Indokem Peer Comparison

NSE: INDOKEM | BSE: 504092

₹610.85

₹-13.15 (-2.11%)

As on 27-Aug-2026IST

Market cap

₹1,707 Cr

Revenue (TTM)

₹174 Cr

P/E Ratio

761.9

P/B Ratio

35.6

Div. Yield

0 %

Edit

	Indokem	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Market cap (₹ Cr)	1,707	9,977	5,241	3,136	1,731
Revenue (₹ Cr)	174	9,922	939	950	438
Net Profit (₹ Cr)	2.22	53.80	57.67	5,700.75	53.24
Net Margin (%)	1.25	0.54	6.13	413.96	12.10
RoE (%)	3.51	3.01	13.23	19.46	16.71
Price to Earnings	761.95	137.80	90.89	0.54	32.50
Price-To-Book	35.59	2.76	10.92	0.45	5.02

Income Statement (₹ Cr)

	Indokem	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Operating Revenue	154.24	9,922.40	939.14	949.88	438.41
Total Income	157.55	10,032.40	941.36	1,377.14	439.89
Total Expenditure	149.18	9,303.70	755.18	1,138.68	354.92
EBITDA	5.06	618.70	183.96	-188.80	83.48
Depreciation	2.17	341.30	55.75	47.28	9.16
EBIT	2.89	277.40	128.21	-236.07	74.33
Interest	3.54	161.30	53.24	137.07	4.29
Other Income	3.31	110.00	2.22	427.26	1.49
Exceptional Items	0.00	-29.70	0.00	5,881.23	0.00
Profit before Tax	2.66	196.40	77.19	5,935.34	71.52
Provision for Tax	0.00	142.60	19.53	234.60	18.28
Profit after Tax	2.66	53.80	57.67	5,700.75	53.24

	Indokem	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Shareholder's Funds	55.31	3,450.20	443.92	6,436.35	327.83
Minority Interest	0.00	-16.80	0.00	-0.90	0.00
Non-Current Liabilities	31.22	2,971.80	347.18	55.14	9.48
Current Liabilities	47.65	2,897.50	363.97	538.62	81.32
Total Liabilities	--	10,040.44	1,094.15	4,725.22	396.06

	Indokem	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Non-Current Assets	59.43	2,830.80	629.11	1,730.17	144.04
Current Assets	73.32	5,964.40	498.57	4,697.70	268.66
Total Assets	--	10,040.44	1,094.15	4,725.22	396.06
Total Debt*	--	2,084.70	567.81	1,122.95	64.12
Net Current Assets	25.67	3,066.90	134.60	4,159.08	187.34
Contingent Liabilities	--	200.50	55.48	1,493.81	--

	Indokem	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Cash From Operating Activities	--	71.30	-40.85	-341.93	-4.56
Cash Flow from Investing Activities	--	-1,582.90	-8.75	-842.32	-6.88
Cash from Financing Activities	--	2,596.10	58.10	1,193.74	19.18
Net Cash Inflow / Outflow	--	1,084.50	8.50	9.49	7.74

	Indokem	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
ROCE (%)	--	4.24	7.54	10.72	18.78
ROE (%)	4.86	3.01	13.23	19.46	16.71
ROA (%)	2.01	0.55	5.13	96.92	13.07
EBIT Margin (%)	1.87	2.80	13.65	-24.85	16.95
Net Margin (%)	1.69	0.54	6.13	413.96	12.10
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Indokem	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Revenue Growth (%)	-2.34	90.13	34.20	25.19	13.22
EBIT Growth (%)	-41.85	5.24	70.97	-104.47	11.17
Net Profit Growth (%)	-12.79	-29.02	372.25	3,691.41	11.73
EPS Growth (%)	-12.79	79.91	364.49	353.43	11.73
Book Value Growth (%)	--	194.04	42.41	10.13	7.45

	Indokem	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Price / Earnings	641.64	94.29	90.13	3.11	33.30
Price / Book Value	44.24	2.77	10.83	0.45	5.14
Dividend Yield (%)	0.00	0.40	0.01	0.00	0.42
EV/EBITDA	341.01	17.36	31.14	-20.55	21.67
Market Cap (₹ Cr)	--	7,783.20	2,068.61	3,475.16	2,272.49

	Indokem	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Debt to Equity	0.45	0.48	0.65	0.00	0.00
Short term debt to equity ratio	--	0.11	0.53	0.00	0.21
Current Ratio	1.54	2.06	1.37	8.72	3.30
Quick Ratio	0.88	1.22	0.67	8.41	2.31
Interest Coverage	1.75	2.22	2.45	44.30	17.66

	Indokem	Sudarshan Chemical	Yasho	Kiri	Vidhi Specialty
Debtors to sales (%)	23.17	16.92	19.29	10.95	32.61
Asset Turnover	1.17	1.02	0.84	0.16	1.08
Receivable days	--	98.75	67.79	48.19	103.54
Inventory Days	--	160.34	106.54	68.40	62.66
Payable days	--	196.09	52.82	216.35	26.55
Cash Conversion Cycle	--	63.01	121.52	-99.76	139.65

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.