International Travel House Peer Comparison

NSE: INTLTRAVHS | BSE: 500213

₹269.95

₹9.00 (3.45%)

As on 04-Nov-2026IST

Market cap

₹216 Cr

Revenue (TTM)

₹230 Cr

P/E Ratio

13.2

P/B Ratio

1.2

Div. Yield

2 %

Edit

	International Travel House	TBO Tek	Le Travenues Technology	Thomas Cook
Market cap (₹ Cr)	216	16,572	6,387	4,213
Revenue (₹ Cr)	230	3,390	1,303	7,952
Net Profit (₹ Cr)	16.35	273.14	167.55	189.57
Net Margin (%)	6.91	7.93	12.06	2.33
RoE (%)	8.14	17.29	5.61	8.73
Price to Earnings	13.20	60.67	42.59	20.66
Price-To-Book	1.16	9.54	2.94	2.17

Income Statement (₹ Cr)

	International Travel House	TBO Tek	Le Travenues Technology	Thomas Cook
Operating Revenue	230.27	3,390.10	1,303.32	7,952.41
Total Income	236.55	3,442.89	1,389.73	8,148.08
Total Expenditure	199.21	2,910.65	1,209.89	7,574.23
EBITDA	31.07	479.45	93.43	378.18
Depreciation	9.21	123.19	19.00	169.63
EBIT	21.86	356.26	74.43	208.55
Interest	0.10	60.98	2.78	93.62
Other Income	6.28	52.79	86.41	195.67
Exceptional Items	-5.89	-13.46	37.86	-32.68
Profit before Tax	22.14	334.60	195.92	277.92
Provision for Tax	5.80	61.46	28.37	88.35
Profit after Tax	16.35	273.14	167.55	189.57

	International Travel House	TBO Tek	Le Travenues Technology	Thomas Cook
Shareholder's Funds	185.99	1,737.33	2,173.23	2,653.21
Minority Interest	0.00	0.00	-3.69	10.38
Non-Current Liabilities	4.40	544.45	92.21	1,009.27
Current Liabilities	73.49	7,650.24	452.28	4,536.45
Total Liabilities	249.44	9,450.08	2,536.90	7,767.67

	International Travel House	TBO Tek	Le Travenues Technology	Thomas Cook
Non-Current Assets	38.11	1,565.08	654.95	3,116.38
Current Assets	212.49	8,243.08	1,905.60	4,348.71
Total Assets	249.44	9,450.08	2,536.90	7,767.67
Total Debt*	0.00	645.10	24.55	277.29
Net Current Assets	139.00	592.84	1,453.32	-187.74
Contingent Liabilities	--	45.22	--	381.74

	International Travel House	TBO Tek	Le Travenues Technology	Thomas Cook
Cash From Operating Activities	25.01	-20.77	195.73	643.04
Cash Flow from Investing Activities	-37.18	-417.69	-1,211.09	-407.81
Cash from Financing Activities	-5.22	441.25	1,286.59	-189.24
Net Cash Inflow / Outflow	-17.39	2.79	271.23	45.99

	International Travel House	TBO Tek	Le Travenues Technology	Thomas Cook
ROCE (%)	15.00	19.59	6.67	21.13
ROE (%)	8.14	17.29	5.61	8.73
ROA (%)	6.44	3.18	9.02	2.42
EBIT Margin (%)	9.49	10.51	5.71	2.62
Net Margin (%)	6.91	7.93	12.06	2.33
Cash Profit Margin (%)	0.00	0.00	0.00	0.00

	International Travel House	TBO Tek	Le Travenues Technology	Thomas Cook
Revenue Growth (%)	-2.15	74.11	15.73	-6.57
EBIT Growth (%)	-24.06	58.19	33.39	-30.45
Net Profit Growth (%)	-37.78	14.10	195.26	-25.28
EPS Growth (%)	-43.39	27.92	118.14	-6.21
Book Value Growth (%)	8.44	29.64	228.72	9.78

	International Travel House	TBO Tek	Le Travenues Technology	Thomas Cook
Price / Earnings	14.51	58.30	53.69	18.56
Price / Book Value	1.16	9.54	2.94	2.17
Dividend Yield (%)	2.04	0.00	0.00	0.56
EV/EBITDA	2.97	32.70	58.23	8.26
Market Cap (₹ Cr)	212.78	11,484.51	7,652.77	4,212.52

	International Travel House	TBO Tek	Le Travenues Technology	Thomas Cook
Debt to Equity	0.00	0.24	0.00	0.02
Short term debt to equity ratio	--	0.06	0.01	0.07
Current Ratio	2.89	1.08	4.21	0.96
Quick Ratio	2.89	1.08	4.21	0.95
Interest Coverage	213.92	6.49	71.45	3.97

	International Travel House	TBO Tek	Le Travenues Technology	Thomas Cook
Debtors to sales (%)	36.22	169.23	5.88	9.82
Asset Turnover	0.91	0.39	0.70	1.02
Receivable days	94.88	639.05	9.33	28.14
Inventory Days	0.00	0.00	0.00	1.87
Payable days	--	--	--	--
Cash Conversion Cycle	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.