Market cap
₹75 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
50.3
P/B Ratio
1.6
Div. Yield
0 %
| IEL | Vasundhara Rasayan | Parmax Pharma | Himadri Speciality | Deepak Nitrite | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
75 | 50 | 49 | 33,955 | 24,047 |
Revenue (₹ Cr) |
1 | 35 | 18 | 4,974 | 8,575 |
Net Profit (₹ Cr) |
1.49 | 5.90 | -1.19 | 804.14 | 783.41 |
Net Margin (%) |
67.60 | 15.67 | -5.82 | 15.54 | 9.08 |
RoE (%) |
3.36 | 14.76 | -- | 18.21 | 13.96 |
Price to Earnings |
50.27 | 8.40 | -- | 42.49 | 30.70 |
Price-To-Book |
1.65 | 1.19 | -10.54 | 6.88 | 3.89 |
Income Statement (₹ Cr)
| IEL | Vasundhara Rasayan | Parmax Pharma | Himadri Speciality | Deepak Nitrite | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1.47 | 35.09 | 18.39 | 4,974.29 | 8,574.79 |
|
Total Income
|
2.21 | 37.68 | 20.51 | 5,175.21 | 8,624.11 |
|
Total Expenditure
|
0.36 | 28.94 | 20.90 | 3,969.25 | 7,243.44 |
|
EBITDA
|
1.11 | 6.15 | -2.51 | 1,005.04 | 1,331.35 |
|
Depreciation
|
0.02 | 0.46 | 1.25 | 74.82 | 237.05 |
|
EBIT
|
1.09 | 5.69 | -3.76 | 930.22 | 1,094.30 |
|
Interest
|
0.07 | 0.32 | 1.24 | 70.95 | 60.80 |
|
Other Income
|
0.74 | 2.59 | 2.12 | 200.92 | 49.32 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | -12.84 |
|
Profit before Tax
|
1.76 | 7.97 | -2.88 | 1,060.19 | 1,069.98 |
|
Provision for Tax
|
0.27 | 2.06 | -1.69 | 256.05 | 286.57 |
|
Profit after Tax
|
1.49 | 5.90 | -1.19 | 804.14 | 783.41 |
Liabilities (₹ Cr)
| IEL | Vasundhara Rasayan | Parmax Pharma | Himadri Speciality | Deepak Nitrite | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
45.01 | 40.88 | -6.15 | 4,706.68 | 5,836.83 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -4.97 | -0.15 |
|
Non-Current Liabilities
|
1.46 | 0.41 | 11.52 | 308.16 | 1,532.66 |
|
Current Liabilities
|
0.62 | 6.60 | 22.68 | 1,236.15 | 1,278.74 |
|
Total Liabilities
|
46.92 | 43.07 | 18.75 | 5,100.22 | 7,706.02 |
Assets (₹ Cr)
| IEL | Vasundhara Rasayan | Parmax Pharma | Himadri Speciality | Deepak Nitrite | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
12.06 | 2.36 | 11.38 | 3,202.99 | 5,145.91 |
|
Current Assets
|
35.04 | 45.34 | 16.68 | 2,823.52 | 3,069.38 |
|
Total Assets
|
46.92 | 43.07 | 18.75 | 5,100.22 | 7,706.02 |
|
Total Debt*
|
0.90 | 4.21 | 8.09 | 308.70 | 1,170.53 |
|
Net Current Assets
|
34.42 | 38.74 | -6.00 | 1,587.37 | 1,790.64 |
|
Contingent Liabilities
|
0.41 | 1.09 | -- | 50.60 | 0.53 |
Cashflow (₹ Cr)
| IEL | Vasundhara Rasayan | Parmax Pharma | Himadri Speciality | Deepak Nitrite | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.11 | -5.83 | -0.96 | 446.86 | 624.70 |
|
Cash Flow from Investing Activities
|
-20.97 | 0.46 | -0.70 | -235.20 | -1,491.33 |
|
Cash from Financing Activities
|
43.67 | 1.35 | 1.40 | -271.49 | 806.16 |
|
Net Cash Inflow / Outflow
|
24.81 | -4.02 | -0.26 | -59.84 | -60.47 |
Ratios
Profitability Ratios
| IEL | Vasundhara Rasayan | Parmax Pharma | Himadri Speciality | Deepak Nitrite | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.44 | 16.58 | -29.88 | 22.17 | 17.00 |
|
ROE (%)
|
3.36 | 14.76 | 0.00 | 18.21 | 13.96 |
|
ROA (%)
|
3.18 | 12.98 | -5.10 | 14.67 | 9.55 |
|
EBIT Margin (%)
|
74.42 | 16.22 | -20.44 | 18.70 | 12.76 |
|
Net Margin (%)
|
67.60 | 15.67 | -5.82 | 15.54 | 9.08 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| IEL | Vasundhara Rasayan | Parmax Pharma | Himadri Speciality | Deepak Nitrite | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
261.18 | 3.45 | 21.10 | 9.80 | 7.12 |
|
EBIT Growth (%)
|
228.86 | 81.36 | -111.89 | 9.36 | 41.57 |
|
Net Profit Growth (%)
|
344.12 | 50.00 | 64.45 | 31.47 | 29.05 |
|
EPS Growth (%)
|
290.99 | 50.00 | 51.58 | 27.82 | 30.59 |
|
Book Value Growth (%)
|
3,563.74 | 11.34 | -346.40 | 19.46 | 12.34 |
Valuation Ratios
| IEL | Vasundhara Rasayan | Parmax Pharma | Himadri Speciality | Deepak Nitrite | |
|---|---|---|---|---|---|
|
Price / Earnings
|
50.27 | 8.40 | 0.00 | 42.29 | 30.34 |
|
Price / Book Value
|
1.65 | 1.19 | -5.86 | 6.88 | 3.89 |
|
Dividend Yield (%)
|
0.00 | 1.28 | 0.00 | 0.12 | 0.43 |
|
EV/EBITDA
|
45.59 | 7.53 | 80.88 | 33.69 | 18.86 |
|
Market Cap (₹ Cr)
|
61.28 | 73.37 | 15.80 | 20,933.97 | 27,044.64 |
Solvency Ratios
| IEL | Vasundhara Rasayan | Parmax Pharma | Himadri Speciality | Deepak Nitrite | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.01 | -1.87 | 0.00 | 0.19 |
|
Short term debt to equity ratio
|
-- | 0.10 | -- | 0.08 | 0.03 |
|
Current Ratio
|
56.24 | 6.87 | 0.74 | 2.28 | 2.40 |
|
Quick Ratio
|
56.24 | 6.64 | 0.39 | 1.67 | 1.73 |
|
Interest Coverage
|
24.78 | 26.21 | -1.32 | 15.94 | 18.60 |
Operating Efficiency Ratios
| IEL | Vasundhara Rasayan | Parmax Pharma | Himadri Speciality | Deepak Nitrite | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.24 | 21.25 | 17.20 | 14.00 | 17.56 |
|
Asset Turnover
|
0.03 | 0.77 | 0.79 | 0.91 | 1.05 |
|
Receivable days
|
49.30 | 55.72 | 20.01 | 50.98 | 56.28 |
|
Inventory Days
|
0.00 | 19.39 | 36.94 | 50.95 | 36.90 |
|
Payable days
|
74.11 | 45.04 | 149.20 | 46.50 | 33.64 |
|
Cash Conversion Cycle
|
-24.81 | 30.08 | -92.25 | 55.43 | 59.53 |