Market cap
₹27 Cr
Revenue (TTM)
₹111 Cr
P/E Ratio
11.4
P/B Ratio
1.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -5.03 | 12.43 | 19.80 | 24.85 | 25.69 |
| EBIT | -34.50 | 54.80 | 50.98 | 37.37 | 39.02 |
| Net Profit | -47.81 | 221.94 | 96.01 | 48.12 | -3.99 |
| EPS | -47.81 | 221.96 | 96.00 | 48.12 | -3.99 |
| Book Value | -- | -- | 6.28 | 2.87 | 9.07 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 2.63 | 2.87 | 3.90 | 3.27 | 3.39 |
| Net Margin
| 0.51 | 2.76 | 2.10 | 1.29 | 1.01 |
| Return on equity
| 2.85 | 8.63 | 11.50 | 6.11 | 4.86 |
| Return on Capital
| 6.56 | 10.74 | -- | 8.18 | 8.92 |
| Return on Assets
| 1.13 | 4.29 | 4.37 | 2.45 | 2.02 |
| Debt to Equity (x)
| -- | -- | 0.62 | 1.24 | 1.06 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
--
|
8.18
|
8.92
|
2.58
|
15.76
|
|
Peer Median
|
--
|
--
|
--
|
-1,434.91
|
--
|
ROE
11.50
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
11.50
|
6.11
|
4.86
|
-2.43
|
16.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
4.37
Higher than Peers by 1.33
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
4.37
|
2.45
|
2.02
|
-1.07
|
8.31
|
|
Peer Median
|
3.04
|
2.62
|
-0.56
|
-13.15
|
--
|
EBIT Margin
3.90
Higher than Peers by 5.51
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
3.90
|
3.27
|
3.39
|
1.24
|
4.16
|
|
Peer Median
|
-1.61
|
-7.30
|
13.38
|
-5.78
|
--
|
Net Margin
2.10
Lower than Peers by 1.16
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
2.10
|
1.29
|
1.01
|
-0.79
|
5.72
|
|
Peer Median
|
3.27
|
3.25
|
-0.55
|
-23.12
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
--
|
6.21
|
5.82
|
6.21
|
11.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
19.80
Higher than Peers by 14.98
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
19.80
|
4.03
|
57.44
|
19.06
|
30.90
|
|
Peer Median
|
4.82
|
-4.02
|
23.20
|
116.06
|
--
|
EBIT Growth
50.98
Higher than Peers by 24.86
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
50.98
|
0.44
|
329.18
|
-64.45
|
137.14
|
|
Peer Median
|
26.12
|
-11.34
|
86.17
|
52.15
|
--
|
Net Profit Growth
96.01
Higher than Peers by 23.74
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
96.01
|
32.68
|
302.54
|
-115.59
|
10.81
|
|
Peer Median
|
72.26
|
28.55
|
102.92
|
34.15
|
--
|
EPS Growth
96.00
Higher than Peers by 9.04
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
96.00
|
32.67
|
302.54
|
-115.59
|
10.81
|
|
Peer Median
|
86.97
|
43.56
|
103.00
|
33.33
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
--
|
6.28
|
4.98
|
-2.42
|
18.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.62
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
0.62
|
1.24
|
1.06
|
1.22
|
0.91
|
|
Peer Median
|
--
|
0.38
|
-0.36
|
-0.65
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
--
|
0.41
|
0.52
|
0.36
|
0.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.21
Higher than Peers by 0.35
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
1.21
|
1.04
|
1.09
|
0.97
|
1.20
|
|
Peer Median
|
0.86
|
0.72
|
1.10
|
0.90
|
--
|
Quick Ratio
1.21
Higher than Peers by 0.37
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
1.21
|
1.04
|
1.09
|
0.97
|
1.20
|
|
Peer Median
|
0.84
|
0.85
|
1.14
|
0.87
|
--
|
Interest Coverage
2.23
Higher than Peers by 0.69
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
2.23
|
1.90
|
1.96
|
0.56
|
3.92
|
|
Peer Median
|
1.53
|
1.52
|
0.90
|
-1.58
|
--
|
Operating Efficiency
Debtors to sales
16.86
Higher than Peers by 9.98
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
16.86
|
14.42
|
19.49
|
16.77
|
20.89
|
|
Peer Median
|
6.88
|
9.83
|
0.89
|
1.13
|
--
|
Asset Turnover
2.05
Higher than Peers by 1.16
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
2.05
|
1.88
|
1.98
|
1.35
|
1.38
|
|
Peer Median
|
0.90
|
0.81
|
1.02
|
0.93
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
--
|
60.52
|
55.02
|
62.63
|
66.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
11.40
Lower than Peers by 21.91
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
11.40
|
16.23
|
21.12
|
--
|
4.27
|
|
Peer Median
|
33.31
|
33.31
|
22.11
|
--
|
--
|
Price / Book Value
1.23
Lower than Peers by 13.44
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
1.23
|
0.96
|
1.00
|
0.59
|
0.66
|
|
Peer Median
|
14.68
|
14.68
|
36.44
|
-8.89
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
5.17
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
5.17
|
5.40
|
4.79
|
6.57
|
3.92
|
|
Peer Median
|
--
|
5.86
|
106.11
|
-14.03
|
--
|
Market Cap
27
Lower than Peers by 1,04,738
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Inter State Oil
|
27
|
19
|
18
|
10
|
12
|
|
Peer Median
|
1,04,765
|
1,04,765
|
1,72,689
|
77,367
|
--
|