Market cap
₹4,64,120 Cr
Revenue (TTM)
₹1,84,582 Cr
P/E Ratio
15.3
P/B Ratio
4.7
Div. Yield
4.2 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,84,582.00
|
1,78,650.00
|
1,62,990.00
|
1,53,670.00
|
1,46,767.00
|
1,21,641.00
|
|||||
|
Total Income
|
1,88,846.00
|
1,85,590.00
|
1,66,905.00
|
1,58,381.00
|
1,50,115.00
|
1,23,936.00
|
|||||
|
Total Expenditure
|
1,40,837.00
|
1,38,988.00
|
1,24,069.00
|
1,17,245.00
|
1,12,284.00
|
90,150.00
|
|||||
|
EBITDA
|
43,745.00
|
39,662.00
|
38,921.00
|
36,425.00
|
34,483.00
|
31,491.00
|
|||||
|
Depreciation
|
5,007.00
|
4,902.00
|
4,812.00
|
4,678.00
|
4,225.00
|
3,476.00
|
|||||
|
EBIT
|
38,738.00
|
34,760.00
|
34,109.00
|
31,747.00
|
30,258.00
|
28,015.00
|
|||||
|
Interest
|
430.00
|
416.00
|
416.00
|
470.00
|
284.00
|
200.00
|
|||||
|
Other Income
|
4,264.00
|
6,940.00
|
3,915.00
|
4,711.00
|
3,348.00
|
2,295.00
|
|||||
|
Exceptional Items
|
-1,289.00
|
-1,289.00
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
41,283.00
|
39,995.00
|
37,608.00
|
35,988.00
|
33,322.00
|
30,110.00
|
|||||
|
Provision for Tax
|
10,958.00
|
10,521.00
|
10,858.00
|
9,740.00
|
9,214.00
|
7,964.00
|
|||||
|
Profit after Tax
|
30,325.00
|
29,474.00
|
26,750.00
|
26,248.00
|
24,108.00
|
22,146.00
|
|||||
|
Minority Interest
|
-37.00
|
-34.00
|
-37.00
|
-15.00
|
-13.00
|
-36.00
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
30,288.00
|
29,440.00
|
26,713.00
|
26,233.00
|
24,095.00
|
22,110.00
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
92,852.00
|
92,852.00
|
95,818.00
|
88,116.00
|
75,407.00
|
75,350.00
|
|||||
|
Minority Interest
|
-37.00
|
445.00
|
385.00
|
345.00
|
388.00
|
386.00
|
|||||
|
Non-Current Liabilities
|
10,348.00
|
8,084.00
|
8,742.00
|
10,105.00
|
9,590.00
|
7,334.00
|
|||||
|
Current Liabilities
|
52,322.00
|
52,322.00
|
42,850.00
|
38,794.00
|
39,186.00
|
33,603.00
|
|||||
|
Total Liabilities
|
1,55,967.00
|
1,54,288.00
|
1,47,795.00
|
1,37,360.00
|
1,24,596.00
|
1,16,729.00
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
39,319.00
|
50,214.00
|
50,696.00
|
47,928.00
|
53,690.00
|
49,488.00
|
|||||
|
Current Assets
|
1,03,489.00
|
1,03,489.00
|
97,099.00
|
89,432.00
|
70,881.00
|
67,185.00
|
|||||
|
Total Assets
|
1,55,967.00
|
1,54,288.00
|
1,47,795.00
|
1,37,360.00
|
1,24,596.00
|
1,16,729.00
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
51,167.00
|
51,167.00
|
54,249.00
|
50,638.00
|
31,695.00
|
33,582.00
|
|||||
|
Contingent Liabilities
|
--
|
3,117.00
|
2,953.00
|
3,583.00
|
4,762.00
|
4,641.00
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
33,986.00
|
35,694.00
|
25,210.00
|
22,467.00
|
23,885.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
1,946.00
|
-1,946.00
|
-5,009.00
|
-1,209.00
|
-6,416.00
|
|||||
|
Cash from Financing Activities
|
--
|
-39,786.00
|
-24,161.00
|
-17,504.00
|
-26,695.00
|
-24,642.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-3,854.00
|
9,587.00
|
2,697.00
|
-5,437.00
|
-7,173.00
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
76.54
|
72.73
|
64.43
|
63.33
|
58.23
|
52.74
|
|||||
|
Cash EPS (₹)
|
74.63
|
84.92
|
76.13
|
74.66
|
68.47
|
61.12
|
|||||
|
Adjusted Book Value (₹)
|
244.18
|
225.58
|
228.53
|
210.53
|
180.11
|
178.30
|
|||||
|
Dividend per Share (₹)
|
4.20
|
48.00
|
43.00
|
46.00
|
34.00
|
31.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
83.96
|
86.09
|
60.86
|
54.29
|
56.98
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
71.67
|
70.02
|
57.08
|
46.91
|
52.57
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
42.84
|
41.35
|
44.59
|
44.58
|
39.96
|
|||||
|
ROE (%)
|
31.82
|
31.68
|
29.40
|
32.46
|
32.30
|
29.39
|
|||||
|
ROA (%)
|
19.89
|
19.55
|
18.76
|
20.04
|
19.99
|
19.78
|
|||||
|
EBIT Margin (%)
|
20.99
|
19.46
|
20.93
|
20.66
|
20.62
|
23.03
|
|||||
|
Net Margin (%)
|
16.06
|
15.88
|
16.03
|
16.57
|
16.06
|
17.87
|
|||||
|
Cash Profit Margin (%)
|
--
|
19.24
|
19.36
|
20.12
|
19.30
|
21.06
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.22
|
9.61
|
6.06
|
4.70
|
20.66
|
21.07
|
|||||
|
EBIT Growth (%)
|
10.87
|
1.91
|
7.44
|
4.92
|
8.01
|
15.40
|
|||||
|
Net Profit Growth (%)
|
14.49
|
10.18
|
1.91
|
8.88
|
8.86
|
14.02
|
|||||
|
EPS Growth (%)
|
13.08
|
12.88
|
1.73
|
8.77
|
10.40
|
15.78
|
|||||
|
Book Value Growth (%)
|
--
|
-3.63
|
8.65
|
17.01
|
-0.29
|
-1.63
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
15.32
|
17.20
|
24.37
|
23.67
|
24.52
|
36.16
|
|||||
|
Price / Book Value
|
4.68
|
5.55
|
6.87
|
7.12
|
7.93
|
10.70
|
|||||
|
Dividend Yield (%)
|
4.20
|
3.84
|
2.74
|
3.07
|
2.38
|
1.63
|
|||||
|
EV/EBITDA
|
9.20
|
10.39
|
14.63
|
14.73
|
15.29
|
23.15
|
|||||
|
Close Price (₹)
|
1,000.40
|
1,250.60
|
1,570.65
|
1,498.05
|
1,427.95
|
1,906.85
|
|||||
|
High Price (₹)
|
1,728.00
|
1,728.00
|
2,006.80
|
1,733.00
|
1,910.30
|
1,953.90
|
|||||
|
Low Price (₹)
|
996.00
|
1,215.10
|
1,358.35
|
1,185.30
|
1,355.00
|
1,311.30
|
|||||
|
Market Cap (₹ Cr)
|
4,64,119.76
|
5,06,490.62
|
6,51,079.85
|
6,20,796.07
|
5,90,781.21
|
7,99,497.64
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.98
|
1.98
|
2.27
|
2.31
|
1.81
|
2.00
|
|||||
|
Quick Ratio
|
1.98
|
1.98
|
2.27
|
2.31
|
1.81
|
2.00
|
|||||
|
Interest Coverage
|
97.01
|
97.14
|
91.40
|
77.57
|
118.33
|
151.55
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.09
|
19.72
|
19.12
|
19.65
|
17.32
|
18.66
|
|||||
|
Asset Turnover
|
1.21
|
1.19
|
1.14
|
1.17
|
1.22
|
1.09
|
|||||
|
Receivable days
|
--
|
67.82
|
68.69
|
66.05
|
59.84
|
63.00
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|