Market cap
₹29 Cr
Revenue (TTM)
₹12 Cr
P/E Ratio
4.2
P/B Ratio
0.7
Div. Yield
0 %
| Intec Capital | Finkurve Financial | Cupid Trades | Baid Finserv | Maha Rashtra Apex | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
29 | 972 | 184 | 174 | 144 |
Revenue (₹ Cr) |
12 | 242 | -- | 95 | 2 |
Net Profit (₹ Cr) |
6.90 | 29.38 | -4.71 | 15.30 | 2.22 |
Net Margin (%) |
28.13 | 11.96 | -2,35,500.00 | 15.72 | 46.86 |
RoE (%) |
18.17 | 8.73 | -0.90 | 7.22 | -9.96 |
Price to Earnings |
4.17 | 33.10 | -- | 11.37 | -- |
Price-To-Book |
0.71 | 2.75 | -- | 0.71 | 0.30 |
Income Statement (₹ Cr)
| Intec Capital | Finkurve Financial | Cupid Trades | Baid Finserv | Maha Rashtra Apex | |
|---|---|---|---|---|---|
|
Operating Income
|
11.70 | 207.22 | -- | 97.27 | 2.14 |
|
Other Income
|
12.83 | 2.65 | -- | 1.92 | 2.60 |
|
Total Income
|
24.53 | 209.86 | -- | 99.19 | 4.74 |
|
Interest Expense
|
2.91 | 49.84 | -- | 31.97 | 0.00 |
|
PBT & Exceptional Items
|
11.39 | 34.60 | -- | 20.07 | 2.60 |
|
Operating Expenses
|
9.89 | 122.01 | -- | 46.21 | 2.09 |
|
Exceptional Income/Expenses
|
-1.24 | -- | -- | -- | 0.64 |
|
Profit before Tax
|
10.15 | 34.60 | -- | 20.07 | -6.15 |
|
Taxes
|
3.25 | 8.56 | -- | 5.10 | 0.72 |
|
Profit after Tax
|
6.90 | 26.03 | -- | 14.97 | -6.87 |
|
Minority Interest
|
-- | -- | -- | -- | 0.01 |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
6.90 | 26.03 | -- | 14.97 | -6.87 |
Liabilities (₹ Cr)
| Intec Capital | Finkurve Financial | Cupid Trades | Baid Finserv | Maha Rashtra Apex | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
41.42 | 344.90 | -- | 232.79 | 458.92 |
|
Minority Interest
|
-- | -- | -- | -- | 0.01 |
|
Non-Current Liabilities
|
3.10 | 452.27 | -- | 276.36 | -- |
|
Current Liabilities
|
6.17 | 442.51 | -- | 29.92 | 44.19 |
|
Total Liabilities
|
68.95 | 1,239.68 | -- | 539.08 | 536.12 |
Assets (₹ Cr)
| Intec Capital | Finkurve Financial | Cupid Trades | Baid Finserv | Maha Rashtra Apex | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
46.22 | 1,124.67 | -- | 356.37 | 512.28 |
|
Current Assets
|
4.32 | 115.01 | -- | 182.71 | 23.50 |
|
Total Assets
|
68.95 | 1,239.68 | -- | 539.08 | 536.12 |
|
Contingent Liabilities
|
-- | -- | -- | -- | 0.35 |
Cashflow (₹ Cr)
| Intec Capital | Finkurve Financial | Cupid Trades | Baid Finserv | Maha Rashtra Apex | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
23.72 | -566.14 | -- | -33.27 | -1.71 |
|
Cash Flow from Investing Activities
|
0.00 | -6.51 | -- | -7.79 | -0.02 |
|
Cash from Financing Activities
|
-20.84 | 659.31 | -- | 36.84 | 1.51 |
|
Net Cash Inflow / Outflow
|
2.88 | 86.67 | -- | -4.22 | -0.22 |
Ratios
Profitability Ratios
| Intec Capital | Finkurve Financial | Cupid Trades | Baid Finserv | Maha Rashtra Apex | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.51 | 10.41 | -- | 10.93 | -1.33 |
|
ROE (%)
|
18.17 | 9.67 | -- | 7.32 | -1.49 |
|
ROA (%)
|
12.44 | 3.02 | -- | 3.02 | -1.27 |
|
EBIT Margin (%)
|
125.12 | 42.40 | -- | 54.47 | 123.73 |
|
Net Margin (%)
|
28.13 | 12.41 | -- | 15.10 | -144.84 |
|
Cash Profit Margin (%)
|
61.90 | 14.21 | -- | 16.36 | -318.51 |
Growth Ratios
| Intec Capital | Finkurve Financial | Cupid Trades | Baid Finserv | Maha Rashtra Apex | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
227.89 | 47.51 | -- | 18.64 | 57.32 |
|
EBIT Growth (%)
|
423.58 | 111.08 | -- | 9.89 | -48.06 |
|
Net Profit Growth (%)
|
3,047.45 | 49.56 | -- | 11.37 | -134.93 |
|
EPS Growth (%)
|
3,048.70 | 35.53 | -- | -12.46 | -164.70 |
|
Book Value Growth (%)
|
20.03 | 62.02 | -- | 28.51 | -1.48 |
Valuation Ratios
| Intec Capital | Finkurve Financial | Cupid Trades | Baid Finserv | Maha Rashtra Apex | |
|---|---|---|---|---|---|
|
Price / Earnings
|
2.97 | 27.49 | -- | 9.37 | 0.00 |
|
Price / Book Value
|
0.49 | 2.15 | -- | 0.61 | 0.15 |
|
Dividend Yield (%)
|
0.00 | 0.00 | -- | 1.10 | 0.00 |
|
EV/EBITDA
|
2.81 | 16.48 | -- | 7.87 | 25.36 |
|
Market Cap (₹ Cr)
|
20.50 | 715.65 | -- | 140.33 | 70.18 |
Solvency Ratios
| Intec Capital | Finkurve Financial | Cupid Trades | Baid Finserv | Maha Rashtra Apex | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.59 | 2.51 | -- | 1.24 | 0.00 |
|
Short term debt to equity ratio
|
0.08 | 1.15 | -- | 0.04 | -- |
|
Current Ratio
|
0.70 | 0.26 | -- | 6.11 | 0.53 |
|
Quick Ratio
|
0.70 | 0.26 | -- | 6.12 | 0.53 |
|
Interest Coverage
|
4.49 | 1.69 | -- | 1.63 | 0.00 |