The Indian Hotels Peer Comparison
NSE: INDHOTEL | BSE: 500850
₹720.00
₹-12.00
(-1.64%)
As on 04-Sep-2026 15:50IST
Market cap
₹1,02,309 Cr
Revenue (TTM)
₹9,987 Cr
P/E Ratio
47.7
P/B Ratio
7.6
Div. Yield
0.5 %
Edit
| The Indian Hotels | ITC Hotels | Chalet Hotels | EIH | Leela Palaces Hotels | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,02,309 | 33,547 | 19,648 | 18,251 | 18,506 |
Revenue (₹ Cr) |
9,987 | 4,260 | 2,387 | 3,023 | 1,604 |
Net Profit (₹ Cr) |
2,266.65 | 857.98 | 528.01 | 688.34 | 461.48 |
Net Margin (%) |
22.03 | 19.21 | 21.77 | 21.55 | 27.85 |
RoE (%) |
15.75 | 8.12 | 15.05 | 14.58 | 7.15 |
Price to Earnings |
47.68 | 38.83 | 37.20 | 25.65 | 41.76 |
Price-To-Book |
7.61 | 2.84 | 5.21 | 3.39 | 2.86 |
Income Statement (₹ Cr)
| The Indian Hotels | ITC Hotels | Chalet Hotels | EIH | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Operating Revenue
|
9,689.22 | 4,139.40 | 2,769.75 | 2,939.63 | 1,527.29 |
|
Total Income
|
9,971.43 | 4,331.34 | 2,812.43 | 3,105.88 | 1,602.73 |
|
Total Expenditure
|
6,494.57 | 2,668.10 | 1,582.35 | 1,916.01 | 789.03 |
|
EBITDA
|
3,194.65 | 1,471.30 | 1,187.40 | 1,023.62 | 738.26 |
|
Depreciation
|
605.16 | 416.51 | 229.95 | 142.53 | 112.62 |
|
EBIT
|
2,589.49 | 1,054.79 | 957.45 | 881.09 | 625.64 |
|
Interest
|
221.35 | 55.45 | 180.45 | 23.09 | 203.77 |
|
Other Income
|
282.21 | 191.94 | 42.67 | 166.25 | 75.44 |
|
Exceptional Items
|
275.51 | -80.17 | -1.02 | -132.08 | -6.40 |
|
Profit before Tax
|
2,925.86 | 1,122.98 | 818.65 | 948.72 | 488.23 |
|
Provision for Tax
|
730.72 | 301.72 | 173.64 | 291.42 | 85.19 |
|
Profit after Tax
|
2,195.14 | 821.26 | 645.02 | 657.29 | 403.03 |
Liabilities (₹ Cr)
| The Indian Hotels | ITC Hotels | Chalet Hotels | EIH | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
13,052.29 | 11,657.82 | 3,697.79 | 5,262.28 | 6,403.58 |
|
Minority Interest
|
1,887.03 | 40.69 | -0.64 | 147.03 | 49.03 |
|
Non-Current Liabilities
|
3,046.21 | 604.09 | 2,303.02 | 783.45 | 1,925.43 |
|
Current Liabilities
|
2,235.19 | 1,177.61 | 1,286.64 | 579.69 | 545.64 |
|
Total Liabilities
|
20,220.72 | 13,480.21 | 7,286.82 | 6,772.45 | 8,923.68 |
Assets (₹ Cr)
| The Indian Hotels | ITC Hotels | Chalet Hotels | EIH | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
14,644.18 | 10,221.36 | 6,383.69 | 5,215.25 | 8,367.27 |
|
Current Assets
|
5,576.54 | 3,258.85 | 903.13 | 1,557.20 | 556.42 |
|
Total Assets
|
20,220.72 | 13,480.21 | 7,286.82 | 6,772.45 | 8,923.68 |
|
Total Debt*
|
51.28 | 1.21 | 2,323.95 | 0.00 | 1,556.82 |
|
Net Current Assets
|
3,341.35 | 2,081.24 | -383.51 | 977.51 | 10.78 |
|
Contingent Liabilities
|
2,737.23 | 284.22 | 65.69 | 160.98 | 553.70 |
Cashflow (₹ Cr)
| The Indian Hotels | ITC Hotels | Chalet Hotels | EIH | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,471.41 | 1,109.85 | 1,066.86 | 992.93 | 776.71 |
|
Cash Flow from Investing Activities
|
-1,726.90 | -1,174.22 | -575.36 | -1,056.65 | -637.37 |
|
Cash from Financing Activities
|
-976.31 | 18.57 | -466.50 | -141.41 | -170.09 |
|
Net Cash Inflow / Outflow
|
-231.80 | -45.80 | 25.01 | -205.13 | -30.75 |
Ratios
Profitability Ratios
| The Indian Hotels | ITC Hotels | Chalet Hotels | EIH | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
ROCE (%)
|
25.70 | 10.54 | 17.19 | 19.68 | 8.97 |
|
ROE (%)
|
18.13 | 7.37 | 19.20 | 13.31 | 8.09 |
|
ROA (%)
|
11.60 | 6.33 | 9.00 | 10.22 | 4.69 |
|
EBIT Margin (%)
|
35.88 | 40.18 | 44.41 | 40.48 | 53.28 |
|
Net Margin (%)
|
22.01 | 18.96 | 22.93 | 21.16 | 25.15 |
|
Cash Profit Margin (%)
|
28.90 | 29.90 | 31.59 | 27.21 | 33.76 |
Growth Ratios
| The Indian Hotels | ITC Hotels | Chalet Hotels | EIH | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.25 | 16.28 | 61.24 | 7.16 | 17.43 |
|
EBIT Growth (%)
|
15.90 | 26.51 | 59.30 | 3.16 | 16.05 |
|
Net Profit Growth (%)
|
11.93 | 28.80 | 352.66 | -14.63 | 745.68 |
|
EPS Growth (%)
|
9.27 | 28.00 | 351.38 | -15.03 | 597.85 |
|
Book Value Growth (%)
|
16.95 | 9.06 | 21.60 | 14.08 | 80.03 |
Valuation Ratios
| The Indian Hotels | ITC Hotels | Chalet Hotels | EIH | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Price / Earnings
|
38.98 | 35.16 | 23.72 | 27.23 | 33.80 |
|
Price / Book Value
|
6.22 | 2.47 | 4.15 | 3.25 | 2.13 |
|
Dividend Yield (%)
|
0.57 | 0.73 | 0.29 | 0.55 | 0.00 |
|
EV/EBITDA
|
22.85 | 16.81 | 14.08 | 13.59 | 18.31 |
|
Market Cap (₹ Cr)
|
81,240.23 | 28,724.54 | 15,299.01 | 17,109.85 | 13,625.41 |
Solvency Ratios
| The Indian Hotels | ITC Hotels | Chalet Hotels | EIH | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.63 | 0.00 | 0.24 |
|
Short term debt to equity ratio
|
-- | 0.00 | 0.04 | -- | 0.01 |
|
Current Ratio
|
2.49 | 2.77 | 0.70 | 2.69 | 1.02 |
|
Quick Ratio
|
2.43 | 1.71 | 0.49 | 2.58 | 0.96 |
|
Interest Coverage
|
14.22 | 21.25 | 5.54 | 42.09 | 3.40 |
Operating Efficiency Ratios
| The Indian Hotels | ITC Hotels | Chalet Hotels | EIH | Leela Palaces Hotels | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.50 | 5.56 | 2.48 | 8.73 | 5.18 |
|
Asset Turnover
|
0.51 | 0.32 | 0.39 | 0.46 | 0.18 |
|
Receivable days
|
25.95 | 19.05 | 9.68 | 30.80 | 20.05 |
|
Inventory Days
|
5.37 | 109.38 | 59.42 | 7.66 | 7.10 |
|
Payable days
|
249.15 | 413.02 | 124.51 | 388.79 | 234.23 |
|
Cash Conversion Cycle
|
-217.83 | -284.60 | -55.40 | -350.33 | -207.08 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
