Indokem Peer Comparison

NSE: INDOKEM | BSE: 504092

₹620.00

₹-23.15 (-3.60%)

As on 18-Sep-2026IST

Market cap

₹1,745 Cr

Revenue (TTM)

₹174 Cr

P/E Ratio

779.1

P/B Ratio

36.4

Div. Yield

0 %

Edit

	Indokem	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Market cap (₹ Cr)	1,745	10,038	4,825	3,465	2,399
Revenue (₹ Cr)	174	9,922	939	950	2,267
Net Profit (₹ Cr)	2.22	53.80	57.67	5,700.75	68.67
Net Margin (%)	1.25	0.54	6.13	413.96	2.97
RoE (%)	3.51	3.01	13.23	19.46	6.03
Price to Earnings	779.07	138.65	83.68	0.59	34.93
Price-To-Book	36.39	2.78	10.05	0.51	2.02

Income Statement (₹ Cr)

	Indokem	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Operating Revenue	174.45	9,922.40	939.14	949.88	2,267.08
Total Income	177.63	10,032.40	941.36	1,377.14	2,310.83
Total Expenditure	169.22	9,303.70	755.18	1,138.68	2,084.54
EBITDA	5.23	618.70	183.96	-188.80	182.54
Depreciation	2.38	341.30	55.75	47.28	69.53
EBIT	2.85	277.40	128.21	-236.07	113.02
Interest	3.62	161.30	53.24	137.07	75.76
Other Income	3.18	110.00	2.22	427.26	43.75
Exceptional Items	0.00	-29.70	0.00	5,881.23	-0.03
Profit before Tax	2.41	196.40	77.19	5,935.34	80.98
Provision for Tax	0.19	142.60	19.53	234.60	12.30
Profit after Tax	2.22	53.80	57.67	5,700.75	68.67

	Indokem	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Shareholder's Funds	64.48	3,450.20	443.92	6,436.35	1,157.54
Minority Interest	0.02	-16.80	0.00	-0.90	0.00
Non-Current Liabilities	33.14	2,971.80	347.18	55.14	436.68
Current Liabilities	47.36	2,897.50	363.97	538.62	761.56
Total Liabilities	--	9,552.70	1,155.67	7,101.83	2,336.34

	Indokem	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Non-Current Assets	59.48	2,830.80	629.11	1,730.17	1,314.76
Current Assets	84.10	5,964.40	498.57	4,697.70	934.39
Total Assets	--	9,552.70	1,155.67	7,101.83	2,336.34
Total Debt*	--	2,119.00	548.85	40.62	800.19
Net Current Assets	36.74	3,066.90	134.60	4,159.08	172.84
Contingent Liabilities	--	262.90	58.50	34.83	40.59

	Indokem	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Cash From Operating Activities	--	344.00	151.29	4,554.97	175.97
Cash Flow from Investing Activities	--	164.90	-72.56	-3,050.27	10.65
Cash from Financing Activities	--	-680.30	-81.20	-966.11	-191.46
Net Cash Inflow / Outflow	--	-171.40	-2.47	538.59	-4.83

	Indokem	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
ROCE (%)	--	5.99	9.06	110.39	6.71
ROE (%)	3.51	3.01	13.23	19.46	6.03
ROA (%)	1.55	0.55	5.13	96.92	2.92
EBIT Margin (%)	1.63	2.80	13.65	-24.85	4.99
Net Margin (%)	1.25	0.54	6.13	413.96	2.97
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Indokem	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Revenue Growth (%)	-4.51	90.13	34.20	25.19	27.32
EBIT Growth (%)	-61.07	5.24	70.97	-104.47	6.09
Net Profit Growth (%)	-57.55	-29.02	372.25	3,691.41	135.10
EPS Growth (%)	-57.33	79.91	364.49	353.43	128.73
Book Value Growth (%)	--	1.73	5.77	106.61	4.78

	Indokem	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Price / Earnings	779.07	94.45	83.68	3.46	34.91
Price / Book Value	36.39	2.78	10.05	0.51	2.02
Dividend Yield (%)	0.00	0.40	0.01	0.00	0.00
EV/EBITDA	338.03	17.39	29.12	3.21	17.41
Market Cap (₹ Cr)	--	5,866.45	1,512.48	2,021.53	645.33

	Indokem	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debt to Equity	0.38	0.48	0.65	0.00	0.29
Short term debt to equity ratio	--	0.10	0.53	0.01	0.28
Current Ratio	1.78	2.06	1.37	8.72	1.23
Quick Ratio	1.07	1.22	0.67	8.41	0.80
Interest Coverage	1.67	2.22	2.45	44.30	2.07

	Indokem	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debtors to sales (%)	24.47	16.92	19.29	10.95	19.35
Asset Turnover	1.22	1.02	0.84	0.16	0.96
Receivable days	--	54.15	68.99	46.22	75.46
Inventory Days	--	92.22	113.85	70.15	59.54
Payable days	--	107.47	56.18	162.47	79.42
Cash Conversion Cycle	--	38.90	126.66	-46.10	55.58

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.