabilities	40.31	1,532.66	86.52	2,306.00	62.64
Current Liabilities	45.63	1,278.74	506.98	5,038.00	292.39
Total Liabilities	--	7,706.02	--	11,113.52	2,681.99

	JD Orgochem	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Non-Current Assets	26.72	5,145.91	1,755.83	8,995.00	1,684.25
Current Assets	190.16	3,069.38	989.83	4,187.00	1,295.48
Total Assets	--	7,706.02	--	11,113.52	2,681.99
Total Debt*	--	1,170.53	--	3,789.55	15.21
Net Current Assets	144.53	1,790.64	482.85	-851.00	1,003.09
Contingent Liabilities	--	0.53	--	320.61	108.28

	JD Orgochem	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Cash From Operating Activities	--	624.70	--	1,237.62	329.72
Cash Flow from Investing Activities	--	-1,491.33	--	-1,393.35	-274.50
Cash from Financing Activities	--	806.16	--	-73.17	-52.05
Net Cash Inflow / Outflow	--	-60.47	--	-228.90	3.17

	JD Orgochem	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
ROCE (%)	--	17.00	--	6.39	20.41
ROE (%)	14.05	13.96	7.90	8.95	15.03
ROA (%)	8.67	9.55	6.53	4.35	13.63
EBIT Margin (%)	9.01	12.76	24.26	9.41	19.92
Net Margin (%)	7.02	9.08	18.08	5.88	16.65
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	JD Orgochem	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Revenue Growth (%)	9.35	7.12	18.50	27.03	6.02
EBIT Growth (%)	20.53	41.57	15.09	85.15	15.14
Net Profit Growth (%)	27.37	29.05	12.22	124.05	19.02
EPS Growth (%)	27.37	30.59	9.26	123.11	19.02
Book Value Growth (%)	--	12.34	--	5.85	15.99

	JD Orgochem	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Price / Earnings	9.90	30.34	120.75	37.53	43.31
Price / Book Value	1.31	3.89	9.18	3.21	6.02
Dividend Yield (%)	0.37	0.43	0.00	0.19	0.17
EV/EBITDA	7.08	18.86	75.31	17.95	32.51
Market Cap (₹ Cr)	--	27,044.64	--	14,156.47	9,144.50

	JD Orgochem	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debt to Equity	0.25	0.19	0.00	0.37	0.00
Short term debt to equity ratio	--	0.03	--	0.30	--
Current Ratio	4.17	2.40	1.95	0.83	4.43
Quick Ratio	2.17	1.73	0.97	0.49	3.10
Interest Coverage	16.65	18.60	20.77	2.38	60.58

	JD Orgochem	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debtors to sales (%)	25.24	17.56	31.37	15.57	2.35
Asset Turnover	1.22	1.05	0.35	0.74	0.79
Receivable days	--	56.28	--	37.06	6.92
Inventory Days	--	36.90	--	59.06	51.75
Payable days	--	33.64	--	84.85	57.67
Cash Conversion Cycle	--	59.53	--	11.27	1.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.