Source Natur Foods Peer Comparison

BSE: 531398

₹115.95

₹2.00 (1.76%)

As on 09-Nov-2026IST

Market cap

₹75 Cr

Revenue (TTM)

₹80 Cr

P/E Ratio

21.3

P/B Ratio

2.8

Div. Yield

0 %

Edit

	Source Natur Foods	Jeena Sikho	Kerala Ayurveda	Sandu Pharma	Panjon
Market cap (₹ Cr)	75	4,147	223	35	32
Revenue (₹ Cr)	80	851	136	70	45
Net Profit (₹ Cr)	3.51	236.31	-26.43	1.77	0.56
Net Margin (%)	4.39	27.06	-18.78	2.53	1.22
RoE (%)	14.19	57.63	-319.95	4.12	3.26
Price to Earnings	21.28	17.54	--	20.03	57.67
Price-To-Book	2.82	7.82	44.27	1.00	1.84

Income Statement (₹ Cr)

	Source Natur Foods	Jeena Sikho	Kerala Ayurveda	Sandu Pharma	Panjon
Operating Revenue	79.70	851.48	135.73	69.62	45.35
Total Income	79.93	873.24	140.73	70.07	45.71
Total Expenditure	73.38	488.75	153.12	66.61	44.37
EBITDA	6.32	362.73	-17.40	3.02	0.98
Depreciation	0.72	53.43	5.70	0.66	0.33
EBIT	5.60	309.30	-23.10	2.35	0.64
Interest	0.76	14.65	9.31	0.12	0.33
Other Income	0.23	21.76	5.00	0.44	0.36
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	5.07	316.41	-27.41	2.68	0.67
Provision for Tax	1.56	80.10	-0.98	0.91	0.11
Profit after Tax	3.51	236.31	-26.43	1.77	0.56

	Source Natur Foods	Jeena Sikho	Kerala Ayurveda	Sandu Pharma	Panjon
Shareholder's Funds	25.76	467.08	11.12	43.67	17.03
Minority Interest	0.00	0.17	-0.09	0.00	0.00
Non-Current Liabilities	0.66	102.31	24.12	1.77	0.24
Current Liabilities	14.51	104.98	99.42	10.42	4.35
Total Liabilities	36.06	--	128.76	55.72	20.05

	Source Natur Foods	Jeena Sikho	Kerala Ayurveda	Sandu Pharma	Panjon
Non-Current Assets	9.27	206.61	82.00	21.07	3.57
Current Assets	31.67	340.87	46.92	25.32	15.06
Total Assets	36.06	--	128.76	55.72	20.05
Total Debt*	7.41	--	65.97	0.00	2.65
Net Current Assets	17.15	235.88	-52.50	14.90	10.71
Contingent Liabilities	--	--	--	3.69	--

	Source Natur Foods	Jeena Sikho	Kerala Ayurveda	Sandu Pharma	Panjon
Cash From Operating Activities	0.07	--	4.83	0.95	-4.34
Cash Flow from Investing Activities	-5.33	--	-12.14	-0.19	-0.44
Cash from Financing Activities	5.40	--	-9.37	-0.46	2.50
Net Cash Inflow / Outflow	0.13	--	-16.68	0.30	-2.27

	Source Natur Foods	Jeena Sikho	Kerala Ayurveda	Sandu Pharma	Panjon
ROCE (%)	16.68	--	-8.66	6.92	4.01
ROE (%)	14.19	57.63	-319.95	4.12	3.26
ROA (%)	8.96	70.10	-19.78	3.17	2.58
EBIT Margin (%)	7.03	36.33	-17.02	3.38	1.41
Net Margin (%)	4.39	27.06	-18.78	2.53	1.22
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Source Natur Foods	Jeena Sikho	Kerala Ayurveda	Sandu Pharma	Panjon
Revenue Growth (%)	63.09	56.72	11.74	4.16	-2.16
EBIT Growth (%)	24.49	92.10	-42.12	7.40	-14.30
Net Profit Growth (%)	12.58	102.98	-113.28	10.34	-25.27
EPS Growth (%)	12.58	-24.60	-94.53	10.34	-25.27
Book Value Growth (%)	14.93	--	-88.75	4.90	11.39

	Source Natur Foods	Jeena Sikho	Kerala Ayurveda	Sandu Pharma	Panjon
Price / Earnings	21.28	17.53	-7.76	30.50	57.67
Price / Book Value	2.82	7.82	44.27	1.41	1.84
Dividend Yield (%)	0.00	1.35	0.00	1.63	0.00
EV/EBITDA	11.85	10.87	-17.13	15.24	35.14
Market Cap (₹ Cr)	133.98	--	422.59	47.33	38.60

	Source Natur Foods	Jeena Sikho	Kerala Ayurveda	Sandu Pharma	Panjon
Debt to Equity	0.00	0.00	1.31	0.00	0.01
Short term debt to equity ratio	--	--	4.86	--	0.16
Current Ratio	2.18	3.25	0.47	2.43	3.46
Quick Ratio	1.60	3.05	0.32	1.42	2.55
Interest Coverage	7.68	22.60	-1.94	23.89	2.99

	Source Natur Foods	Jeena Sikho	Kerala Ayurveda	Sandu Pharma	Panjon
Debtors to sales (%)	22.42	8.21	10.18	7.77	12.89
Asset Turnover	2.04	2.53	1.02	1.25	2.10
Receivable days	71.97	--	51.00	26.14	30.38
Inventory Days	37.82	--	41.35	71.70	50.09
Payable days	33.06	--	128.93	49.36	3.05
Cash Conversion Cycle	76.73	--	-36.58	48.49	77.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.