JBM Auto Financials
NSE: JBMA | BSE: 532605
₹502.55
₹1.70
(0.34%)
As on 12-Nov-2026IST
Market cap
₹11,887 Cr
Revenue (TTM)
₹6,565 Cr
P/E Ratio
51.6
P/B Ratio
7.3
Div. Yield
0.2 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
6,565.07
|
6,088.37
|
5,472.33
|
5,009.35
|
3,857.38
|
3,193.05
|
|
|
|
|
|
|
Total Income
|
6,666.79
|
6,227.30
|
5,525.91
|
5,029.67
|
3,884.39
|
3,214.04
|
|
|
|
|
|
|
Total Expenditure
|
5,801.10
|
5,383.47
|
4,795.52
|
4,425.43
|
3,459.13
|
2,849.89
|
|
|
|
|
|
|
EBITDA
|
763.97
|
704.90
|
676.81
|
583.92
|
398.26
|
343.16
|
|
|
|
|
|
|
Depreciation
|
175.03
|
173.87
|
174.73
|
171.47
|
130.31
|
91.43
|
|
|
|
|
|
|
EBIT
|
588.94
|
531.03
|
502.08
|
412.45
|
267.94
|
251.72
|
|
|
|
|
|
|
Interest
|
337.98
|
318.24
|
246.95
|
196.75
|
125.72
|
75.71
|
|
|
|
|
|
|
Other Income
|
101.72
|
138.93
|
53.58
|
20.32
|
27.01
|
20.99
|
|
|
|
|
|
|
Exceptional Items
|
-9.69
|
-9.69
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
342.99
|
310.28
|
273.19
|
246.10
|
169.53
|
187.04
|
|
|
|
|
|
|
Provision for Tax
|
70.17
|
72.21
|
58.56
|
52.37
|
44.40
|
30.65
|
|
|
|
|
|
|
Profit after Tax
|
272.82
|
238.07
|
214.63
|
193.73
|
125.13
|
156.38
|
|
|
|
|
|
|
Minority Interest
|
-19.18
|
-19.29
|
-12.72
|
-14.90
|
-0.75
|
-0.19
|
|
|
|
|
|
|
Share of Associate
|
-23.45
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
230.19
|
218.78
|
201.91
|
178.83
|
124.38
|
156.19
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,620.40
|
1,538.27
|
1,350.64
|
1,167.67
|
1,029.76
|
896.21
|
|
|
|
|
|
|
Minority Interest
|
-19.18
|
53.47
|
35.64
|
24.41
|
1.07
|
0.29
|
|
|
|
|
|
|
Non-Current Liabilities
|
1,075.29
|
1,202.77
|
1,368.69
|
852.57
|
770.32
|
609.17
|
|
|
|
|
|
|
Current Liabilities
|
4,372.56
|
4,575.04
|
3,094.72
|
2,820.15
|
1,738.97
|
1,723.13
|
|
|
|
|
|
|
Total Liabilities
|
7,124.98
|
7,369.55
|
5,849.70
|
4,864.80
|
3,540.12
|
3,228.80
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2,318.36
|
2,319.43
|
2,541.52
|
2,237.61
|
1,969.62
|
1,532.72
|
|
|
|
|
|
|
Current Assets
|
4,715.92
|
5,050.12
|
3,308.18
|
2,627.19
|
1,570.50
|
1,696.08
|
|
|
|
|
|
|
Total Assets
|
7,124.98
|
7,369.55
|
5,849.70
|
4,864.80
|
3,540.12
|
3,228.80
|
|
|
|
|
|
|
Total Debt*
|
--
|
3,127.46
|
2,611.47
|
2,106.22
|
1,680.93
|
1,373.03
|
|
|
|
|
|
|
Net Current Assets
|
343.36
|
475.08
|
213.46
|
-192.96
|
-168.47
|
-27.04
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
8.96
|
204.57
|
204.93
|
203.75
|
203.71
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-59.86
|
393.92
|
204.80
|
484.15
|
-141.89
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-257.84
|
-556.08
|
-442.67
|
-645.60
|
-295.42
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
313.78
|
224.18
|
247.53
|
159.12
|
453.70
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-3.92
|
62.03
|
9.66
|
-2.33
|
16.39
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
10.03
|
9.25
|
8.54
|
7.56
|
5.26
|
6.60
|
|
|
|
|
|
|
Cash EPS (₹)
|
9.73
|
17.42
|
16.46
|
15.44
|
10.80
|
10.48
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
68.52
|
65.04
|
57.11
|
49.37
|
43.54
|
37.90
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.17
|
0.85
|
0.85
|
0.75
|
0.65
|
0.50
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
-2.53
|
16.66
|
17.32
|
40.94
|
-12.00
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-25.81
|
1.28
|
-16.98
|
-20.53
|
-42.64
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
14.57
|
14.38
|
14.80
|
11.86
|
13.67
|
|
|
|
|
|
|
ROE (%)
|
15.01
|
16.48
|
17.05
|
17.63
|
12.99
|
19.05
|
|
|
|
|
|
|
ROA (%)
|
4.06
|
3.60
|
4.01
|
4.61
|
3.70
|
5.49
|
|
|
|
|
|
|
EBIT Margin (%)
|
8.97
|
8.72
|
9.17
|
8.23
|
6.95
|
7.88
|
|
|
|
|
|
|
Net Margin (%)
|
4.09
|
3.82
|
3.88
|
3.85
|
3.22
|
4.87
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
6.77
|
7.12
|
7.29
|
6.62
|
7.76
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
15.91
|
11.26
|
9.24
|
29.86
|
20.81
|
61.10
|
|
|
|
|
|
|
EBIT Growth (%)
|
20.06
|
5.77
|
21.73
|
53.93
|
6.44
|
96.06
|
|
|
|
|
|
|
Net Profit Growth (%)
|
13.77
|
10.92
|
10.79
|
54.82
|
-19.98
|
217.20
|
|
|
|
|
|
|
EPS Growth (%)
|
10.45
|
8.35
|
12.91
|
43.77
|
-20.37
|
216.81
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
13.89
|
15.67
|
13.39
|
14.90
|
20.20
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
51.64
|
55.70
|
69.02
|
59.66
|
61.28
|
33.10
|
|
|
|
|
|
|
Price / Book Value
|
7.34
|
7.92
|
10.32
|
18.27
|
7.40
|
5.77
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.17
|
0.17
|
0.14
|
0.08
|
0.20
|
0.23
|
|
|
|
|
|
|
EV/EBITDA
|
16.89
|
17.99
|
22.39
|
38.69
|
21.77
|
17.87
|
|
|
|
|
|
|
Close Price (₹)
|
556.50
|
515.25
|
591.80
|
902.08
|
322.00
|
218.65
|
|
|
|
|
|
|
High Price (₹)
|
738.50
|
790.00
|
1,169.38
|
1,214.18
|
336.50
|
337.99
|
|
|
|
|
|
|
Low Price (₹)
|
477.00
|
477.00
|
489.30
|
310.68
|
180.50
|
67.35
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
11,887.38
|
12,186.49
|
13,936.39
|
21,336.31
|
7,622.19
|
5,170.50
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.49
|
2.03
|
1.93
|
1.80
|
1.63
|
1.53
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.98
|
0.84
|
1.01
|
0.85
|
0.81
|
|
|
|
|
|
|
Current Ratio
|
1.08
|
1.10
|
1.07
|
0.93
|
0.90
|
0.98
|
|
|
|
|
|
|
Quick Ratio
|
0.95
|
0.99
|
0.87
|
0.67
|
0.66
|
0.74
|
|
|
|
|
|
|
Interest Coverage
|
2.01
|
1.98
|
2.11
|
2.25
|
2.35
|
3.47
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
35.80
|
35.90
|
18.40
|
13.38
|
12.16
|
18.16
|
|
|
|
|
|
|
Asset Turnover
|
0.98
|
0.92
|
1.02
|
1.19
|
1.14
|
1.12
|
|
|
|
|
|
|
Receivable days
|
--
|
95.70
|
55.94
|
41.52
|
49.63
|
61.49
|
|
|
|
|
|
|
Inventory Days
|
--
|
33.82
|
45.15
|
42.54
|
39.62
|
44.32
|
|
|
|
|
|
|
Payable days
|
--
|
121.63
|
111.73
|
79.10
|
67.06
|
91.48
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
7.89
|
-10.64
|
4.95
|
22.19
|
14.34
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
