Eco Recycling Peer Comparison

BSE: 530643

₹406.45

₹-24.75 (-5.74%)

As on 15-Oct-2026IST

Market cap

₹790 Cr

Revenue (TTM)

₹55 Cr

P/E Ratio

32.9

P/B Ratio

6.7

Div. Yield

0.2 %

Edit

	Eco Recycling	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Market cap (₹ Cr)	790	10,927	1,665	1,143	947
Revenue (₹ Cr)	55	4,700	572	244	1,067
Net Profit (₹ Cr)	23.96	391.64	62.20	19.83	69.54
Net Margin (%)	41.09	8.17	10.84	7.73	6.33
RoE (%)	22.68	16.64	21.55	13.10	8.17
Price to Earnings	32.90	27.88	27.00	66.65	16.20
Price-To-Book	6.70	4.27	5.23	8.14	1.28

Income Statement (₹ Cr)

	Eco Recycling	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Operating Revenue	48.18	4,265.27	545.81	158.31	1,053.19
Total Income	53.53	4,342.20	547.76	167.69	1,084.84
Total Expenditure	20.18	3,827.92	451.69	142.69	848.50
EBITDA	28.00	437.35	94.12	15.62	204.69
Depreciation	1.58	38.83	12.29	1.62	85.76
EBIT	26.42	398.52	81.82	14.00	118.93
Interest	0.70	27.20	11.45	1.86	60.85
Other Income	5.34	76.93	1.95	9.38	31.65
Exceptional Items	--	--	-1.20	--	23.89
Profit before Tax	31.07	448.25	71.99	21.52	89.73
Provision for Tax	8.17	69.92	19.15	5.25	-2.02
Profit after Tax	22.90	378.33	52.85	16.27	91.75

	Eco Recycling	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Shareholder's Funds	110.62	2,451.63	300.38	117.71	738.88
Minority Interest	1.43	6.78	--	8.15	176.31
Non-Current Liabilities	6.76	152.08	59.66	6.19	364.93
Current Liabilities	15.87	1,009.69	180.21	11.99	464.15
Total Liabilities	134.68	3,620.18	540.25	144.25	1,823.65

	Eco Recycling	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Non-Current Assets	62.97	1,270.80	340.58	41.35	1,202.61
Current Assets	71.72	2,349.38	199.67	102.69	541.66
Total Assets	134.68	3,620.18	540.25	144.25	1,823.65
Total Debt*	0.00	732.32	120.63	12.56	425.50
Net Current Assets	55.84	1,339.69	19.46	90.70	77.51
Contingent Liabilities	0.13	238.05	23.43	3.95	61.80

	Eco Recycling	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Cash From Operating Activities	12.90	169.29	57.48	-18.67	142.54
Cash Flow from Investing Activities	-0.91	-363.89	-102.91	-1.09	-55.54
Cash from Financing Activities	-1.47	177.86	44.38	16.40	-96.27
Net Cash Inflow / Outflow	10.52	-16.74	-1.04	-3.36	-9.27

	Eco Recycling	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
ROCE (%)	32.61	17.18	22.76	20.73	13.11
ROE (%)	23.51	16.73	22.27	18.05	13.12
ROA (%)	18.68	12.11	11.30	12.58	5.32
EBIT Margin (%)	69.21	12.06	17.60	15.79	22.44
Net Margin (%)	42.78	8.71	9.65	9.70	8.46
Cash Profit Margin (%)	50.81	9.78	11.93	11.30	16.85

	Eco Recycling	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Revenue Growth (%)	9.61	10.25	8.01	-34.06	12.81
EBIT Growth (%)	-0.18	17.15	18.27	90.35	7.31
Net Profit Growth (%)	-2.04	20.91	9.29	88.73	-8.83
EPS Growth (%)	-1.30	21.26	3.91	100.50	-11.63
Book Value Growth (%)	26.37	18.44	68.66	17.43	12.08

	Eco Recycling	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Price / Earnings	22.76	25.69	18.19	28.40	14.26
Price / Book Value	4.84	3.97	3.23	4.22	1.46
Dividend Yield (%)	0.37	0.48	0.61	0.00	0.13
EV/EBITDA	15.38	19.96	11.22	16.75	5.83
Market Cap (₹ Cr)	526.22	9,732.92	961.22	410.46	1,076.05

	Eco Recycling	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Debt to Equity	0.00	0.30	0.40	0.13	0.58
Short term debt to equity ratio	--	0.21	0.24	0.06	0.06
Current Ratio	4.52	2.33	1.11	8.57	1.17
Quick Ratio	3.54	1.31	0.68	4.62	1.17
Interest Coverage	45.39	17.48	7.29	12.56	2.47

	Eco Recycling	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Debtors to sales (%)	32.49	10.10	12.27	9.91	30.58
Asset Turnover	0.39	1.37	1.17	1.22	0.61
Receivable days	88.16	30.21	36.17	31.87	101.80
Inventory Days	103.45	70.17	46.67	86.33	0.00
Payable days	101.14	5.71	70.36	1.58	3,306.73
Cash Conversion Cycle	90.48	94.67	12.48	116.62	-3,204.93

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.