Market cap
₹51 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
13.2
P/B Ratio
-0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
--
|
--
|
--
|
--
|
0.06
|
|||||
|
Other Income
|
3.64
|
0.28
|
0.30
|
0.24
|
0.26
|
0.45
|
|||||
|
Total Income
|
3.64
|
0.28
|
0.30
|
0.24
|
0.26
|
0.51
|
|||||
|
Interest Expense
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
1.06
|
0.59
|
0.99
|
0.79
|
0.39
|
0.70
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.58
|
-0.31
|
-0.69
|
-0.56
|
-0.13
|
-0.19
|
|||||
|
Taxes
|
-1.31
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
3.90
|
-0.31
|
-0.69
|
-0.56
|
-0.13
|
-0.19
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
3.90
|
-0.31
|
-0.69
|
-0.56
|
-0.13
|
-0.19
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-120.96
|
-120.87
|
-120.57
|
-119.88
|
-119.32
|
-119.19
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
11.13
|
129.47
|
129.47
|
139.47
|
139.47
|
139.49
|
|||||
|
Current Liabilities
|
129.48
|
0.03
|
0.04
|
0.56
|
0.03
|
0.16
|
|||||
|
Total Liabilities
|
19.65
|
8.63
|
8.94
|
20.15
|
20.18
|
20.46
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.34
|
-0.92
|
-0.11
|
-0.29
|
-0.23
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.34
|
-0.92
|
-0.11
|
-0.29
|
-0.23
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.90
|
-0.31
|
-0.69
|
-0.56
|
-0.13
|
-0.19
|
|||||
|
Cash EPS (₹)
|
3.90
|
-0.31
|
-0.69
|
-0.56
|
-0.13
|
-0.19
|
|||||
|
Adjusted Book Value (₹)
|
-117.09
|
-120.87
|
-120.57
|
-119.88
|
-119.32
|
-119.19
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.34
|
-0.92
|
-0.11
|
-0.29
|
-0.23
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.34
|
-0.92
|
-0.11
|
-0.29
|
-0.23
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-3.71
|
-7.87
|
-5.93
|
-1.33
|
-1.91
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
27.57
|
-3.50
|
-4.75
|
-2.77
|
-0.64
|
-0.91
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
-1,070.95
|
|||||
|
Net Margin (%)
|
107.03
|
-107.80
|
-228.51
|
-235.69
|
-49.18
|
-36.70
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
-312.45
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
-100.00
|
-87.97
|
|||||
|
EBIT Growth (%)
|
-84.79
|
40.36
|
-24.96
|
-102.61
|
39.01
|
83.86
|
|||||
|
Net Profit Growth (%)
|
1,416.55
|
55.52
|
-23.80
|
-331.51
|
31.50
|
-106.88
|
|||||
|
EPS Growth (%)
|
1,416.55
|
55.53
|
-23.79
|
-331.40
|
31.48
|
-106.88
|
|||||
|
Book Value Growth (%)
|
--
|
-0.25
|
-0.58
|
-0.47
|
-0.11
|
-0.16
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
13.19
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.44
|
-0.33
|
-0.39
|
-0.21
|
-0.23
|
-0.27
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
64.13
|
-538.48
|
-248.76
|
-267.71
|
-1,174.53
|
-830.30
|
|||||
|
Close Price (₹)
|
45.05
|
39.57
|
46.61
|
25.22
|
27.40
|
32.10
|
|||||
|
High Price (₹)
|
57.88
|
87.90
|
54.75
|
47.90
|
47.35
|
53.45
|
|||||
|
Low Price (₹)
|
35.50
|
35.30
|
23.10
|
22.10
|
23.45
|
12.45
|
|||||
|
Market Cap (₹ Cr)
|
51.40
|
--
|
--
|
--
|
--
|
32.10
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-1.07
|
-1.07
|
-1.08
|
-1.08
|
-1.08
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.11
|
118.54
|
98.57
|
8.83
|
166.73
|
35.79
|
|||||
|
Quick Ratio
|
0.11
|
118.54
|
98.57
|
8.83
|
166.73
|
35.79
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|