Dhani Services Peer Comparison
NSE: DHANI | BSE: 532960
₹51.06
As on 27-Oct-2025IST
Market cap
₹3,372 Cr
Revenue (TTM)
₹373 Cr
P/E Ratio
99.4
P/B Ratio
1.1
Div. Yield
0 %
| Dhani Services | Varun Mercantile | |
|---|---|---|
Market cap (₹ Cr) |
3,372 | 0 |
Revenue (₹ Cr) |
373 | -- |
Net Profit (₹ Cr) |
22.26 | 0.11 |
Net Margin (%) |
4.89 | 28.65 |
RoE (%) |
1.22 | 1.93 |
Price to Earnings |
99.42 | 1.54 |
Price-To-Book |
1.15 | 0.04 |
Income Statement (₹ Cr)
| Dhani Services | Varun Mercantile | |
|---|---|---|
|
Operating Income
|
373.33 | -- |
|
Other Income
|
81.68 | 0.38 |
|
Total Income
|
497.67 | 0.38 |
|
Interest Expense
|
58.31 | -- |
|
PBT & Exceptional Items
|
92.49 | 0.23 |
|
Operating Expenses
|
304.21 | 0.16 |
|
Exceptional Income/Expenses
|
0.00 | -- |
|
Profit before Tax
|
69.51 | 0.23 |
|
Taxes
|
47.25 | 0.10 |
|
Profit after Tax
|
22.26 | 0.13 |
|
Minority Interest
|
11.65 | -- |
|
Share of Associate
|
0.00 | -- |
|
Consolidated Profit
|
33.91 | 0.13 |
Liabilities (₹ Cr)
| Dhani Services | Varun Mercantile | |
|---|---|---|
|
Shareholder's Funds
|
2,835.82 | 5.39 |
|
Minority Interest
|
11.65 | -- |
|
Non-Current Liabilities
|
73.13 | 0.00 |
|
Current Liabilities
|
781.71 | 0.10 |
|
Total Liabilities
|
3,731.66 | 5.49 |
Assets (₹ Cr)
| Dhani Services | Varun Mercantile | |
|---|---|---|
|
Non-Current Assets
|
737.38 | 0.06 |
|
Current Assets
|
2,120.34 | 5.44 |
|
Total Assets
|
3,731.66 | 5.49 |
|
Contingent Liabilities
|
112.83 | -- |
Cashflow (₹ Cr)
| Dhani Services | Varun Mercantile | |
|---|---|---|
|
Cash From Operating Activities
|
98.43 | -0.23 |
|
Cash Flow from Investing Activities
|
52.38 | 0.88 |
|
Cash from Financing Activities
|
-89.07 | -- |
|
Net Cash Inflow / Outflow
|
61.74 | 0.65 |
Ratios
Profitability Ratios
| Dhani Services | Varun Mercantile | |
|---|---|---|
|
ROCE (%)
|
1.39 | 4.24 |
|
ROE (%)
|
1.22 | 2.44 |
|
ROA (%)
|
0.54 | 2.40 |
|
EBIT Margin (%)
|
12.36 | -- |
|
Net Margin (%)
|
4.89 | 34.15 |
|
Cash Profit Margin (%)
|
0.00 | -- |
Growth Ratios
| Dhani Services | Varun Mercantile | |
|---|---|---|
|
Revenue Growth (%)
|
-9.08 | -- |
|
EBIT Growth (%)
|
115.05 | 23.27 |
|
Net Profit Growth (%)
|
106.14 | 30.39 |
|
EPS Growth (%)
|
109.34 | 30.39 |
|
Book Value Growth (%)
|
-20.70 | 2.47 |
Valuation Ratios
| Dhani Services | Varun Mercantile | |
|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 |
|
Price / Book Value
|
1.27 | 0.00 |
|
Dividend Yield (%)
|
0.00 | -- |
|
EV/EBITDA
|
40.12 | -14.21 |
|
Market Cap (₹ Cr)
|
3,466.44 | -- |
Solvency Ratios
| Dhani Services | Varun Mercantile | |
|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.01 | -- |
|
Current Ratio
|
2.71 | 54.31 |
|
Quick Ratio
|
2.71 | 54.31 |
|
Interest Coverage
|
2.19 | -- |