Eco Recycling Peer Comparison

BSE: 530643

₹453.00

₹-6.95 (-1.51%)

As on 28-Aug-2026 11:24IST

Market cap

₹893 Cr

Revenue (TTM)

₹55 Cr

P/E Ratio

37.2

P/B Ratio

6.8

Div. Yield

0 %

Edit

	Eco Recycling	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Market cap (₹ Cr)	893	13,428	1,820	1,096	863
Revenue (₹ Cr)	55	4,700	572	1,067	244
Net Profit (₹ Cr)	23.96	391.64	62.20	69.54	19.83
Net Margin (%)	41.09	8.17	10.84	6.33	7.73
RoE (%)	22.68	16.64	21.55	8.17	13.10
Price to Earnings	37.19	34.26	29.51	18.75	50.33
Price-To-Book	6.76	5.25	5.67	1.48	6.15

Income Statement (₹ Cr)

	Eco Recycling	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Operating Revenue	55.13	4,700.39	571.72	1,066.85	244.30
Total Income	58.31	4,794.80	573.93	1,099.28	256.61
Total Expenditure	22.38	4,256.38	465.08	880.01	222.08
EBITDA	32.75	444.01	106.64	186.83	22.21
Depreciation	1.85	44.61	13.76	87.43	5.16
EBIT	30.90	399.40	92.88	99.40	17.06
Interest	0.62	30.21	10.70	66.39	3.27
Other Income	3.18	94.41	2.22	32.43	12.31
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	33.46	463.60	84.40	65.44	26.10
Provision for Tax	9.50	71.96	22.19	-4.10	6.27
Profit after Tax	23.96	391.64	62.20	69.54	19.83

	Eco Recycling	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Shareholder's Funds	110.62	2,451.63	300.42	738.88	134.12
Minority Interest	0.06	0.29	0.00	-11.11	-2.67
Non-Current Liabilities	6.75	152.08	59.66	392.27	26.60
Current Liabilities	15.86	806.46	168.93	431.29	24.39
Total Liabilities	110.56	2,645.04	395.33	1,755.62	--

	Eco Recycling	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Non-Current Assets	54.80	1,015.34	316.44	826.01	49.92
Current Assets	71.70	2,349.38	188.43	508.80	128.66
Total Assets	110.56	2,645.04	395.33	1,755.62	--
Total Debt*	0.00	282.33	133.91	473.03	--
Net Current Assets	55.84	1,542.92	19.51	77.51	104.27
Contingent Liabilities	0.72	158.50	23.16	62.64	--

	Eco Recycling	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Cash From Operating Activities	16.89	282.18	35.88	188.20	--
Cash Flow from Investing Activities	-14.05	-863.63	-67.59	-147.53	--
Cash from Financing Activities	-1.44	640.25	33.45	7.26	--
Net Cash Inflow / Outflow	1.40	58.80	1.74	47.93	--

	Eco Recycling	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
ROCE (%)	43.18	21.95	28.49	16.43	--
ROE (%)	22.68	16.64	21.55	8.17	13.10
ROA (%)	19.54	13.20	13.61	4.10	11.59
EBIT Margin (%)	56.05	8.50	16.25	9.32	6.98
Net Margin (%)	41.09	8.17	10.84	6.33	7.73
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Eco Recycling	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Revenue Growth (%)	31.89	17.48	14.43	11.83	40.65
EBIT Growth (%)	15.34	30.63	50.05	-21.53	29.85
Net Profit Growth (%)	3.14	15.88	56.16	-32.02	29.96
EPS Growth (%)	5.21	14.17	32.87	-11.33	26.16
Book Value Growth (%)	34.53	147.18	38.27	14.91	--

	Eco Recycling	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Price / Earnings	37.22	34.42	29.05	18.86	50.33
Price / Book Value	6.87	5.27	5.58	1.49	6.15
Dividend Yield (%)	0.00	0.00	0.33	0.13	0.00
EV/EBITDA	27.38	28.99	17.90	7.52	39.25
Market Cap (₹ Cr)	1,295.49	13,481.50	1,595.37	1,517.96	--

	Eco Recycling	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Debt to Equity	0.02	0.05	0.13	0.37	0.18
Short term debt to equity ratio	--	0.00	0.31	0.05	--
Current Ratio	4.52	2.91	1.12	1.18	5.28
Quick Ratio	3.55	1.64	0.66	1.18	3.32
Interest Coverage	54.97	16.35	8.89	1.99	8.97

	Eco Recycling	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Debtors to sales (%)	28.39	9.17	11.71	30.19	9.29
Asset Turnover	0.45	1.58	1.25	0.63	1.43
Receivable days	50.11	25.43	25.67	101.12	--
Inventory Days	75.29	60.90	38.57	0.00	--
Payable days	41.15	6.16	54.17	--	--
Cash Conversion Cycle	84.25	80.17	10.07	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.