Eon Electric Peer Comparison

NSE: EON | BSE: 532658

₹6.40

₹-0.30 (-4.48%)

As on 26-Oct-2020IST

Market cap

₹12 Cr

Revenue (TTM)

₹26 Cr

P/E Ratio

P/B Ratio

0.2

Div. Yield

0 %

Edit

	Eon Electric	Spectrum Electrical	Indo Tech	HPL Electric	Salzer Electronics
Market cap (₹ Cr)	12	5,505	3,494	1,806	970
Revenue (₹ Cr)	26	681	846	1,943	1,815
Net Profit (₹ Cr)	-54.99	57.53	99.30	91.47	47.06
Net Margin (%)	-197.50	8.36	11.56	4.69	2.59
RoE (%)	-62.03	24.98	28.44	9.75	7.51
Price to Earnings	--	95.83	35.19	19.79	22.19
Price-To-Book	0.22	10.34	8.75	1.77	1.61

Income Statement (₹ Cr)

	Eon Electric	Spectrum Electrical	Indo Tech	HPL Electric	Salzer Electronics
Operating Revenue	77.32	146.83	213.39	1,158.47	559.77
Total Income	84.15	149.47	214.63	1,163.18	560.47
Total Expenditure	97.23	129.15	215.48	1,024.95	496.12
EBITDA	-19.91	17.68	-2.09	133.52	63.65
Depreciation	1.99	5.60	5.19	32.04	12.16
EBIT	-21.90	12.08	-7.28	101.48	51.49
Interest	10.31	4.55	2.36	58.15	19.88
Other Income	6.83	2.64	1.24	4.70	0.71
Exceptional Items	--	--	--	--	--
Profit before Tax	-25.38	10.17	-8.39	48.04	32.31
Provision for Tax	-1.39	2.83	--	15.33	8.35
Profit after Tax	-23.99	7.34	-8.39	32.71	23.96

	Eon Electric	Spectrum Electrical	Indo Tech	HPL Electric	Salzer Electronics
Shareholder's Funds	100.00	66.17	125.17	728.48	286.99
Minority Interest	--	--	--	1.52	--
Non-Current Liabilities	9.59	25.75	0.94	8.75	24.58
Current Liabilities	88.58	51.38	67.36	744.61	253.99
Total Liabilities	198.16	143.30	193.46	1,520.80	565.56

	Eon Electric	Spectrum Electrical	Indo Tech	HPL Electric	Salzer Electronics
Non-Current Assets	42.28	66.82	57.93	482.16	215.87
Current Assets	155.89	76.48	135.54	1,001.21	349.69
Total Assets	198.16	143.30	193.46	1,520.80	565.56
Total Debt*	51.15	45.85	0.00	526.21	147.68
Net Current Assets	67.31	25.10	68.18	256.60	95.70
Contingent Liabilities	26.71	--	2.46	8.81	41.25

	Eon Electric	Spectrum Electrical	Indo Tech	HPL Electric	Salzer Electronics
Cash From Operating Activities	1.20	-17.23	17.44	83.10	51.66
Cash Flow from Investing Activities	50.68	-11.83	-0.82	-56.90	-28.29
Cash from Financing Activities	-54.95	29.34	-0.38	-29.01	-19.25
Net Cash Inflow / Outflow	-3.06	0.27	16.24	-2.82	4.12

	Eon Electric	Spectrum Electrical	Indo Tech	HPL Electric	Salzer Electronics
ROCE (%)	-8.10	13.14	-4.65	8.69	12.27
ROE (%)	-21.44	11.10	-6.47	4.57	8.61
ROA (%)	-10.21	5.12	-4.17	2.21	4.34
EBIT Margin (%)	-16.92	13.84	-0.39	11.93	11.50
Net Margin (%)	-28.51	4.91	-3.91	2.81	4.27
Cash Profit Margin (%)	-28.45	7.47	-1.50	5.59	6.45

	Eon Electric	Spectrum Electrical	Indo Tech	HPL Electric	Salzer Electronics
Revenue Growth (%)	-51.03	0.00	-3.08	11.79	26.42
EBIT Growth (%)	-190.78	1,264.86	-125.15	20.93	14.13
Net Profit Growth (%)	-5,599.43	0.00	-127.09	18.62	19.69
EPS Growth (%)	-5,599.73	0.00	-127.09	18.59	12.30
Book Value Growth (%)	-19.22	0.00	-6.66	3.49	6.57

	Eon Electric	Spectrum Electrical	Indo Tech	HPL Electric	Salzer Electronics
Price / Earnings	0.00	12.15	0.00	11.03	7.85
Price / Book Value	0.67	1.35	0.89	0.49	0.66
Dividend Yield (%)	0.00	0.00	0.00	0.36	1.36
EV/EBITDA	-8.63	6.56	-95.87	5.92	5.00
Market Cap (₹ Cr)	67.02	89.21	110.98	358.78	188.04

	Eon Electric	Spectrum Electrical	Indo Tech	HPL Electric	Salzer Electronics
Debt to Equity	0.51	0.69	0.00	0.72	0.51
Short term debt to equity ratio	0.46	0.31	--	0.68	0.47
Current Ratio	1.76	1.49	2.01	1.34	1.38
Quick Ratio	1.26	0.80	1.50	0.79	0.82
Interest Coverage	-1.46	3.24	-2.56	1.83	2.62

	Eon Electric	Spectrum Electrical	Indo Tech	HPL Electric	Salzer Electronics
Debtors to sales (%)	117.57	17.39	28.95	40.68	26.13
Asset Turnover	0.33	1.21	1.06	0.78	1.02
Receivable days	475.40	53.80	120.82	147.88	86.03
Inventory Days	204.01	74.85	66.20	131.98	91.68
Payable days	208.23	97.55	111.65	123.49	32.63
Cash Conversion Cycle	471.18	31.11	75.38	156.38	145.09

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.