Integra Cap Mgmt Peer Comparison

BSE: 531314

₹13.71

₹-0.36 (-2.56%)

As on 28-Aug-2026IST

Market cap

₹6 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

17

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Integra Cap Mgmt	Manappuram Finance	Tata Investment	Capri Global	IFCI
Market cap (₹ Cr)	6	32,825	32,330	24,790	24,230
Revenue (₹ Cr)	1	10,285	404	5,303	1,986
Net Profit (₹ Cr)	0.38	1,445.41	305.93	1,127.63	432.55
Net Margin (%)	45.12	14.02	74.72	21.20	21.13
RoE (%)	6.98	10.08	1.41	16.25	1.91
Price to Earnings	17.01	22.65	75.03	21.98	138.91
Price-To-Book	1.23	2.04	1.10	3.28	2.69

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Integra Cap Mgmt	Manappuram Finance	Tata Investment	Capri Global	IFCI
Operating Income	0.80	9,509.41	397.33	3,247.50	1,876.10
Other Income	0.00	15.30	6.13	3.49	414.82
Total Income	0.80	9,524.71	403.46	3,250.99	2,290.92
Interest Expense	--	3,785.61	0.57	1,273.78	535.04
PBT & Exceptional Items	0.49	1,270.22	356.98	633.32	751.98
Operating Expenses	0.31	4,162.31	42.03	1,242.18	920.56
Exceptional Income/Expenses	0.30	--	--	--	-2.95
Profit before Tax	0.49	1,270.22	474.08	633.32	749.03
Taxes	0.06	277.05	40.40	154.79	400.42
Profit after Tax	0.43	993.16	433.68	478.53	348.61
Minority Interest	--	6.48	--	--	6,388.42
Share of Associate	--	--	--	--	--
Consolidated Profit	0.43	1,003.32	433.68	478.53	171.04

Liabilities (₹ Cr)

	Integra Cap Mgmt	Manappuram Finance	Tata Investment	Capri Global	IFCI
Shareholder's Funds	5.45	16,050.74	29,221.15	4,304.10	8,690.75
Minority Interest	--	6.48	--	--	6,388.42
Non-Current Liabilities	0.13	29,293.66	3,498.26	11,490.27	7,983.59
Current Liabilities	0.03	29,722.88	254.55	5,605.18	2,661.01
Total Liabilities	5.61	75,691.91	32,973.97	21,484.29	25,723.77

Assets (₹ Cr)

	Integra Cap Mgmt	Manappuram Finance	Tata Investment	Capri Global	IFCI
Non-Current Assets	0.06	66,236.38	31,857.51	18,705.41	18,343.53
Current Assets	5.55	8,837.38	1,116.45	2,694.13	7,329.76
Total Assets	5.61	75,691.91	32,973.97	21,484.29	25,723.77
Contingent Liabilities	--	136.28	--	7.21	243.48

Cashflow (₹ Cr)

	Integra Cap Mgmt	Manappuram Finance	Tata Investment	Capri Global	IFCI
Cash From Operating Activities	0.14	-20,237.75	279.39	-4,311.64	-983.74
Cash Flow from Investing Activities	-0.42	-1,631.53	-147.97	60.05	-69.73
Cash from Financing Activities	--	23,834.45	-137.57	5,118.49	415.28
Net Cash Inflow / Outflow	-0.28	1,965.17	-6.15	866.90	-638.19

Ratios

Profitability Ratios

	Integra Cap Mgmt	Manappuram Finance	Tata Investment	Capri Global	IFCI
ROCE (%)	9.40	8.35	1.57	11.18	11.51
ROE (%)	8.44	7.11	1.44	11.86	5.48
ROA (%)	7.97	1.54	1.27	2.59	1.56
EBIT Margin (%)	61.55	56.39	90.97	61.86	73.04
Net Margin (%)	53.51	10.43	107.49	14.72	15.22
Cash Profit Margin (%)	53.69	13.67	110.13	17.87	23.02

Growth Ratios

	Integra Cap Mgmt	Manappuram Finance	Tata Investment	Capri Global	IFCI
Revenue Growth (%)	179.09	-5.01	30.24	40.41	-5.56
EBIT Growth (%)	1,136.67	-2.04	35.20	55.60	-2.10
Net Profit Growth (%)	83.31	-17.50	38.96	71.27	44.62
EPS Growth (%)	83.30	-25.66	38.96	71.23	52.49
Book Value Growth (%)	8.81	24.70	-6.01	12.13	115.42

Valuation Ratios

	Integra Cap Mgmt	Manappuram Finance	Tata Investment	Capri Global	IFCI
Price / Earnings	15.79	23.50	63.11	29.37	67.86
Price / Book Value	1.28	1.52	0.94	3.29	1.34
Dividend Yield (%)	0.00	0.80	0.63	0.12	0.00
EV/EBITDA	13.65	13.94	75.70	13.99	7.16
Market Cap (₹ Cr)	6.78	23,577.62	27,369.52	14,055.83	11,607.06

Solvency Ratios

	Integra Cap Mgmt	Manappuram Finance	Tata Investment	Capri Global	IFCI
Debt to Equity	0.00	3.69	0.00	3.65	0.43
Short term debt to equity ratio	--	1.74	0.00	0.98	--
Current Ratio	200.99	0.30	4.39	0.48	2.75
Quick Ratio	161.68	0.30	4.39	0.48	2.73
Interest Coverage	--	1.34	834.33	1.50	2.40

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly