Cyient Peer Comparison

NSE: CYIENT | BSE: 532175

₹1,233.00

₹89.30 (7.81%)

As on 23-Oct-2026IST

Market cap

₹12,878 Cr

Revenue (TTM)

₹8,086 Cr

P/E Ratio

34.6

P/B Ratio

2.5

Div. Yield

1.3 %

Edit

	Cyient	KSolves India	Sterlite Tech	Tata Technologies	Tata Elxsi
Market cap (₹ Cr)	12,878	520	42,615	26,672	23,004
Revenue (₹ Cr)	8,086	165	7,137	6,301	4,024
Net Profit (₹ Cr)	412.10	35.94	756.00	528.13	670.14
Net Margin (%)	5.04	21.62	10.48	8.21	15.97
RoE (%)	8.16	102.59	22.06	15.24	24.90
Price to Earnings	34.61	14.47	56.37	47.37	34.33
Price-To-Book	2.53	12.79	9.38	6.96	7.90

Income Statement (₹ Cr)

	Cyient	KSolves India	Sterlite Tech	Tata Technologies	Tata Elxsi
Operating Revenue	8,086.10	164.57	7,137.00	6,301.38	4,023.99
Total Income	8,184.70	166.21	7,215.00	6,432.23	4,196.99
Total Expenditure	7,074.60	115.98	5,625.00	5,315.69	3,109.78
EBITDA	1,011.50	48.59	1,512.00	985.69	914.21
Depreciation	298.70	3.30	350.00	183.72	92.00
EBIT	712.80	45.29	1,162.00	801.97	822.21
Interest	87.60	0.84	237.00	60.24	13.92
Other Income	98.60	1.64	78.00	130.85	173.00
Exceptional Items	-113.50	0.00	16.00	-107.73	-95.69
Profit before Tax	610.30	46.09	1,019.00	764.85	885.60
Provision for Tax	198.20	10.15	263.00	236.72	215.46
Profit after Tax	412.10	35.94	756.00	528.13	670.14

	Cyient	KSolves India	Sterlite Tech	Tata Technologies	Tata Elxsi
Shareholder's Funds	5,098.30	40.68	4,543.00	3,832.59	2,912.79
Minority Interest	-31.80	0.00	0.00	0.00	0.00
Non-Current Liabilities	4,049.20	7.03	836.00	1,259.79	149.02
Current Liabilities	1,929.50	10.67	2,651.00	3,478.25	787.64
Total Liabilities	8,250.30	62.05	6,288.00	8,860.15	3,962.54

	Cyient	KSolves India	Sterlite Tech	Tata Technologies	Tata Elxsi
Non-Current Assets	6,220.20	3.23	3,713.00	2,422.06	209.21
Current Assets	4,974.00	50.82	4,109.00	5,133.34	2,954.00
Total Assets	8,250.30	62.05	6,288.00	8,860.15	3,962.54
Total Debt*	165.80	1.50	1,827.00	665.56	0.00
Net Current Assets	3,044.50	40.15	1,458.00	1,655.09	2,166.36
Contingent Liabilities	82.40	--	226.00	40.68	0.67

	Cyient	KSolves India	Sterlite Tech	Tata Technologies	Tata Elxsi
Cash From Operating Activities	787.40	30.77	520.00	775.70	663.98
Cash Flow from Investing Activities	111.60	-0.79	-507.00	-870.92	-72.52
Cash from Financing Activities	-568.90	-33.48	-133.00	15.63	-534.79
Net Cash Inflow / Outflow	330.10	-3.50	-120.00	-79.59	56.67

	Cyient	KSolves India	Sterlite Tech	Tata Technologies	Tata Elxsi
ROCE (%)	12.41	152.79	8.38	19.56	28.57
ROE (%)	8.16	102.59	22.06	15.24	24.90
ROA (%)	4.23	63.15	10.91	6.72	18.35
EBIT Margin (%)	8.82	27.52	16.28	12.73	20.43
Net Margin (%)	5.04	21.62	10.48	8.21	15.97
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Cyient	KSolves India	Sterlite Tech	Tata Technologies	Tata Elxsi
Revenue Growth (%)	10.34	10.91	73.95	21.87	10.01
EBIT Growth (%)	0.78	8.31	560.23	6.71	11.72
Net Profit Growth (%)	-34.23	15.90	18,800.00	-22.23	-0.07
EPS Growth (%)	-20.32	15.87	17,796.89	-14.84	10.53
Book Value Growth (%)	7.23	41.58	7.68	9.68	6.23

	Cyient	KSolves India	Sterlite Tech	Tata Technologies	Tata Elxsi
Price / Earnings	30.54	14.47	56.56	45.13	31.02
Price / Book Value	2.53	12.79	9.38	6.96	7.90
Dividend Yield (%)	1.30	5.02	0.00	1.78	2.03
EV/EBITDA	11.20	10.59	29.18	26.20	23.34
Market Cap (₹ Cr)	8,370.79	586.61	8,645.86	20,683.88	24,776.83

	Cyient	KSolves India	Sterlite Tech	Tata Technologies	Tata Elxsi
Debt to Equity	0.44	0.00	0.12	0.14	0.00
Short term debt to equity ratio	0.01	0.05	0.18	0.02	--
Current Ratio	2.58	4.76	1.55	1.48	3.75
Quick Ratio	2.18	4.76	1.23	1.48	3.75
Interest Coverage	7.97	55.67	5.30	13.70	64.64

	Cyient	KSolves India	Sterlite Tech	Tata Technologies	Tata Elxsi
Debtors to sales (%)	17.87	15.47	22.50	22.56	26.62
Asset Turnover	0.83	2.89	1.03	0.80	1.10
Receivable days	68.10	58.50	72.77	72.67	99.61
Inventory Days	30.87	0.00	63.15	0.00	0.00
Payable days	215.93	--	152.27	199.65	2,557.12
Cash Conversion Cycle	-116.96	--	-16.35	-126.98	-2,457.51

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.