Market cap
₹6 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
46.1
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.80
|
0.63
|
0.62
|
2.02
|
0.56
|
0.50
|
|||||
|
Other Income
|
--
|
0.05
|
0.01
|
0.26
|
0.16
|
0.30
|
|||||
|
Total Income
|
0.80
|
0.68
|
0.63
|
2.28
|
0.72
|
0.80
|
|||||
|
Interest Expense
|
0.15
|
0.21
|
0.21
|
0.44
|
0.09
|
0.15
|
|||||
|
Operating Expenses
|
0.44
|
0.39
|
0.22
|
1.76
|
0.54
|
0.56
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.21
|
0.09
|
0.19
|
0.08
|
0.08
|
0.09
|
|||||
|
Taxes
|
0.06
|
0.03
|
0.03
|
0.02
|
0.07
|
0.04
|
|||||
|
Profit after Tax
|
0.16
|
0.06
|
0.16
|
0.06
|
0.01
|
0.06
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.16
|
0.06
|
0.16
|
0.06
|
0.01
|
0.06
|
Liabilities (₹ Cr) |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
12.07
|
11.99
|
11.94
|
11.78
|
11.72
|
11.71
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.39
|
--
|
--
|
--
|
4.77
|
4.77
|
|||||
|
Current Liabilities
|
5.86
|
9.81
|
10.28
|
14.60
|
9.00
|
6.55
|
|||||
|
Total Liabilities
|
18.31
|
21.80
|
22.21
|
26.38
|
25.48
|
23.02
|
Cashflow (₹ Cr) |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2.01
|
4.23
|
-1.22
|
-2.01
|
-1.25
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.53
|
--
|
0.23
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-0.51
|
-4.07
|
1.00
|
1.99
|
0.96
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.03
|
0.16
|
0.00
|
-0.02
|
-0.29
|
Financials Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.02
|
0.01
|
0.02
|
0.01
|
0.00
|
0.01
|
|||||
|
Cash EPS (₹)
|
--
|
0.01
|
0.02
|
0.01
|
0.00
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
--
|
1.65
|
1.64
|
1.62
|
1.61
|
1.61
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.28
|
0.58
|
-0.17
|
-0.28
|
-0.17
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.28
|
0.58
|
-0.17
|
-0.26
|
-0.18
|
Profitability Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.36
|
1.69
|
2.04
|
0.73
|
1.09
|
|||||
|
ROE (%)
|
--
|
0.48
|
1.35
|
0.50
|
0.10
|
0.49
|
|||||
|
ROA (%)
|
1.71
|
0.26
|
0.66
|
0.23
|
0.05
|
0.26
|
|||||
|
EBIT Margin (%)
|
45.29
|
38.98
|
63.68
|
12.88
|
2.02
|
-11.85
|
|||||
|
Net Margin (%)
|
19.70
|
8.46
|
25.51
|
2.58
|
1.71
|
7.13
|
|||||
|
Cash Profit Margin (%)
|
--
|
9.12
|
25.96
|
2.91
|
2.21
|
11.45
|
Growth Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
23.76
|
2.70
|
-69.55
|
264.60
|
10.75
|
-44.07
|
|||||
|
EBIT Growth (%)
|
511.86
|
-37.13
|
50.51
|
2,228.62
|
118.86
|
9.30
|
|||||
|
Net Profit Growth (%)
|
27.81
|
-63.93
|
171.81
|
380.73
|
-78.66
|
-39.72
|
|||||
|
EPS Growth (%)
|
373.42
|
-63.93
|
171.81
|
380.73
|
-78.66
|
-39.65
|
|||||
|
Book Value Growth (%)
|
--
|
0.48
|
1.36
|
0.50
|
0.10
|
0.49
|
Valuation Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
46.09
|
--
|
--
|
--
|
--
|
78.43
|
|||||
|
Price / Book Value
|
0.49
|
--
|
--
|
--
|
--
|
0.38
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
29.67
|
56.24
|
42.45
|
41.35
|
117.59
|
63.79
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
0.62
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
0.83
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
0.22
|
|||||
|
Market Cap (₹ Cr)
|
5.81
|
--
|
--
|
--
|
--
|
4.50
|
Solvency Ratios |
TTM | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.79
|
0.84
|
1.20
|
1.12
|
0.95
|
|||||
|
Short term debt to equity ratio
|
--
|
0.79
|
0.84
|
1.20
|
0.71
|
0.54
|
|||||
|
Current Ratio
|
2.85
|
2.07
|
2.16
|
1.81
|
1.89
|
2.22
|
|||||
|
Quick Ratio
|
2.85
|
2.07
|
2.16
|
1.81
|
1.86
|
2.22
|
|||||
|
Interest Coverage
|
2.42
|
1.43
|
1.88
|
1.18
|
1.94
|
1.61
|