Indokem Peer Comparison

NSE: INDOKEM | BSE: 504092

₹612.65

₹6.10 (1.01%)

As on 17-Sep-2026 11:33IST

Market cap

₹1,689 Cr

Revenue (TTM)

₹174 Cr

P/E Ratio

753.9

P/B Ratio

35.2

Div. Yield

0 %

Edit

	Indokem	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Market cap (₹ Cr)	1,689	9,540	4,840	3,343	2,176
Revenue (₹ Cr)	174	9,922	939	950	2,267
Net Profit (₹ Cr)	2.22	53.80	57.67	5,700.75	68.67
Net Margin (%)	1.25	0.54	6.13	413.96	2.97
RoE (%)	3.51	3.01	13.23	19.46	6.03
Price to Earnings	753.85	131.77	83.94	0.57	31.69
Price-To-Book	35.21	2.64	10.08	0.49	1.83

Income Statement (₹ Cr)

	Indokem	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Operating Revenue	154.24	9,922.40	939.14	949.88	2,267.08
Total Income	157.55	10,032.40	941.36	1,377.14	2,310.83
Total Expenditure	149.18	9,303.70	755.18	1,138.68	2,084.54
EBITDA	5.06	618.70	183.96	-188.80	182.54
Depreciation	2.17	341.30	55.75	47.28	69.53
EBIT	2.89	277.40	128.21	-236.07	113.02
Interest	3.54	161.30	53.24	137.07	75.76
Other Income	3.31	110.00	2.22	427.26	43.75
Exceptional Items	0.00	-29.70	0.00	5,881.23	-0.03
Profit before Tax	2.66	196.40	77.19	5,935.34	80.98
Provision for Tax	0.00	142.60	19.53	234.60	12.30
Profit after Tax	2.66	53.80	57.67	5,700.75	68.67

	Indokem	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Shareholder's Funds	55.31	3,450.20	443.92	6,436.35	1,157.54
Minority Interest	0.00	-16.80	0.00	-0.90	0.00
Non-Current Liabilities	31.22	2,971.80	347.18	55.14	436.68
Current Liabilities	47.65	2,897.50	363.97	538.62	761.56
Total Liabilities	--	10,040.44	1,094.15	4,725.22	--

	Indokem	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Non-Current Assets	59.43	2,830.80	629.11	1,730.17	1,314.76
Current Assets	73.32	5,964.40	498.57	4,697.70	934.39
Total Assets	--	10,040.44	1,094.15	4,725.22	--
Total Debt*	--	2,084.70	567.81	1,122.95	905.97
Net Current Assets	25.67	3,066.90	134.60	4,159.08	172.84
Contingent Liabilities	--	200.50	55.48	1,493.81	54.78

	Indokem	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Cash From Operating Activities	--	71.30	-40.85	-341.93	113.78
Cash Flow from Investing Activities	--	-1,582.90	-8.75	-842.32	-37.01
Cash from Financing Activities	--	2,596.10	58.10	1,193.74	-73.46
Net Cash Inflow / Outflow	--	1,084.50	8.50	9.49	3.32

	Indokem	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
ROCE (%)	--	4.24	7.54	10.72	5.06
ROE (%)	4.86	3.01	13.23	19.46	6.03
ROA (%)	2.01	0.55	5.13	96.92	2.92
EBIT Margin (%)	1.87	2.80	13.65	-24.85	4.99
Net Margin (%)	1.69	0.54	6.13	413.96	2.97
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Indokem	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Revenue Growth (%)	-2.34	90.13	34.20	25.19	27.32
EBIT Growth (%)	-41.85	5.24	70.97	-104.47	6.09
Net Profit Growth (%)	-12.79	-29.02	372.25	3,691.41	135.10
EPS Growth (%)	-12.79	79.91	364.49	353.43	128.73
Book Value Growth (%)	--	194.04	42.41	10.13	2.17

	Indokem	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Price / Earnings	634.82	89.76	83.93	3.34	31.68
Price / Book Value	43.77	2.64	10.08	0.49	1.83
Dividend Yield (%)	0.00	0.42	0.01	0.00	0.00
EV/EBITDA	337.43	16.59	29.20	3.85	16.19
Market Cap (₹ Cr)	--	7,783.20	2,068.61	3,475.16	737.31

	Indokem	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debt to Equity	0.45	0.48	0.65	0.00	0.29
Short term debt to equity ratio	--	0.11	0.53	0.00	0.35
Current Ratio	1.54	2.06	1.37	8.72	1.23
Quick Ratio	0.88	1.22	0.67	8.41	0.80
Interest Coverage	1.75	2.22	2.45	44.30	2.07

	Indokem	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debtors to sales (%)	23.17	16.92	19.29	10.95	19.35
Asset Turnover	1.17	1.02	0.84	0.16	0.96
Receivable days	--	98.75	67.79	48.19	81.07
Inventory Days	--	160.34	106.54	68.40	62.85
Payable days	--	196.09	52.82	216.35	88.92
Cash Conversion Cycle	--	63.01	121.52	-99.76	55.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.