International Travel House Peer Comparison
NSE: INTLTRAVHS | BSE: 500213
₹294.10
As on 25-Sep-2026IST
Market cap
₹235 Cr
Revenue (TTM)
₹230 Cr
P/E Ratio
13.6
P/B Ratio
1.3
Div. Yield
1.9 %
| International Travel House | TBO Tek | Le Travenues Technology | Thomas Cook | Easy Trip Planners | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
235 | 18,428 | 6,925 | 4,866 | 2,359 |
Revenue (₹ Cr) |
230 | 3,092 | 1,265 | 8,082 | 557 |
Net Profit (₹ Cr) |
17.25 | 264.70 | 99.65 | 206.50 | -58.06 |
Net Margin (%) |
7.31 | 8.42 | 7.47 | 2.50 | -9.76 |
RoE (%) |
8.93 | 18.32 | 6.40 | 9.19 | -1.76 |
Price to Earnings |
13.63 | 69.62 | 80.95 | 22.25 | -- |
Price-To-Book |
1.27 | 11.61 | 3.44 | 2.58 | 2.13 |
Income Statement (₹ Cr)
| International Travel House | TBO Tek | Le Travenues Technology | Thomas Cook | Easy Trip Planners | |
|---|---|---|---|---|---|
|
Operating Revenue
|
229.89 | 3,091.98 | 1,265.10 | 8,082.10 | 556.61 |
|
Total Income
|
235.97 | 3,145.20 | 1,334.60 | 8,257.73 | 595.04 |
|
Total Expenditure
|
197.52 | 2,660.19 | 1,193.45 | 7,688.05 | 585.35 |
|
EBITDA
|
32.37 | 431.79 | 71.65 | 394.05 | -28.73 |
|
Depreciation
|
9.09 | 105.50 | 16.36 | 165.26 | 16.52 |
|
EBIT
|
23.28 | 326.29 | 55.29 | 228.79 | -45.26 |
|
Interest
|
0.12 | 52.89 | 2.75 | 94.43 | 5.86 |
|
Other Income
|
6.08 | 53.22 | 69.50 | 175.63 | 38.43 |
|
Exceptional Items
|
-5.89 | -5.32 | -2.80 | -6.19 | -50.96 |
|
Profit before Tax
|
23.35 | 321.29 | 119.24 | 303.80 | -63.64 |
|
Provision for Tax
|
6.10 | 56.60 | 19.59 | 97.30 | -5.58 |
|
Profit after Tax
|
17.25 | 264.70 | 99.65 | 206.50 | -58.06 |
Liabilities (₹ Cr)
| International Travel House | TBO Tek | Le Travenues Technology | Thomas Cook | Easy Trip Planners | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
179.32 | 1,550.66 | 2,046.65 | 2,546.34 | 801.34 |
|
Minority Interest
|
0.00 | 0.00 | -1.23 | 8.07 | 7.89 |
|
Non-Current Liabilities
|
4.62 | 696.47 | 78.84 | 993.29 | 118.63 |
|
Current Liabilities
|
65.49 | 7,061.75 | 414.57 | 4,381.68 | 274.81 |
|
Total Liabilities
|
249.44 | 9,450.08 | 2,536.90 | 7,767.67 | 1,201.73 |
Assets (₹ Cr)
| International Travel House | TBO Tek | Le Travenues Technology | Thomas Cook | Easy Trip Planners | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
42.90 | 1,562.09 | 552.07 | 3,103.81 | 280.32 |
|
Current Assets
|
193.83 | 7,619.74 | 1,208.96 | 3,752.76 | 591.64 |
|
Total Assets
|
249.44 | 9,450.08 | 2,536.90 | 7,767.67 | 1,201.73 |
|
Total Debt*
|
0.00 | 645.10 | 24.55 | 277.29 | 31.40 |
|
Net Current Assets
|
128.33 | 557.99 | 794.39 | -628.92 | 316.83 |
|
Contingent Liabilities
|
-- | 45.22 | -- | 381.74 | 15.10 |
Cashflow (₹ Cr)
| International Travel House | TBO Tek | Le Travenues Technology | Thomas Cook | Easy Trip Planners | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
25.01 | -20.77 | 195.73 | 643.04 | -4.07 |
|
Cash Flow from Investing Activities
|
-37.18 | -417.69 | -1,211.09 | -407.81 | -42.17 |
|
Cash from Financing Activities
|
-5.22 | 441.25 | 1,286.59 | -189.24 | -9.70 |
|
Net Cash Inflow / Outflow
|
-17.39 | 2.79 | 271.23 | 45.99 | -55.93 |
Ratios
Profitability Ratios
| International Travel House | TBO Tek | Le Travenues Technology | Thomas Cook | Easy Trip Planners | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.00 | 19.59 | 6.67 | 21.13 | -5.77 |
|
ROE (%)
|
8.93 | 18.32 | 6.40 | 9.19 | -1.76 |
|
ROA (%)
|
7.18 | 3.41 | 5.78 | 2.75 | -4.92 |
|
EBIT Margin (%)
|
10.13 | 10.55 | 4.37 | 2.83 | -8.13 |
|
Net Margin (%)
|
7.31 | 8.42 | 7.47 | 2.50 | -9.76 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| International Travel House | TBO Tek | Le Travenues Technology | Thomas Cook | Easy Trip Planners | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.95 | 68.93 | 20.67 | -4.26 | 1.48 |
|
EBIT Growth (%)
|
-22.18 | 51.09 | -29.50 | -28.64 | -152.90 |
|
Net Profit Growth (%)
|
-36.84 | 14.12 | 35.11 | -18.99 | -176.59 |
|
EPS Growth (%)
|
-42.23 | 25.28 | 21.10 | -11.82 | -113.07 |
|
Book Value Growth (%)
|
8.44 | 29.64 | 228.72 | 9.78 | 11.23 |
Valuation Ratios
| International Travel House | TBO Tek | Le Travenues Technology | Thomas Cook | Easy Trip Planners | |
|---|---|---|---|---|---|
|
Price / Earnings
|
14.90 | 68.50 | 79.00 | 21.56 | -157.39 |
|
Price / Book Value
|
1.27 | 11.61 | 3.44 | 2.58 | 2.13 |
|
Dividend Yield (%)
|
1.87 | 0.00 | 0.00 | 0.48 | 0.00 |
|
EV/EBITDA
|
3.45 | 40.61 | 83.44 | 9.59 | -79.94 |
|
Market Cap (₹ Cr)
|
212.78 | 11,484.51 | 7,652.77 | 4,212.52 | 2,134.86 |
Solvency Ratios
| International Travel House | TBO Tek | Le Travenues Technology | Thomas Cook | Easy Trip Planners | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.36 | 0.00 | 0.02 | 0.03 |
|
Short term debt to equity ratio
|
-- | 0.06 | 0.01 | 0.07 | 0.01 |
|
Current Ratio
|
2.96 | 1.08 | 2.92 | 0.86 | 2.15 |
|
Quick Ratio
|
2.96 | 1.08 | 2.92 | 0.85 | 2.14 |
|
Interest Coverage
|
200.57 | 7.07 | 44.34 | 4.22 | -9.86 |
Operating Efficiency Ratios
| International Travel House | TBO Tek | Le Travenues Technology | Thomas Cook | Easy Trip Planners | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.53 | 171.87 | 3.69 | 8.20 | 49.15 |
|
Asset Turnover
|
0.96 | 0.40 | 0.73 | 1.08 | 0.47 |
|
Receivable days
|
94.88 | 639.05 | 9.33 | 28.14 | 194.10 |
|
Inventory Days
|
0.00 | 0.00 | 0.00 | 1.87 | 1.74 |
|
Payable days
|
-- | -- | -- | -- | 5,645.14 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -5,449.29 |