India Tourism Dev Peer Comparison
NSE: ITDC | BSE: 532189
₹611.35
₹21.60
(3.66%)
As on 02-Nov-2026IST
Market cap
₹5,252 Cr
Revenue (TTM)
₹535 Cr
P/E Ratio
63.8
P/B Ratio
12.2
Div. Yield
0.5 %
Edit
| India Tourism Dev | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5,252 | 22,218 | 18,386 | 17,927 | 12,526 |
Revenue (₹ Cr) |
535 | 1,706 | 3,023 | 2,387 | 2,496 |
Net Profit (₹ Cr) |
82.02 | 490.42 | 688.34 | 528.01 | 589.12 |
Net Margin (%) |
14.55 | 28.16 | 21.55 | 21.77 | 21.81 |
RoE (%) |
21.75 | 7.23 | 14.58 | 15.05 | 8.29 |
Price to Earnings |
63.78 | 47.98 | 25.84 | 33.95 | 26.13 |
Price-To-Book |
12.15 | 3.39 | 3.42 | 4.75 | 2.22 |
Income Statement (₹ Cr)
| India Tourism Dev | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Operating Revenue
|
535.38 | 1,705.67 | 3,023.01 | 2,387.48 | 2,496.39 |
|
Total Income
|
566.79 | 1,741.54 | 3,194.62 | 2,425.40 | 2,700.55 |
|
Total Expenditure
|
444.63 | 871.08 | 1,992.54 | 1,323.33 | 1,417.48 |
|
EBITDA
|
90.76 | 834.60 | 1,030.47 | 1,064.14 | 1,078.91 |
|
Depreciation
|
6.95 | 125.53 | 146.17 | 237.26 | 337.28 |
|
EBIT
|
83.81 | 709.07 | 884.30 | 826.88 | 741.63 |
|
Interest
|
1.55 | 157.04 | 22.86 | 171.36 | 221.58 |
|
Other Income
|
31.41 | 35.86 | 171.61 | 37.93 | 204.16 |
|
Exceptional Items
|
0.00 | -6.40 | -21.59 | -10.87 | 94.15 |
|
Profit before Tax
|
113.67 | 581.49 | 1,011.46 | 682.57 | 818.35 |
|
Provision for Tax
|
31.20 | 91.07 | 323.12 | 154.56 | 229.24 |
|
Profit after Tax
|
82.47 | 490.42 | 688.34 | 528.01 | 589.12 |
Liabilities (₹ Cr)
| India Tourism Dev | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
422.74 | 6,556.41 | 5,262.28 | 3,697.79 | 5,506.07 |
|
Minority Interest
|
0.32 | 0.07 | -29.16 | 0.09 | -108.68 |
|
Non-Current Liabilities
|
12.35 | 2,105.39 | 566.76 | 2,324.83 | 3,165.64 |
|
Current Liabilities
|
338.96 | 458.58 | 579.69 | 1,286.64 | 754.17 |
|
Total Liabilities
|
762.22 | 8,923.68 | 6,772.45 | 7,286.82 | -- |
Assets (₹ Cr)
| India Tourism Dev | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
97.33 | 8,013.25 | 3,905.64 | 5,829.36 | 7,872.18 |
|
Current Assets
|
654.31 | 515.44 | 1,557.20 | 903.13 | 890.73 |
|
Total Assets
|
762.22 | 8,923.68 | 6,772.45 | 7,286.82 | -- |
|
Total Debt*
|
0.63 | 1,556.82 | 0.00 | 2,323.95 | -- |
|
Net Current Assets
|
315.35 | 56.85 | 977.51 | -383.51 | 136.56 |
|
Contingent Liabilities
|
1,122.54 | 553.70 | 160.98 | 65.69 | -- |
Cashflow (₹ Cr)
| India Tourism Dev | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
70.44 | 776.71 | 992.93 | 1,066.86 | -- |
|
Cash Flow from Investing Activities
|
-73.13 | -637.37 | -1,056.65 | -575.36 | -- |
|
Cash from Financing Activities
|
-24.87 | -170.09 | -141.41 | -466.50 | -- |
|
Net Cash Inflow / Outflow
|
-27.56 | -30.75 | -205.13 | 25.01 | -- |
Ratios
Profitability Ratios
| India Tourism Dev | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
ROCE (%)
|
29.05 | 8.97 | 19.68 | 17.19 | -- |
|
ROE (%)
|
21.75 | 7.23 | 14.58 | 15.05 | 8.29 |
|
ROA (%)
|
10.93 | 5.53 | 11.11 | 7.35 | 5.74 |
|
EBIT Margin (%)
|
15.65 | 41.57 | 29.25 | 34.63 | 29.71 |
|
Net Margin (%)
|
14.55 | 28.16 | 21.55 | 21.77 | 21.81 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| India Tourism Dev | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-8.13 | 23.54 | 8.34 | 6.05 | 24.99 |
|
EBIT Growth (%)
|
4.96 | 32.04 | -2.56 | 8.92 | 28.78 |
|
Net Profit Growth (%)
|
3.83 | 88.97 | 6.20 | 85.28 | 205.98 |
|
EPS Growth (%)
|
3.64 | 40.83 | -7.21 | 87.55 | 254.81 |
|
Book Value Growth (%)
|
16.59 | 80.03 | 14.08 | 21.60 | -- |
Valuation Ratios
| India Tourism Dev | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Price / Earnings
|
60.97 | 45.16 | 24.66 | 33.09 | 28.58 |
|
Price / Book Value
|
11.68 | 3.23 | 3.33 | 4.70 | 2.21 |
|
Dividend Yield (%)
|
0.50 | 0.00 | 0.52 | 0.25 | 0.00 |
|
EV/EBITDA
|
52.65 | 26.87 | 16.31 | 18.54 | 12.97 |
|
Market Cap (₹ Cr)
|
3,178.21 | 13,625.41 | 17,109.85 | 15,299.01 | -- |
Solvency Ratios
| India Tourism Dev | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.23 | 0.00 | 0.51 | 0.33 |
|
Short term debt to equity ratio
|
0.00 | 0.01 | -- | 0.04 | -- |
|
Current Ratio
|
1.93 | 1.12 | 2.69 | 0.70 | 1.18 |
|
Quick Ratio
|
1.88 | 1.05 | 2.58 | 0.49 | 1.09 |
|
Interest Coverage
|
74.38 | 4.70 | 45.25 | 4.98 | 4.69 |
Operating Efficiency Ratios
| India Tourism Dev | Leela Palaces Hotels | EIH | Chalet Hotels | Ventive Hospitality | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.63 | 4.72 | 8.49 | 2.88 | 4.29 |
|
Asset Turnover
|
0.71 | 0.19 | 0.49 | 0.33 | 0.24 |
|
Receivable days
|
78.92 | 20.05 | 30.80 | 9.68 | -- |
|
Inventory Days
|
12.57 | 7.10 | 7.66 | 59.42 | -- |
|
Payable days
|
1,006.04 | 234.23 | 388.79 | 124.51 | -- |
|
Cash Conversion Cycle
|
-914.56 | -207.08 | -350.33 | -55.40 | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
