Market cap
₹30 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
24.7
P/B Ratio
0.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
2.19
|
1.96
|
1.35
|
0.81
|
0.59
|
0.59
|
|||||
|
Other Income
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
|||||
|
Total Income
|
2.19
|
1.96
|
1.36
|
0.82
|
0.60
|
0.60
|
|||||
|
Interest Expense
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
0.40
|
0.36
|
0.36
|
0.37
|
0.94
|
0.74
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.78
|
1.59
|
0.99
|
0.44
|
-0.35
|
-0.15
|
|||||
|
Taxes
|
0.56
|
0.51
|
0.64
|
0.19
|
0.22
|
0.36
|
|||||
|
Profit after Tax
|
1.22
|
1.07
|
0.35
|
0.24
|
-0.57
|
-0.50
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1.22
|
1.07
|
0.35
|
0.24
|
-0.57
|
-0.50
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
124.68
|
124.68
|
124.59
|
167.87
|
58.22
|
76.69
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
36.87
|
36.86
|
37.59
|
52.75
|
16.37
|
23.65
|
|||||
|
Current Liabilities
|
0.03
|
0.04
|
0.04
|
0.03
|
0.04
|
0.01
|
|||||
|
Total Liabilities
|
161.59
|
161.58
|
162.22
|
220.65
|
74.63
|
100.36
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.45
|
0.09
|
0.01
|
0.01
|
-0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.02
|
0.00
|
0.00
|
0.00
|
-0.06
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.43
|
0.08
|
0.00
|
0.01
|
-0.07
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.67
|
2.34
|
0.76
|
0.53
|
-1.25
|
-1.10
|
|||||
|
Cash EPS (₹)
|
2.67
|
2.37
|
0.78
|
0.56
|
-1.22
|
-1.09
|
|||||
|
Adjusted Book Value (₹)
|
272.46
|
272.09
|
271.88
|
366.58
|
126.66
|
167.08
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.98
|
0.19
|
0.01
|
0.02
|
-0.01
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.30
|
0.19
|
0.01
|
-0.12
|
-0.11
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.27
|
0.68
|
0.39
|
-0.52
|
-0.21
|
|||||
|
ROE (%)
|
0.95
|
0.86
|
0.24
|
0.22
|
-0.85
|
-0.72
|
|||||
|
ROA (%)
|
0.75
|
0.66
|
0.18
|
0.16
|
-0.66
|
-0.55
|
|||||
|
EBIT Margin (%)
|
81.20
|
80.73
|
72.87
|
53.10
|
-60.44
|
-26.99
|
|||||
|
Net Margin (%)
|
55.54
|
54.57
|
25.53
|
29.75
|
-95.90
|
-83.97
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
55.28
|
26.45
|
31.67
|
-94.26
|
-84.23
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
89.46
|
44.88
|
66.90
|
36.92
|
0.47
|
2.99
|
|||||
|
EBIT Growth (%)
|
124.75
|
60.50
|
129.03
|
220.30
|
-125.00
|
-164.61
|
|||||
|
Net Profit Growth (%)
|
89.46
|
209.38
|
42.63
|
142.36
|
-13.64
|
-402.22
|
|||||
|
EPS Growth (%)
|
474.40
|
209.37
|
42.63
|
142.36
|
-13.65
|
-402.22
|
|||||
|
Book Value Growth (%)
|
--
|
0.08
|
-25.83
|
189.41
|
-24.19
|
20.90
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
24.69
|
25.58
|
111.01
|
70.73
|
--
|
--
|
|||||
|
Price / Book Value
|
0.24
|
0.22
|
0.31
|
0.10
|
0.22
|
0.17
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
16.45
|
16.80
|
38.09
|
37.69
|
-37.04
|
-88.12
|
|||||
|
Close Price (₹)
|
65.50
|
59.97
|
84.12
|
37.58
|
27.93
|
27.60
|
|||||
|
High Price (₹)
|
96.20
|
96.20
|
141.82
|
60.99
|
42.25
|
39.30
|
|||||
|
Low Price (₹)
|
54.00
|
54.00
|
37.99
|
25.07
|
20.50
|
7.79
|
|||||
|
Market Cap (₹ Cr)
|
30.08
|
27.41
|
38.44
|
17.17
|
12.76
|
12.61
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
5,202.58
|
22.03
|
16.31
|
25.05
|
14.70
|
55.61
|
|||||
|
Quick Ratio
|
5,202.58
|
22.03
|
16.31
|
25.05
|
14.70
|
55.61
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|