Market cap
₹22 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
-726.1
Div. Yield
0 %
| Ind-Agiv Commerce | Prime Focus | Gretex | Epuja Spiritech | Quantum Digital | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
22 | 22,919 | 453 | 12 | 12 |
Revenue (₹ Cr) |
2 | 4,919 | 56 | 9 | 2 |
Net Profit (₹ Cr) |
-1.26 | 145.68 | 1.50 | -9.64 | -0.63 |
Net Margin (%) |
-54.18 | 2.95 | 2.61 | -103.45 | -23.34 |
RoE (%) |
-- | 11.56 | 4.26 | -45.90 | -- |
Price to Earnings |
-- | 198.30 | 307.82 | -- | -- |
Price-To-Book |
-726.06 | 11.22 | 8.67 | 0.52 | -1.45 |
Income Statement (₹ Cr)
| Ind-Agiv Commerce | Prime Focus | Gretex | Epuja Spiritech | Quantum Digital | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2.06 | 4,919.48 | 36.89 | 9.28 | 2.35 |
|
Total Income
|
2.32 | 4,939.22 | 40.06 | 9.32 | 2.72 |
|
Total Expenditure
|
2.57 | 3,481.03 | 36.21 | 18.82 | 3.15 |
|
EBITDA
|
-0.51 | 1,438.45 | 0.68 | -9.54 | -0.80 |
|
Depreciation
|
0.02 | 703.36 | 0.41 | 0.01 | 0.02 |
|
EBIT
|
-0.53 | 735.09 | 0.27 | -9.55 | -0.82 |
|
Interest
|
0.22 | 527.03 | 0.51 | 0.00 | 0.00 |
|
Other Income
|
0.26 | 19.75 | 3.17 | 0.04 | 0.37 |
|
Exceptional Items
|
-0.77 | -89.88 | -0.10 | -0.14 | 0.00 |
|
Profit before Tax
|
-1.26 | 137.93 | 2.93 | -9.64 | -0.46 |
|
Provision for Tax
|
0.00 | -7.75 | -0.04 | 0.00 | 0.18 |
|
Profit after Tax
|
-1.26 | 145.68 | 2.97 | -9.64 | -0.63 |
Liabilities (₹ Cr)
| Ind-Agiv Commerce | Prime Focus | Gretex | Epuja Spiritech | Quantum Digital | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-2.00 | 2,088.53 | 26.41 | 16.40 | -3.90 |
|
Minority Interest
|
0.00 | -29.61 | 3.51 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
16.72 | 862.12 | 0.50 | 0.27 | 1.55 |
|
Current Liabilities
|
4.88 | 7,241.65 | 13.33 | 0.94 | 4.35 |
|
Total Liabilities
|
30.32 | 8,475.59 | 43.75 | -- | 1.30 |
Assets (₹ Cr)
| Ind-Agiv Commerce | Prime Focus | Gretex | Epuja Spiritech | Quantum Digital | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
8.53 | 4,027.81 | 18.72 | 4.27 | 0.78 |
|
Current Assets
|
10.30 | 5,064.53 | 25.03 | 12.89 | 0.49 |
|
Total Assets
|
30.32 | 8,475.59 | 43.75 | -- | 1.30 |
|
Total Debt*
|
7.58 | 4,092.84 | 8.04 | -- | 2.15 |
|
Net Current Assets
|
5.42 | -2,177.12 | 11.70 | 11.95 | -3.87 |
|
Contingent Liabilities
|
-- | 5.24 | -- | -- | -- |
Cashflow (₹ Cr)
| Ind-Agiv Commerce | Prime Focus | Gretex | Epuja Spiritech | Quantum Digital | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-6.26 | 295.42 | -7.02 | -- | -0.01 |
|
Cash Flow from Investing Activities
|
3.79 | -355.75 | -2.07 | -- | -0.01 |
|
Cash from Financing Activities
|
-0.01 | 132.64 | 8.38 | -- | -0.16 |
|
Net Cash Inflow / Outflow
|
-2.48 | 72.31 | -0.70 | -- | -0.18 |
Ratios
Profitability Ratios
| Ind-Agiv Commerce | Prime Focus | Gretex | Epuja Spiritech | Quantum Digital | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-17.65 | 2.74 | 11.64 | -- | 0.00 |
|
ROE (%)
|
0.00 | 11.56 | 11.87 | -45.88 | 0.00 |
|
ROA (%)
|
-5.03 | 1.52 | 7.91 | -49.90 | -38.45 |
|
EBIT Margin (%)
|
-25.67 | 14.94 | 10.42 | -102.86 | -34.89 |
|
Net Margin (%)
|
-54.18 | 2.95 | 7.41 | -103.43 | -23.34 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 9.15 | 0.00 | 0.00 |
Growth Ratios
| Ind-Agiv Commerce | Prime Focus | Gretex | Epuja Spiritech | Quantum Digital | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-66.93 | 29.17 | 6.17 | 7.57 | -100.00 |
|
EBIT Growth (%)
|
-16.01 | 71.29 | -72.44 | -38,280.00 | -180.82 |
|
Net Profit Growth (%)
|
46.58 | 176.78 | -70.42 | -16,524.14 | -196.21 |
|
EPS Growth (%)
|
79.32 | -40.33 | -91.73 | -8,070.07 | -196.14 |
|
Book Value Growth (%)
|
-38.75 | 68.78 | 11.92 | -- | 7.82 |
Valuation Ratios
| Ind-Agiv Commerce | Prime Focus | Gretex | Epuja Spiritech | Quantum Digital | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-9.67 | 103.21 | 116.70 | -1.25 | -18.35 |
|
Price / Book Value
|
-726.06 | 11.22 | 12.79 | 0.71 | -1.45 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
-55.44 | 18.52 | 89.80 | -1.31 | -16.82 |
|
Market Cap (₹ Cr)
|
10.50 | 2,717.87 | 337.77 | -- | -- |
Solvency Ratios
| Ind-Agiv Commerce | Prime Focus | Gretex | Epuja Spiritech | Quantum Digital | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.05 | 0.30 | 0.02 | -0.40 |
|
Short term debt to equity ratio
|
-- | 0.90 | 0.30 | -- | -- |
|
Current Ratio
|
2.11 | 0.70 | 1.88 | 13.71 | 0.11 |
|
Quick Ratio
|
2.07 | 0.70 | 0.96 | 5.19 | 0.11 |
|
Interest Coverage
|
-4.76 | 1.26 | 6.80 | -- | -454.00 |
Operating Efficiency Ratios
| Ind-Agiv Commerce | Prime Focus | Gretex | Epuja Spiritech | Quantum Digital | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
106.26 | 9.39 | 13.28 | 33.65 | 0.00 |
|
Asset Turnover
|
0.08 | 0.51 | 0.98 | 0.48 | 1.43 |
|
Receivable days
|
925.84 | 41.27 | 38.13 | -- | -- |
|
Inventory Days
|
202.66 | 0.00 | 86.32 | -- | -- |
|
Payable days
|
1,142.06 | -- | 30.33 | -- | -- |
|
Cash Conversion Cycle
|
-13.55 | -- | 94.13 | -- | -- |