Investment & Prec Peer Comparison

BSE: 504786

₹1,275.00

₹-6.00 (-0.47%)

As on 02-Sep-2026IST

Market cap

₹1,275 Cr

Revenue (TTM)

₹197 Cr

P/E Ratio

87.5

P/B Ratio

11.8

Div. Yield

0.1 %

Edit

	Investment & Prec	Happy Forgings	Balu Forge	Nelcast	Synergy Green
Market cap (₹ Cr)	1,275	22,145	7,021	1,020	914
Revenue (₹ Cr)	197	1,642	1,175	1,338	358
Net Profit (₹ Cr)	14.58	327.40	267.96	41.07	-8.83
Net Margin (%)	7.36	19.56	22.15	3.04	-2.41
RoE (%)	15.04	16.02	18.85	7.07	-7.21
Price to Earnings	87.46	67.64	26.20	24.84	--
Price-To-Book	11.85	10.01	4.23	1.70	9.08

Income Statement (₹ Cr)

	Investment & Prec	Happy Forgings	Balu Forge	Nelcast	Synergy Green
Operating Revenue	188.45	1,546.34	923.62	1,328.40	366.42
Total Income	189.68	1,577.15	945.56	1,342.37	376.38
Total Expenditure	157.42	1,075.65	677.31	1,217.91	327.05
EBITDA	31.03	470.69	246.31	110.50	39.37
Depreciation	8.52	89.04	3.35	27.00	20.33
EBIT	22.51	381.65	242.96	83.50	19.04
Interest	6.31	10.47	10.96	32.53	20.79
Other Income	1.24	30.81	21.94	13.97	9.96
Exceptional Items	-0.53	--	--	3.76	-0.65
Profit before Tax	16.91	401.98	253.94	64.94	7.55
Provision for Tax	5.14	100.35	50.09	16.50	2.89
Profit after Tax	11.76	301.63	203.86	48.43	4.66

	Investment & Prec	Happy Forgings	Balu Forge	Nelcast	Synergy Green
Shareholder's Funds	102.61	2,128.13	1,053.22	596.64	111.09
Minority Interest	--	--	--	2.71	--
Non-Current Liabilities	26.99	48.99	15.56	87.96	156.48
Current Liabilities	86.97	455.69	181.73	511.39	205.20
Total Liabilities	216.57	2,632.81	1,252.19	1,198.70	472.76

	Investment & Prec	Happy Forgings	Balu Forge	Nelcast	Synergy Green
Non-Current Assets	112.35	1,561.71	682.82	530.71	298.32
Current Assets	104.22	1,071.10	567.68	667.99	174.44
Total Assets	216.57	2,632.81	1,252.19	1,198.70	472.76
Total Debt*	70.10	329.62	35.91	257.19	250.39
Net Current Assets	17.25	615.41	385.95	156.60	-30.76
Contingent Liabilities	0.12	28.49	--	1.80	5.06

	Investment & Prec	Happy Forgings	Balu Forge	Nelcast	Synergy Green
Cash From Operating Activities	25.78	444.67	148.24	91.58	19.27
Cash Flow from Investing Activities	-23.64	-496.83	-416.63	-10.91	-94.36
Cash from Financing Activities	-0.16	64.93	273.52	-76.18	73.57
Net Cash Inflow / Outflow	1.98	12.77	5.14	4.49	-1.53

	Investment & Prec	Happy Forgings	Balu Forge	Nelcast	Synergy Green
ROCE (%)	14.14	18.19	31.33	11.46	9.07
ROE (%)	12.13	15.23	27.30	8.43	4.26
ROA (%)	5.72	12.44	20.81	4.10	1.14
EBIT Margin (%)	17.12	32.43	29.04	9.37	13.46
Net Margin (%)	6.20	19.12	21.56	3.61	1.24
Cash Profit Margin (%)	10.76	25.10	22.43	5.68	6.82

	Investment & Prec	Happy Forgings	Balu Forge	Nelcast	Synergy Green
Revenue Growth (%)	14.16	9.76	64.97	6.13	1.15
EBIT Growth (%)	38.13	12.91	107.37	17.84	-8.15
Net Profit Growth (%)	94.17	12.79	118.04	29.88	-72.43
EPS Growth (%)	94.17	12.66	101.95	29.35	-72.41
Book Value Growth (%)	12.43	15.29	81.78	7.91	2.85

	Investment & Prec	Happy Forgings	Balu Forge	Nelcast	Synergy Green
Price / Earnings	42.76	36.22	34.68	20.68	160.34
Price / Book Value	4.90	5.15	7.34	1.67	6.74
Dividend Yield (%)	0.20	0.35	0.02	0.61	0.00
EV/EBITDA	17.64	22.34	26.13	9.38	19.97
Market Cap (₹ Cr)	502.91	10,924.40	7,069.74	994.84	746.62

	Investment & Prec	Happy Forgings	Balu Forge	Nelcast	Synergy Green
Debt to Equity	0.68	0.16	0.04	0.43	2.26
Short term debt to equity ratio	0.47	0.15	0.01	0.32	0.78
Current Ratio	1.20	2.35	3.12	1.31	0.85
Quick Ratio	0.60	1.84	2.58	0.93	0.54
Interest Coverage	3.68	39.38	24.18	3.00	1.36

	Investment & Prec	Happy Forgings	Balu Forge	Nelcast	Synergy Green
Debtors to sales (%)	20.86	25.53	35.43	26.81	17.73
Asset Turnover	0.92	0.64	0.94	1.12	0.90
Receivable days	78.34	96.31	107.84	95.62	60.73
Inventory Days	97.25	54.55	37.06	50.98	57.84
Payable days	198.36	30.27	60.14	161.66	123.94
Cash Conversion Cycle	-22.77	120.58	84.76	-15.06	-5.37

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.