Market cap
₹11 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-4.7
Div. Yield
0 %
| Incon Engineers | MTAR Technologies | Ion Exchange | LG Balakrishnan | Shanthi Gears | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
11 | 21,225 | 6,151 | 5,536 | 5,100 |
Revenue (₹ Cr) |
0 | 1,080 | 3,032 | 3,217 | 499 |
Net Profit (₹ Cr) |
-0.53 | 133.44 | 96.17 | 318.79 | 63.82 |
Net Margin (%) |
-227.04 | 12.01 | 3.10 | 9.70 | 12.29 |
RoE (%) |
-- | 17.40 | 8.40 | 15.44 | 15.46 |
Price to Earnings |
-- | 159.05 | 62.72 | 17.37 | 79.92 |
Price-To-Book |
-4.69 | 24.32 | 4.58 | 2.49 | 11.34 |
Income Statement (₹ Cr)
| Incon Engineers | MTAR Technologies | Ion Exchange | LG Balakrishnan | Shanthi Gears | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.07 | 1,080.34 | 3,032.11 | 3,217.35 | 499.32 |
|
Total Income
|
0.23 | 1,110.71 | 3,106.89 | 3,287.23 | 519.34 |
|
Total Expenditure
|
0.65 | 852.47 | 2,852.76 | 2,724.59 | 410.74 |
|
EBITDA
|
-0.58 | 227.88 | 179.35 | 492.76 | 88.58 |
|
Depreciation
|
0.01 | 36.35 | 72.09 | 121.95 | 17.46 |
|
EBIT
|
-0.59 | 191.53 | 107.26 | 370.80 | 71.12 |
|
Interest
|
0.10 | 39.39 | 30.39 | 17.32 | 0.11 |
|
Other Income
|
0.16 | 30.37 | 74.78 | 69.89 | 20.02 |
|
Exceptional Items
|
0.00 | -3.77 | -16.89 | -1.37 | -4.78 |
|
Profit before Tax
|
-0.53 | 178.74 | 134.76 | 422.00 | 86.25 |
|
Provision for Tax
|
0.00 | 45.29 | 38.59 | 103.21 | 22.43 |
|
Profit after Tax
|
-0.53 | 133.44 | 96.17 | 318.79 | 63.82 |
Liabilities (₹ Cr)
| Incon Engineers | MTAR Technologies | Ion Exchange | LG Balakrishnan | Shanthi Gears | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.78 | 822.59 | 1,339.03 | 2,153.70 | 440.06 |
|
Minority Interest
|
0.00 | 0.00 | 0.25 | 0.02 | 0.00 |
|
Non-Current Liabilities
|
1.08 | 194.00 | 426.19 | 118.88 | 7.91 |
|
Current Liabilities
|
0.24 | 726.84 | 1,613.42 | 719.75 | 107.62 |
|
Total Liabilities
|
0.55 | 1,743.43 | 3,371.16 | 2,994.87 | 555.59 |
Assets (₹ Cr)
| Incon Engineers | MTAR Technologies | Ion Exchange | LG Balakrishnan | Shanthi Gears | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.47 | 533.75 | 913.86 | 1,193.57 | 148.82 |
|
Current Assets
|
0.07 | 1,128.22 | 2,356.72 | 1,279.20 | 399.64 |
|
Total Assets
|
0.55 | 1,743.43 | 3,371.16 | 2,994.87 | 555.59 |
|
Total Debt*
|
1.02 | 369.22 | 454.40 | 184.78 | 0.00 |
|
Net Current Assets
|
-0.18 | 401.38 | 743.30 | 559.45 | 292.02 |
|
Contingent Liabilities
|
0.01 | 2.27 | 80.77 | 53.07 | 2.73 |
Cashflow (₹ Cr)
| Incon Engineers | MTAR Technologies | Ion Exchange | LG Balakrishnan | Shanthi Gears | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.16 | 196.90 | -28.47 | 331.71 | 70.10 |
|
Cash Flow from Investing Activities
|
0.00 | -352.61 | -44.46 | -280.19 | -45.30 |
|
Cash from Financing Activities
|
0.17 | 154.77 | 100.12 | -42.62 | -38.47 |
|
Net Cash Inflow / Outflow
|
0.01 | -0.94 | 27.19 | 8.89 | -13.67 |
Ratios
Profitability Ratios
| Incon Engineers | MTAR Technologies | Ion Exchange | LG Balakrishnan | Shanthi Gears | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-91.02 | 14.82 | 13.46 | 20.09 | 24.45 |
|
ROE (%)
|
0.00 | 17.40 | 8.40 | 15.44 | 15.46 |
|
ROA (%)
|
-70.77 | 9.29 | 3.02 | 11.46 | 12.04 |
|
EBIT Margin (%)
|
-808.22 | 17.73 | 3.54 | 11.53 | 14.24 |
|
Net Margin (%)
|
-227.04 | 12.01 | 3.10 | 9.70 | 12.29 |
|
Cash Profit Margin (%)
|
-0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Incon Engineers | MTAR Technologies | Ion Exchange | LG Balakrishnan | Shanthi Gears | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-82.11 | 53.39 | 10.15 | 20.77 | -16.88 |
|
EBIT Growth (%)
|
-46.04 | 95.14 | -56.37 | 13.75 | -39.07 |
|
Net Profit Growth (%)
|
-65.83 | 125.14 | -54.38 | 4.92 | -34.25 |
|
EPS Growth (%)
|
-65.83 | 129.92 | -47.78 | 12.42 | -30.57 |
|
Book Value Growth (%)
|
-24.23 | 12.85 | 10.86 | 13.09 | 9.20 |
Valuation Ratios
| Incon Engineers | MTAR Technologies | Ion Exchange | LG Balakrishnan | Shanthi Gears | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-20.45 | 155.75 | 55.68 | 17.28 | 75.68 |
|
Price / Book Value
|
-4.69 | 24.32 | 4.58 | 2.49 | 11.34 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.30 | 1.27 | 0.75 |
|
EV/EBITDA
|
-20.34 | 93.72 | 35.05 | 11.07 | 55.99 |
|
Market Cap (₹ Cr)
|
5.89 | 10,671.23 | 4,558.81 | 5,248.86 | 3,303.11 |
Solvency Ratios
| Incon Engineers | MTAR Technologies | Ion Exchange | LG Balakrishnan | Shanthi Gears | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.32 | 0.18 | 0.27 | 0.03 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.22 | 0.02 | 0.05 | -- |
|
Current Ratio
|
0.28 | 1.55 | 1.46 | 1.78 | 3.71 |
|
Quick Ratio
|
0.27 | 0.86 | 1.19 | 1.06 | 2.66 |
|
Interest Coverage
|
-4.34 | 5.54 | 5.43 | 25.37 | 785.09 |
Operating Efficiency Ratios
| Incon Engineers | MTAR Technologies | Ion Exchange | LG Balakrishnan | Shanthi Gears | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.00 | 31.18 | 35.44 | 12.58 | 23.16 |
|
Asset Turnover
|
0.10 | 0.75 | 0.95 | 1.16 | 0.94 |
|
Receivable days
|
0.00 | 113.85 | 136.62 | 44.27 | 88.95 |
|
Inventory Days
|
72.75 | 176.33 | 46.36 | 56.16 | 67.99 |
|
Payable days
|
92.46 | 101.93 | 165.28 | 86.15 | 100.81 |
|
Cash Conversion Cycle
|
-19.71 | 188.25 | 17.70 | 14.29 | 56.12 |