JD Orgochem Peer Comparison

NSE: JDORGOCHEM | BSE: 524592

₹17.05

₹0.68 (4.15%)

As on 25-Sep-2026 15:32IST

Market cap

₹220 Cr

Revenue (TTM)

₹259 Cr

P/E Ratio

11.9

P/B Ratio

1.6

Div. Yield

0.3 %

Edit

	JD Orgochem	Deepak Nitrite	Aether	Aarti	Fine Organic
Market cap (₹ Cr)	220	21,531	22,411	17,709	15,469
Revenue (₹ Cr)	259	8,575	1,224	9,013	2,472
Net Profit (₹ Cr)	18.44	783.41	235.19	531.00	442.47
Net Margin (%)	7.02	9.08	18.79	5.88	17.20
RoE (%)	14.05	13.96	10.03	8.95	17.04
Price to Earnings	11.92	27.49	95.29	33.35	35.31
Price-To-Book	1.58	3.48	8.91	2.90	5.52

Income Statement (₹ Cr)

	JD Orgochem	Deepak Nitrite	Aether	Aarti	Fine Organic
Operating Revenue	256.39	8,574.79	975.68	9,013.00	2,471.58
Total Income	260.70	8,624.11	1,005.56	9,023.00	2,572.69
Total Expenditure	231.04	7,243.44	670.83	7,681.00	1,936.26
EBITDA	25.35	1,331.35	304.85	1,332.00	535.32
Depreciation	2.65	237.05	68.13	484.00	58.44
EBIT	22.70	1,094.30	236.72	848.00	476.88
Interest	1.61	60.80	12.53	364.00	4.50
Other Income	4.31	49.32	29.88	10.00	101.11
Exceptional Items	0.00	-12.84	-6.34	8.00	0.00
Profit before Tax	25.40	1,069.98	247.73	502.00	573.49
Provision for Tax	7.16	286.57	65.95	-29.00	131.02
Profit after Tax	18.24	783.41	181.78	531.00	442.47

	JD Orgochem	Deepak Nitrite	Aether	Aarti	Fine Organic
Shareholder's Funds	128.48	5,836.83	2,409.32	5,955.00	2,664.52
Minority Interest	0.00	-0.15	0.00	0.00	0.00
Non-Current Liabilities	40.53	1,532.66	86.52	2,306.00	60.92
Current Liabilities	45.69	1,278.74	506.98	5,038.00	273.37
Total Liabilities	--	7,706.02	--	11,113.52	2,503.77

	JD Orgochem	Deepak Nitrite	Aether	Aarti	Fine Organic
Non-Current Assets	30.49	5,145.91	1,755.83	8,995.00	503.53
Current Assets	181.48	3,069.38	989.83	4,187.00	2,320.20
Total Assets	--	7,706.02	--	11,113.52	2,503.77
Total Debt*	--	1,170.53	--	3,789.55	0.00
Net Current Assets	135.78	1,790.64	482.85	-851.00	2,046.82
Contingent Liabilities	--	0.53	--	320.61	9.17

	JD Orgochem	Deepak Nitrite	Aether	Aarti	Fine Organic
Cash From Operating Activities	--	624.70	--	1,237.62	204.00
Cash Flow from Investing Activities	--	-1,491.33	--	-1,393.35	-668.28
Cash from Financing Activities	--	806.16	--	-73.17	-34.67
Net Cash Inflow / Outflow	--	-60.47	--	-228.90	-498.95

	JD Orgochem	Deepak Nitrite	Aether	Aarti	Fine Organic
ROCE (%)	--	17.00	--	6.39	26.45
ROE (%)	14.45	13.96	7.90	8.95	17.04
ROA (%)	8.79	9.55	6.53	4.35	16.06
EBIT Margin (%)	8.85	12.76	24.26	9.41	19.29
Net Margin (%)	7.00	9.08	18.08	5.88	17.20
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	JD Orgochem	Deepak Nitrite	Aether	Aarti	Fine Organic
Revenue Growth (%)	7.93	7.12	18.50	27.03	7.10
EBIT Growth (%)	18.68	41.57	15.09	85.15	7.32
Net Profit Growth (%)	20.06	29.05	12.22	124.05	6.52
EPS Growth (%)	20.06	30.59	9.26	123.11	7.07
Book Value Growth (%)	--	12.34	--	5.85	19.59

	JD Orgochem	Deepak Nitrite	Aether	Aarti	Fine Organic
Price / Earnings	12.11	27.57	117.15	33.96	35.46
Price / Book Value	1.65	3.53	8.90	2.91	5.54
Dividend Yield (%)	0.31	0.47	0.00	0.20	0.22
EV/EBITDA	8.76	17.21	73.11	16.55	26.40
Market Cap (₹ Cr)	--	27,044.64	--	14,156.47	12,246.82

	JD Orgochem	Deepak Nitrite	Aether	Aarti	Fine Organic
Debt to Equity	0.26	0.19	0.00	0.37	0.02
Short term debt to equity ratio	--	0.03	--	0.30	--
Current Ratio	3.97	2.40	1.95	0.83	8.49
Quick Ratio	2.10	1.73	0.97	0.49	7.02
Interest Coverage	16.79	18.60	20.77	2.38	128.53

	JD Orgochem	Deepak Nitrite	Aether	Aarti	Fine Organic
Debtors to sales (%)	24.56	17.56	31.37	15.57	14.21
Asset Turnover	1.24	1.05	0.35	0.74	0.90
Receivable days	--	56.28	--	37.06	51.80
Inventory Days	--	36.90	--	59.06	50.11
Payable days	--	33.64	--	84.85	41.45
Cash Conversion Cycle	--	59.53	--	11.27	60.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.