Market cap
₹11 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-4.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.07
|
0.27
|
0.21
|
0.00
|
0.13
|
1.21
|
|||||
|
Total Income
|
0.23
|
0.44
|
0.37
|
0.24
|
0.35
|
1.35
|
|||||
|
Total Expenditure
|
0.65
|
0.76
|
0.69
|
0.66
|
0.68
|
1.31
|
|||||
|
EBITDA
|
-0.58
|
-0.49
|
-0.49
|
-0.66
|
-0.55
|
-0.10
|
|||||
|
Depreciation
|
0.01
|
0.01
|
0.02
|
0.02
|
0.02
|
0.02
|
|||||
|
EBIT
|
-0.59
|
-0.50
|
-0.50
|
-0.67
|
-0.57
|
-0.12
|
|||||
|
Interest
|
0.10
|
0.09
|
0.07
|
0.03
|
0.00
|
0.03
|
|||||
|
Other Income
|
0.16
|
0.16
|
0.16
|
0.24
|
0.22
|
0.14
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.53
|
-0.43
|
-0.41
|
-0.47
|
-0.36
|
-0.01
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.53
|
-0.43
|
-0.41
|
-0.47
|
-0.36
|
-0.01
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.78
|
-0.78
|
-0.36
|
0.05
|
0.53
|
0.89
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.08
|
1.08
|
0.90
|
0.50
|
0.14
|
0.03
|
|||||
|
Current Liabilities
|
0.24
|
0.24
|
0.40
|
0.18
|
0.17
|
0.27
|
|||||
|
Total Liabilities
|
0.55
|
0.55
|
0.95
|
0.74
|
0.85
|
1.19
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.47
|
0.48
|
0.49
|
0.50
|
0.52
|
0.54
|
|||||
|
Current Assets
|
0.07
|
0.07
|
0.46
|
0.24
|
0.33
|
0.65
|
|||||
|
Total Assets
|
0.55
|
0.55
|
0.95
|
0.74
|
0.85
|
1.19
|
|||||
|
Total Debt*
|
--
|
1.02
|
0.85
|
0.52
|
0.11
|
--
|
|||||
|
Net Current Assets
|
-0.18
|
-0.17
|
0.06
|
0.05
|
0.16
|
0.38
|
|||||
|
Contingent Liabilities
|
--
|
0.01
|
0.13
|
0.12
|
0.12
|
0.25
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.16
|
-0.43
|
-0.46
|
-0.17
|
1.85
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.13
|
0.00
|
0.03
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
0.17
|
0.29
|
0.40
|
0.11
|
-1.84
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
-0.01
|
-0.06
|
-0.03
|
0.01
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.22
|
-0.98
|
-0.95
|
-1.09
|
-0.83
|
-0.02
|
|||||
|
Cash EPS (₹)
|
-1.22
|
-0.96
|
-0.91
|
-1.05
|
-0.77
|
0.04
|
|||||
|
Adjusted Book Value (₹)
|
-5.33
|
-5.00
|
-4.03
|
-3.08
|
-1.97
|
-1.15
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.36
|
-0.98
|
-1.06
|
-0.38
|
4.27
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.57
|
-1.15
|
-0.95
|
-0.25
|
4.22
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-91.02
|
-64.51
|
-72.35
|
-46.21
|
1.10
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-70.77
|
-56.97
|
-48.56
|
-59.44
|
-35.08
|
-0.25
|
|||||
|
EBIT Margin (%)
|
-808.22
|
-180.67
|
-243.75
|
-14,988.89
|
-427.71
|
-10.35
|
|||||
|
Net Margin (%)
|
-227.04
|
-97.75
|
-111.42
|
-196.13
|
-101.33
|
-0.48
|
|||||
|
Cash Profit Margin (%)
|
-0.01
|
-151.11
|
-190.26
|
--
|
-249.51
|
1.38
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-82.11
|
33.09
|
4,486.67
|
-96.64
|
-88.90
|
-51.03
|
|||||
|
EBIT Growth (%)
|
-46.04
|
1.35
|
25.41
|
-17.78
|
-358.89
|
-117.59
|
|||||
|
Net Profit Growth (%)
|
-65.83
|
-3.88
|
13.16
|
-32.07
|
-5,396.92
|
-100.83
|
|||||
|
EPS Growth (%)
|
-65.82
|
-3.88
|
13.16
|
-32.08
|
-5,404.67
|
-100.83
|
|||||
|
Book Value Growth (%)
|
--
|
-24.23
|
-30.69
|
-56.15
|
-71.47
|
-1.14
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-21.28
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-4.88
|
-2.72
|
-3.26
|
-4.49
|
-5.66
|
-21.08
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-29.12
|
-21.21
|
-20.04
|
-15.44
|
-14.70
|
243.83
|
|||||
|
Close Price (₹)
|
24.25
|
13.62
|
13.11
|
13.82
|
11.16
|
24.25
|
|||||
|
High Price (₹)
|
24.25
|
16.40
|
24.76
|
18.89
|
26.85
|
41.10
|
|||||
|
Low Price (₹)
|
9.31
|
9.31
|
10.94
|
9.97
|
11.16
|
3.11
|
|||||
|
Market Cap (₹ Cr)
|
11.26
|
5.89
|
5.67
|
5.98
|
4.83
|
10.49
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-1.32
|
-1.32
|
-2.38
|
9.57
|
0.21
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.28
|
0.28
|
1.15
|
1.30
|
1.91
|
2.40
|
|||||
|
Quick Ratio
|
0.27
|
0.27
|
0.88
|
1.28
|
1.89
|
2.39
|
|||||
|
Interest Coverage
|
-4.34
|
-3.72
|
-5.02
|
-13.09
|
-107.27
|
0.75
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
118.02
|
333.33
|
26.06
|
15.90
|
|||||
|
Asset Turnover
|
0.10
|
0.37
|
0.24
|
0.01
|
0.13
|
0.46
|
|||||
|
Receivable days
|
--
|
--
|
228.66
|
2,023.72
|
308.98
|
417.42
|
|||||
|
Inventory Days
|
--
|
72.75
|
97.00
|
283.89
|
9.54
|
50.44
|
|||||
|
Payable days
|
--
|
92.46
|
318.53
|
7,806.94
|
333.91
|
92.85
|
|||||
|
Cash Conversion Cycle
|
--
|
-19.71
|
7.12
|
-5,499.33
|
-15.38
|
375.00
|