The Indian Hotels Peer Comparison

NSE: INDHOTEL | BSE: 500850

₹715.65

₹4.00 (0.56%)

As on 09-Oct-2026IST

Market cap

₹1,02,316 Cr

Revenue (TTM)

₹9,987 Cr

P/E Ratio

47.7

P/B Ratio

7.6

Div. Yield

0.5 %

Edit

	The Indian Hotels	ITC Hotels	Leela Palaces Hotels	EIH	Chalet Hotels
Market cap (₹ Cr)	1,02,316	32,256	19,522	18,264	18,012
Revenue (₹ Cr)	9,987	4,260	1,604	3,023	2,387
Net Profit (₹ Cr)	2,266.65	857.98	461.48	688.34	528.01
Net Margin (%)	22.03	19.21	27.85	21.55	21.77
RoE (%)	15.75	8.12	7.15	14.58	15.05
Price to Earnings	47.68	37.33	44.05	25.67	34.11
Price-To-Book	7.61	2.73	3.02	3.40	4.77

Income Statement (₹ Cr)

	The Indian Hotels	ITC Hotels	Leela Palaces Hotels	EIH	Chalet Hotels
Operating Revenue	9,689.22	4,139.40	1,527.29	2,939.63	2,769.75
Total Income	9,971.43	4,331.34	1,602.73	3,105.88	2,812.43
Total Expenditure	6,494.57	2,668.10	789.03	1,916.01	1,582.35
EBITDA	3,194.65	1,471.30	738.26	1,023.62	1,187.40
Depreciation	605.16	416.51	112.62	142.53	229.95
EBIT	2,589.49	1,054.79	625.64	881.09	957.45
Interest	221.35	55.45	203.77	23.09	180.45
Other Income	282.21	191.94	75.44	166.25	42.67
Exceptional Items	275.51	-80.17	-6.40	-132.08	-1.02
Profit before Tax	2,925.86	1,122.98	488.23	948.72	818.65
Provision for Tax	730.72	301.72	85.19	291.42	173.64
Profit after Tax	2,195.14	821.26	403.03	657.29	645.02

	The Indian Hotels	ITC Hotels	Leela Palaces Hotels	EIH	Chalet Hotels
Shareholder's Funds	13,052.29	11,657.82	6,403.58	5,262.28	3,697.79
Minority Interest	1,887.03	40.69	49.03	147.03	-0.64
Non-Current Liabilities	3,046.21	604.09	1,925.43	783.45	2,303.02
Current Liabilities	2,235.19	1,177.61	545.64	579.69	1,286.64
Total Liabilities	20,220.72	13,480.21	8,923.68	6,772.45	7,286.82

	The Indian Hotels	ITC Hotels	Leela Palaces Hotels	EIH	Chalet Hotels
Non-Current Assets	14,644.18	10,221.36	8,367.27	5,215.25	6,383.69
Current Assets	5,576.54	3,258.85	556.42	1,557.20	903.13
Total Assets	20,220.72	13,480.21	8,923.68	6,772.45	7,286.82
Total Debt*	51.28	1.21	1,556.82	0.00	2,323.95
Net Current Assets	3,341.35	2,081.24	10.78	977.51	-383.51
Contingent Liabilities	1,183.04	284.22	553.70	160.98	65.69

	The Indian Hotels	ITC Hotels	Leela Palaces Hotels	EIH	Chalet Hotels
Cash From Operating Activities	2,471.41	1,109.85	776.71	992.93	1,066.86
Cash Flow from Investing Activities	-1,726.90	-1,174.22	-637.37	-1,056.65	-575.36
Cash from Financing Activities	-976.31	18.57	-170.09	-141.41	-466.50
Net Cash Inflow / Outflow	-231.80	-45.80	-30.75	-205.13	25.01

	The Indian Hotels	ITC Hotels	Leela Palaces Hotels	EIH	Chalet Hotels
ROCE (%)	25.70	10.54	8.97	19.68	17.19
ROE (%)	18.13	7.37	8.09	13.31	19.20
ROA (%)	11.60	6.33	4.69	10.22	9.00
EBIT Margin (%)	35.88	40.18	53.28	40.48	44.41
Net Margin (%)	22.01	18.96	25.15	21.16	22.93
Cash Profit Margin (%)	28.90	29.90	33.76	27.21	31.59

	The Indian Hotels	ITC Hotels	Leela Palaces Hotels	EIH	Chalet Hotels
Revenue Growth (%)	16.25	16.28	17.43	7.16	61.24
EBIT Growth (%)	15.90	26.51	16.05	3.16	59.30
Net Profit Growth (%)	11.93	28.80	745.68	-14.63	352.66
EPS Growth (%)	9.27	28.00	597.85	-15.03	351.38
Book Value Growth (%)	16.95	9.06	80.03	14.08	21.60

	The Indian Hotels	ITC Hotels	Leela Palaces Hotels	EIH	Chalet Hotels
Price / Earnings	38.98	35.16	33.80	27.23	23.72
Price / Book Value	6.22	2.47	2.13	3.25	4.15
Dividend Yield (%)	0.57	0.73	0.00	0.55	0.29
EV/EBITDA	22.85	16.81	18.31	13.59	14.08
Market Cap (₹ Cr)	81,240.23	28,724.54	13,625.41	17,109.85	15,299.01

	The Indian Hotels	ITC Hotels	Leela Palaces Hotels	EIH	Chalet Hotels
Debt to Equity	0.00	0.00	0.24	0.00	0.63
Short term debt to equity ratio	--	0.00	0.01	--	0.04
Current Ratio	2.49	2.77	1.02	2.69	0.70
Quick Ratio	2.43	1.71	0.96	2.58	0.49
Interest Coverage	14.22	21.25	3.40	42.09	5.54

	The Indian Hotels	ITC Hotels	Leela Palaces Hotels	EIH	Chalet Hotels
Debtors to sales (%)	7.50	5.56	5.18	8.73	2.48
Asset Turnover	0.51	0.32	0.18	0.46	0.39
Receivable days	25.95	19.05	20.05	30.80	9.68
Inventory Days	5.37	109.38	7.10	7.66	59.42
Payable days	249.15	413.02	234.23	388.79	124.51
Cash Conversion Cycle	-217.83	-284.60	-207.08	-350.33	-55.40

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.