Market cap
₹18 Cr
Revenue (TTM)
₹9 Cr
P/E Ratio
27.7
P/B Ratio
0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
8.51
|
129.57
|
334.21
|
51.80
|
16.82
|
66.58
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
8.51
|
129.57
|
334.21
|
51.80
|
16.82
|
66.58
|
|||||
|
Interest Expense
|
1.39
|
1.84
|
1.13
|
0.14
|
0.01
|
0.00
|
|||||
|
Operating Expenses
|
6.41
|
127.77
|
334.13
|
49.84
|
16.57
|
66.93
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.63
|
-0.16
|
-1.16
|
1.81
|
0.24
|
-0.35
|
|||||
|
Taxes
|
0.00
|
0.00
|
--
|
0.54
|
--
|
--
|
|||||
|
Profit after Tax
|
0.63
|
-0.16
|
-1.16
|
1.28
|
0.24
|
-0.35
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.63
|
-0.16
|
-1.16
|
1.28
|
0.24
|
-0.35
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
60.18
|
60.54
|
60.70
|
61.86
|
11.95
|
11.71
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
30.79
|
0.00
|
--
|
--
|
--
|
0.02
|
|||||
|
Current Liabilities
|
-0.01
|
43.83
|
43.74
|
15.73
|
1.65
|
2.38
|
|||||
|
Total Liabilities
|
90.96
|
104.37
|
104.44
|
77.59
|
13.60
|
14.12
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.27
|
-25.83
|
-54.11
|
-0.12
|
-0.04
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
-0.53
|
-6.70
|
0.18
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-1.84
|
27.35
|
61.96
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-1.57
|
0.99
|
1.14
|
0.06
|
-0.04
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.01
|
0.00
|
-0.02
|
0.02
|
0.01
|
-0.02
|
|||||
|
Cash EPS (₹)
|
0.01
|
0.00
|
-0.02
|
0.02
|
0.01
|
-0.02
|
|||||
|
Adjusted Book Value (₹)
|
1.02
|
1.03
|
1.03
|
1.05
|
0.62
|
0.60
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
-0.44
|
-0.93
|
-0.01
|
-0.01
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
-0.45
|
-1.05
|
-0.01
|
-0.01
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.62
|
-0.04
|
4.36
|
1.80
|
-2.53
|
|||||
|
ROE (%)
|
1.05
|
-0.27
|
-1.91
|
3.50
|
2.02
|
-2.92
|
|||||
|
ROA (%)
|
0.65
|
-0.15
|
-1.27
|
2.80
|
1.72
|
-2.51
|
|||||
|
EBIT Margin (%)
|
23.73
|
1.29
|
-0.01
|
3.77
|
1.47
|
-0.52
|
|||||
|
Net Margin (%)
|
7.43
|
-0.12
|
-0.35
|
2.47
|
1.42
|
-0.52
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-0.03
|
-0.31
|
2.47
|
1.42
|
-0.52
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-91.62
|
-61.23
|
545.19
|
207.91
|
-74.73
|
4,277.34
|
|||||
|
EBIT Growth (%)
|
-37.08
|
5,146.69
|
-101.70
|
688.43
|
171.43
|
-22.24
|
|||||
|
Net Profit Growth (%)
|
-92.86
|
86.14
|
-190.68
|
436.59
|
168.63
|
-22.06
|
|||||
|
EPS Growth (%)
|
-54.04
|
85.93
|
-190.87
|
78.05
|
168.72
|
-21.82
|
|||||
|
Book Value Growth (%)
|
--
|
0.25
|
-1.65
|
411.59
|
2.04
|
-2.88
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
27.72
|
--
|
--
|
33.79
|
51.62
|
--
|
|||||
|
Price / Book Value
|
0.29
|
0.51
|
0.76
|
0.71
|
2.04
|
0.20
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.26
|
41.31
|
1,089.22
|
29.10
|
104.43
|
-13.19
|
|||||
|
Close Price (₹)
|
0.33
|
0.53
|
0.78
|
0.74
|
1.26
|
0.12
|
|||||
|
High Price (₹)
|
0.58
|
1.27
|
1.35
|
1.49
|
3.51
|
0.19
|
|||||
|
Low Price (₹)
|
0.25
|
0.48
|
0.66
|
0.61
|
0.11
|
0.06
|
|||||
|
Market Cap (₹ Cr)
|
17.52
|
30.95
|
45.55
|
43.21
|
24.38
|
2.31
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.73
|
0.70
|
0.24
|
0.14
|
0.20
|
|||||
|
Short term debt to equity ratio
|
--
|
0.72
|
0.70
|
0.24
|
0.14
|
0.20
|
|||||
|
Current Ratio
|
-606.27
|
0.24
|
0.41
|
1.16
|
1.60
|
0.86
|
|||||
|
Quick Ratio
|
-606.27
|
0.11
|
0.11
|
0.14
|
0.25
|
0.03
|
|||||
|
Interest Coverage
|
1.45
|
0.91
|
-0.03
|
13.81
|
25.57
|
--
|