Integrated Thermoplast Peer Comparison

BSE: 530921

₹8.37

₹0.39 (4.89%)

As on 06-Oct-2026IST

Market cap

₹5 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

1

P/B Ratio

-0.1

Div. Yield

0 %

Edit

	Integrated Thermoplast	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Market cap (₹ Cr)	5	9,372	2,754	2,264	1,796
Revenue (₹ Cr)	1	3,954	2,627	1,125	1,301
Net Profit (₹ Cr)	5.17	577.83	102.11	-14.61	142.76
Net Margin (%)	46.81	13.84	3.87	-1.29	10.57
RoE (%)	--	10.15	6.46	-1.12	6.47
Price to Earnings	1.02	15.23	26.97	--	12.58
Price-To-Book	-0.10	1.48	1.64	2.91	1.19

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Integrated Thermoplast	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Operating Revenue	1.20	3,953.86	2,627.34	1,125.35	1,300.95
Total Income	11.04	4,175.87	2,639.48	1,134.98	1,350.87
Total Expenditure	4.96	3,262.02	2,357.56	1,076.49	1,159.20
EBITDA	-3.77	691.84	269.78	48.86	141.75
Depreciation	0.36	107.61	135.35	59.63	19.82
EBIT	-4.13	584.23	134.43	-10.77	121.92
Interest	0.30	21.94	8.25	11.02	46.02
Other Income	9.84	222.01	12.14	9.63	49.92
Exceptional Items	0.00	0.00	-2.05	0.00	64.33
Profit before Tax	5.42	784.30	136.28	-12.16	190.16
Provision for Tax	0.25	206.47	34.16	2.45	47.40
Profit after Tax	5.17	577.83	102.11	-14.61	142.76

Liabilities (₹ Cr)

	Integrated Thermoplast	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Shareholder's Funds	-53.71	6,214.71	1,644.51	819.14	1,484.36
Minority Interest	0.00	0.00	0.00	5.39	0.00
Non-Current Liabilities	29.05	261.24	113.17	48.15	89.90
Current Liabilities	30.21	1,119.62	666.17	344.92	1,229.52
Total Liabilities	12.51	7,381.93	2,319.37	--	2,908.62

Assets (₹ Cr)

	Integrated Thermoplast	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Non-Current Assets	3.71	3,573.55	1,087.10	758.14	151.16
Current Assets	1.25	3,968.57	1,308.21	471.20	2,492.93
Total Assets	12.51	7,381.93	2,319.37	--	2,908.62
Total Debt*	40.93	221.08	264.15	--	449.50
Net Current Assets	-28.96	2,848.95	642.04	126.28	1,263.40
Contingent Liabilities	--	62.54	5.98	--	211.99

Cashflow (₹ Cr)

	Integrated Thermoplast	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Cash From Operating Activities	-2.43	382.68	118.95	--	203.93
Cash Flow from Investing Activities	0.05	8.34	-234.65	--	-67.04
Cash from Financing Activities	2.39	-348.78	119.79	--	-107.98
Net Cash Inflow / Outflow	0.01	42.24	4.09	--	28.91

Ratios

Profitability Ratios

	Integrated Thermoplast	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
ROCE (%)	0.00	17.40	3.97	--	46.57
ROE (%)	0.00	10.15	6.46	-1.12	6.47
ROA (%)	57.19	7.72	4.31	-1.16	5.15
EBIT Margin (%)	-345.15	14.78	5.12	-0.96	9.37
Net Margin (%)	46.81	13.84	3.87	-1.29	10.57
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Integrated Thermoplast	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Revenue Growth (%)	-82.66	-2.24	5.10	-1.99	-9.31
EBIT Growth (%)	32.74	132.19	310.80	-126.49	-16.28
Net Profit Growth (%)	182.97	63.71	338.63	-151.52	-73.99
EPS Growth (%)	182.97	54.85	349.03	-132.27	13.05
Book Value Growth (%)	-11.52	8.21	2.07	--	66.01

Valuation Ratios

	Integrated Thermoplast	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Price / Earnings	0.00	15.23	26.35	-245.54	19.24
Price / Book Value	-0.13	1.48	1.64	2.91	1.19
Dividend Yield (%)	0.00	1.82	0.40	0.14	1.47
EV/EBITDA	-8.84	10.58	9.70	47.14	9.46
Market Cap (₹ Cr)	7.35	11,127.40	2,713.21	--	1,921.90

Solvency Ratios

	Integrated Thermoplast	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Debt to Equity	-0.54	0.00	0.04	0.03	0.00
Short term debt to equity ratio	-0.17	0.04	0.09	--	0.32
Current Ratio	0.04	3.54	1.96	1.37	2.03
Quick Ratio	0.04	2.63	1.22	0.67	1.82
Interest Coverage	19.23	36.75	17.53	-0.10	5.13

Operating Efficiency Ratios

	Integrated Thermoplast	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Debtors to sales (%)	33.70	9.16	13.83	9.20	37.26
Asset Turnover	0.13	0.53	1.11	0.89	0.47
Receivable days	250.58	36.87	68.87	--	160.31
Inventory Days	38.85	66.55	71.57	--	43.22
Payable days	1,121.90	50.69	49.43	--	415.14
Cash Conversion Cycle	-832.47	52.73	91.01	--	-211.61

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.