Indian Metals Peer Comparison
NSE: IMFA | BSE: 533047
₹1,176.80
As on 01-Oct-2026IST
Market cap
₹6,335 Cr
Revenue (TTM)
₹3,145 Cr
P/E Ratio
12.1
P/B Ratio
2.2
Div. Yield
1.1 %
| Indian Metals | Ashapura Minechem | South West | Orient Ceratech | Kachchh Minerals | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
6,335 | 4,680 | 592 | 530 | 14 |
Revenue (₹ Cr) |
3,145 | 5,498 | 264 | 406 | -- |
Net Profit (₹ Cr) |
524.77 | 384.54 | 37.47 | 26.13 | -1.05 |
Net Margin (%) |
16.39 | 6.84 | 14.01 | 6.74 | -4,188.00 |
RoE (%) |
20.06 | 26.77 | 20.76 | 10.00 | -118.84 |
Price to Earnings |
12.08 | 11.50 | 14.81 | 20.27 | -- |
Price-To-Book |
2.18 | 2.67 | 2.47 | 1.69 | 17.18 |
Income Statement (₹ Cr)
| Indian Metals | Ashapura Minechem | South West | Orient Ceratech | Kachchh Minerals | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,826.31 | 5,237.13 | 243.02 | 403.60 | 0.29 |
|
Total Income
|
2,891.78 | 5,355.88 | 246.62 | 414.37 | 0.36 |
|
Total Expenditure
|
2,239.15 | 4,677.85 | 184.33 | 359.23 | 0.27 |
|
EBITDA
|
587.16 | 559.28 | 58.69 | 44.38 | 0.03 |
|
Depreciation
|
62.94 | 132.72 | 11.44 | 18.08 | 0.04 |
|
EBIT
|
524.22 | 426.56 | 47.25 | 26.30 | -0.02 |
|
Interest
|
35.66 | 122.29 | 8.79 | 6.64 | 0.03 |
|
Other Income
|
65.47 | 118.75 | 3.60 | 10.76 | 0.06 |
|
Exceptional Items
|
-- | -4.56 | -- | -2.14 | -- |
|
Profit before Tax
|
554.03 | 444.58 | 43.53 | 28.28 | 0.02 |
|
Provision for Tax
|
129.31 | 28.11 | 10.51 | 6.43 | -- |
|
Profit after Tax
|
424.72 | 416.47 | 33.03 | 21.86 | 0.02 |
Liabilities (₹ Cr)
| Indian Metals | Ashapura Minechem | South West | Orient Ceratech | Kachchh Minerals | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,717.52 | 1,649.30 | 203.53 | 302.06 | 1.93 |
|
Minority Interest
|
8.85 | -4.46 | 0.00 | -- | -- |
|
Non-Current Liabilities
|
407.16 | 1,110.10 | 22.89 | 34.34 | 0.25 |
|
Current Liabilities
|
1,183.00 | 1,902.26 | 105.70 | 79.25 | 0.32 |
|
Total Liabilities
|
4,316.53 | 4,698.08 | 332.12 | 415.64 | 2.50 |
Assets (₹ Cr)
| Indian Metals | Ashapura Minechem | South West | Orient Ceratech | Kachchh Minerals | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,610.91 | 2,069.24 | 137.79 | 168.51 | 0.69 |
|
Current Assets
|
1,705.39 | 2,587.96 | 194.33 | 243.37 | 1.82 |
|
Total Assets
|
4,316.53 | 4,698.08 | 332.12 | 415.64 | 2.50 |
|
Total Debt*
|
923.69 | 1,441.71 | 78.62 | 39.61 | 0.25 |
|
Net Current Assets
|
522.39 | 685.70 | 88.63 | 164.11 | 1.50 |
|
Contingent Liabilities
|
221.95 | 464.86 | 28.13 | 43.25 | -- |
Cashflow (₹ Cr)
| Indian Metals | Ashapura Minechem | South West | Orient Ceratech | Kachchh Minerals | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
318.09 | 462.85 | 12.45 | 51.18 | -0.04 |
|
Cash Flow from Investing Activities
|
-753.38 | -270.58 | -37.53 | -8.37 | 0.00 |
|
Cash from Financing Activities
|
462.26 | 14.18 | 6.94 | -40.13 | -0.06 |
|
Net Cash Inflow / Outflow
|
26.97 | 206.45 | -18.15 | 2.69 | -0.10 |
Ratios
Profitability Ratios
| Indian Metals | Ashapura Minechem | South West | Orient Ceratech | Kachchh Minerals | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.54 | 20.64 | 20.29 | 10.03 | 2.10 |
|
ROE (%)
|
16.77 | 28.81 | 18.58 | 7.47 | 0.93 |
|
ROA (%)
|
11.34 | 9.84 | 10.86 | 5.25 | 0.71 |
|
EBIT Margin (%)
|
23.09 | 12.95 | 25.63 | 13.66 | 30.31 |
|
Net Margin (%)
|
14.69 | 7.78 | 13.39 | 5.28 | 5.01 |
|
Cash Profit Margin (%)
|
17.14 | 10.49 | 18.30 | 9.89 | 20.74 |
Growth Ratios
| Indian Metals | Ashapura Minechem | South West | Orient Ceratech | Kachchh Minerals | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.21 | 91.21 | 34.79 | 23.39 | -88.71 |
|
EBIT Growth (%)
|
9.32 | 49.95 | 61.71 | 54.68 | -87.57 |
|
Net Profit Growth (%)
|
11.97 | 44.07 | 101.07 | 120.22 | -97.09 |
|
EPS Growth (%)
|
12.03 | 35.70 | 101.07 | 120.20 | -97.10 |
|
Book Value Growth (%)
|
15.73 | 32.79 | 20.40 | 6.75 | 0.59 |
Valuation Ratios
| Indian Metals | Ashapura Minechem | South West | Orient Ceratech | Kachchh Minerals | |
|---|---|---|---|---|---|
|
Price / Earnings
|
15.29 | 10.96 | 19.10 | 18.86 | 665.41 |
|
Price / Book Value
|
2.39 | 2.67 | 3.25 | 1.36 | 6.17 |
|
Dividend Yield (%)
|
1.04 | 0.43 | 0.00 | 1.02 | 0.00 |
|
EV/EBITDA
|
11.28 | 8.13 | 11.20 | 8.03 | 127.43 |
|
Market Cap (₹ Cr)
|
6,486.66 | 4,400.76 | 630.91 | 412.28 | 11.93 |
Solvency Ratios
| Indian Metals | Ashapura Minechem | South West | Orient Ceratech | Kachchh Minerals | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.34 | 0.87 | 0.40 | 0.13 | 0.13 |
|
Short term debt to equity ratio
|
0.23 | 0.25 | 0.21 | 0.04 | -- |
|
Current Ratio
|
1.44 | 1.36 | 1.84 | 3.07 | 5.75 |
|
Quick Ratio
|
0.75 | 1.05 | 1.36 | 1.49 | 5.02 |
|
Interest Coverage
|
16.54 | 4.64 | 5.96 | 5.26 | 1.64 |
Operating Efficiency Ratios
| Indian Metals | Ashapura Minechem | South West | Orient Ceratech | Kachchh Minerals | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.46 | 19.11 | 47.96 | 19.04 | 161.86 |
|
Asset Turnover
|
0.76 | 1.24 | 0.80 | 0.97 | 0.12 |
|
Receivable days
|
22.59 | 53.96 | 144.86 | 69.59 | 746.14 |
|
Inventory Days
|
99.50 | 43.18 | 72.98 | 109.16 | 249.17 |
|
Payable days
|
81.74 | 216.40 | 102.35 | 103.26 | -1,968.21 |
|
Cash Conversion Cycle
|
40.36 | -119.26 | 123.84 | 75.48 | 2,963.53 |