India Tourism Dev Peer Comparison

NSE: ITDC | BSE: 532189

₹662.15

₹2.80 (0.42%)

As on 28-Aug-2026IST

Market cap

₹5,684 Cr

Revenue (TTM)

₹535 Cr

P/E Ratio

P/B Ratio

13.2

Div. Yield

0.4 %

Edit

	India Tourism Dev	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Market cap (₹ Cr)	5,684	19,689	18,639	18,515	13,680
Revenue (₹ Cr)	535	2,387	3,023	1,604	2,496
Net Profit (₹ Cr)	82.02	528.01	688.34	461.48	589.12
Net Margin (%)	14.55	21.77	21.55	27.85	21.81
RoE (%)	21.75	15.05	14.58	7.15	8.29
Price to Earnings	69.03	37.28	26.19	41.78	28.53
Price-To-Book	13.15	5.20	3.47	2.86	2.43

Income Statement (₹ Cr)

	India Tourism Dev	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Operating Revenue	570.40	1,717.83	2,743.15	1,300.57	1,604.71
Total Income	591.37	1,754.12	2,964.92	1,426.52	1,677.13
Total Expenditure	484.97	981.93	1,811.53	725.38	843.88
EBITDA	85.43	735.89	931.62	575.19	760.83
Depreciation	6.62	178.80	134.47	139.93	256.21
EBIT	78.81	557.10	797.15	435.26	504.62
Interest	1.00	159.08	21.35	458.95	261.29
Other Income	20.97	36.30	221.77	125.95	72.43
Exceptional Items	-0.09	--	-28.36	--	-6.11
Profit before Tax	98.77	434.31	1,027.98	102.07	293.69
Provision for Tax	17.42	291.82	258.09	54.41	128.62
Profit after Tax	81.35	142.49	769.90	47.66	165.07

	India Tourism Dev	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Shareholder's Funds	363.78	3,046.25	4,612.84	3,556.92	4,806.55
Minority Interest	-11.50	-0.55	130.98	48.07	1,099.26
Non-Current Liabilities	-18.21	1,799.55	788.93	4,135.64	3,273.67
Current Liabilities	366.40	2,203.87	559.53	525.53	661.89
Total Liabilities	746.36	7,049.13	6,092.28	8,266.16	9,841.36

	India Tourism Dev	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Non-Current Assets	49.53	5,883.99	4,513.71	7,724.94	8,805.08
Current Assets	650.06	1,165.14	1,437.36	541.22	1,036.29
Total Assets	746.36	7,049.13	6,092.28	8,266.16	9,841.36
Total Debt*	0.63	2,554.30	0.00	3,908.75	2,305.47
Net Current Assets	283.66	-1,038.74	877.83	15.69	374.40
Contingent Liabilities	1,128.41	46.07	50.52	494.14	7.32

	India Tourism Dev	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Cash From Operating Activities	52.84	950.39	825.08	552.88	677.46
Cash Flow from Investing Activities	-4.40	-1,385.38	-371.73	-5,729.73	-2,035.39
Cash from Financing Activities	-21.61	495.59	-112.82	5,235.89	1,363.56
Net Cash Inflow / Outflow	26.83	60.60	340.52	59.03	5.63

	India Tourism Dev	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
ROCE (%)	29.74	11.41	24.54	12.63	7.80
ROE (%)	24.29	5.85	18.00	13.04	3.43
ROA (%)	9.67	2.26	13.52	0.62	1.68
EBIT Margin (%)	18.65	44.95	42.05	53.91	51.93
Net Margin (%)	13.76	8.12	25.97	3.34	9.84
Cash Profit Margin (%)	15.42	18.70	32.97	14.42	26.25

	India Tourism Dev	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Revenue Growth (%)	12.09	21.21	9.23	11.02	0.00
EBIT Growth (%)	-5.13	27.77	10.73	16.22	20.18
Net Profit Growth (%)	25.30	-48.78	13.60	2,340.62	0.00
EPS Growth (%)	26.23	-51.79	15.70	920.17	0.00
Book Value Growth (%)	18.91	64.95	17.09	225.88	0.00

	India Tourism Dev	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Price / Earnings	61.71	125.78	29.86	0.00	138.40
Price / Book Value	13.83	5.91	4.79	0.00	3.46
Dividend Yield (%)	0.49	0.00	0.42	--	0.00
EV/EBITDA	45.24	26.29	18.35	5.56	22.12
Market Cap (₹ Cr)	5,032.50	17,931.86	22,078.48	0.00	16,649.14

	India Tourism Dev	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Debt to Equity	0.00	0.84	0.00	1.10	0.48
Short term debt to equity ratio	0.00	0.07	--	0.02	--
Current Ratio	1.77	0.53	2.57	1.03	1.57
Quick Ratio	1.72	0.24	2.46	0.98	1.48
Interest Coverage	99.42	3.73	49.15	1.22	2.12

	India Tourism Dev	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Debtors to sales (%)	20.99	4.55	8.73	6.82	7.25
Asset Turnover	0.68	0.27	0.48	0.17	0.16
Receivable days	62.35	14.17	29.24	22.68	26.48
Inventory Days	10.06	124.78	8.07	8.16	12.23
Payable days	1,116.64	591.28	400.29	232.27	583.45
Cash Conversion Cycle	-1,044.24	-452.33	-362.97	-201.43	-544.75

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.