Integrated ind Peer Comparison

BSE: 531889

₹22.66

₹0.26 (1.16%)

As on 28-Aug-2026IST

Market cap

₹528 Cr

Revenue (TTM)

₹929 Cr

P/E Ratio

9.1

P/B Ratio

1.4

Div. Yield

0 %

Edit

	Integrated ind	Syrma Sgs Tech	Danlaw Tech	Punjab Comm	Aishwarya Technologies
Market cap (₹ Cr)	528	28,425	818	70	56
Revenue (₹ Cr)	929	5,464	281	26	44
Net Profit (₹ Cr)	73.23	401.58	25.45	5.49	-0.62
Net Margin (%)	7.87	7.29	9.03	15.29	-1.40
RoE (%)	17.18	13.10	--	17.64	-2.66
Price to Earnings	9.08	77.22	32.14	12.69	--
Price-To-Book	1.38	9.60	7.74	2.09	1.80

Income Statement (₹ Cr)

	Integrated ind	Syrma Sgs Tech	Danlaw Tech	Punjab Comm	Aishwarya Technologies
Operating Revenue	2.89	5,463.70	280.91	26.01	43.52
Total Income	9.51	5,509.64	281.85	35.92	44.25
Total Expenditure	1.39	4,853.33	238.63	30.16	41.15
EBITDA	1.50	610.37	42.28	-4.14	2.37
Depreciation	0.24	86.02	7.17	0.24	0.36
EBIT	1.26	524.35	35.11	-4.39	2.01
Interest	0.92	46.67	1.78	0.03	0.39
Other Income	6.62	45.94	0.94	9.91	0.73
Exceptional Items	0.00	-4.57	0.00	0.00	0.00
Profit before Tax	6.96	519.05	34.28	5.49	2.35
Provision for Tax	1.75	117.47	8.83	0.00	2.97
Profit after Tax	5.21	401.58	25.45	5.49	-0.62

	Integrated ind	Syrma Sgs Tech	Danlaw Tech	Punjab Comm	Aishwarya Technologies
Shareholder's Funds	197.86	2,862.19	99.72	30.45	32.99
Minority Interest	0.00	-33.46	0.00	0.00	0.00
Non-Current Liabilities	14.71	263.68	18.39	0.92	5.23
Current Liabilities	1.61	2,440.86	65.06	57.56	20.22
Total Liabilities	--	4,202.43	160.41	80.87	39.34

	Integrated ind	Syrma Sgs Tech	Danlaw Tech	Punjab Comm	Aishwarya Technologies
Non-Current Assets	207.07	1,455.00	38.59	5.00	15.79
Current Assets	0.57	4,149.69	133.48	83.57	42.22
Total Assets	--	4,202.43	160.41	80.87	39.34
Total Debt*	--	611.18	22.12	0.00	1.68
Net Current Assets	-1.04	1,708.83	68.42	26.01	22.00
Contingent Liabilities	--	1.38	2.66	53.69	--

	Integrated ind	Syrma Sgs Tech	Danlaw Tech	Punjab Comm	Aishwarya Technologies
Cash From Operating Activities	--	176.46	10.12	-9.39	-10.85
Cash Flow from Investing Activities	--	-105.15	-9.66	-9.78	-0.16
Cash from Financing Activities	--	-70.70	-0.52	--	13.24
Net Cash Inflow / Outflow	--	0.61	-0.05	-19.17	2.23

	Integrated ind	Syrma Sgs Tech	Danlaw Tech	Punjab Comm	Aishwarya Technologies
ROCE (%)	--	12.99	31.09	-0.52	20.83
ROE (%)	2.85	13.10	28.11	17.64	-2.66
ROA (%)	2.49	8.05	15.00	6.47	-1.27
EBIT Margin (%)	43.59	9.60	12.50	-16.87	4.62
Net Margin (%)	54.79	7.29	9.03	15.29	-1.40
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Integrated ind	Syrma Sgs Tech	Danlaw Tech	Punjab Comm	Aishwarya Technologies
Revenue Growth (%)	-93.69	53.01	24.38	25.82	123.75
EBIT Growth (%)	-52.85	96.86	31.90	49.70	77.90
Net Profit Growth (%)	69.51	87.63	34.46	320.60	-153.63
EPS Growth (%)	68.54	69.97	34.46	747.69	-118.17
Book Value Growth (%)	--	8.55	32.59	-0.97	305.87

	Integrated ind	Syrma Sgs Tech	Danlaw Tech	Punjab Comm	Aishwarya Technologies
Price / Earnings	101.29	76.50	32.38	12.69	-120.51
Price / Book Value	2.65	9.60	7.80	2.09	1.80
Dividend Yield (%)	0.00	0.10	0.00	0.00	0.00
EV/EBITDA	343.83	45.82	19.49	-3.37	25.57
Market Cap (₹ Cr)	--	8,183.04	416.30	56.57	34.62

	Integrated ind	Syrma Sgs Tech	Danlaw Tech	Punjab Comm	Aishwarya Technologies
Debt to Equity	0.07	0.01	0.03	0.00	0.00
Short term debt to equity ratio	--	0.30	0.07	--	0.12
Current Ratio	0.35	1.70	2.05	1.45	2.09
Quick Ratio	0.35	1.27	1.36	1.39	1.27
Interest Coverage	8.55	12.12	20.30	197.18	7.05

	Integrated ind	Syrma Sgs Tech	Danlaw Tech	Punjab Comm	Aishwarya Technologies
Debtors to sales (%)	0.00	33.69	19.87	51.03	48.16
Asset Turnover	0.01	1.10	1.66	0.31	0.89
Receivable days	--	116.03	70.13	214.85	184.99
Inventory Days	--	88.01	65.25	64.46	131.23
Payable days	--	172.54	69.93	633.23	212.87
Cash Conversion Cycle	--	31.50	65.45	-353.92	103.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.