Market cap
₹32 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
1097.8
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1.43
|
10.97
|
--
|
--
|
3.48
|
--
|
|||||
|
Total Income
|
2.27
|
11.71
|
0.70
|
0.63
|
4.15
|
0.65
|
|||||
|
Total Expenditure
|
2.05
|
6.11
|
0.34
|
0.37
|
3.90
|
0.48
|
|||||
|
EBITDA
|
-0.62
|
4.86
|
-0.34
|
-0.37
|
-0.43
|
-0.48
|
|||||
|
Depreciation
|
0.01
|
0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
|||||
|
EBIT
|
-0.63
|
4.86
|
-0.35
|
-0.37
|
-0.43
|
-0.49
|
|||||
|
Interest
|
0.16
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.83
|
0.73
|
0.70
|
0.63
|
0.67
|
0.65
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.04
|
5.59
|
0.34
|
0.25
|
0.24
|
0.16
|
|||||
|
Provision for Tax
|
0.01
|
1.45
|
0.09
|
0.07
|
0.06
|
0.04
|
|||||
|
Profit after Tax
|
0.03
|
4.13
|
0.25
|
0.19
|
0.18
|
0.12
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
69.60
|
67.88
|
16.71
|
16.46
|
16.28
|
16.10
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.35
|
1.01
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
0.84
|
1.64
|
1.81
|
1.10
|
1.65
|
1.36
|
|||||
|
Total Liabilities
|
70.79
|
70.53
|
18.52
|
17.56
|
17.93
|
17.46
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
63.98
|
58.67
|
18.45
|
17.11
|
17.63
|
17.28
|
|||||
|
Current Assets
|
6.54
|
11.86
|
0.07
|
0.45
|
0.30
|
0.18
|
|||||
|
Total Assets
|
70.79
|
70.53
|
18.52
|
17.56
|
17.93
|
17.46
|
|||||
|
Total Debt*
|
--
|
1.01
|
1.02
|
--
|
--
|
0.02
|
|||||
|
Net Current Assets
|
5.70
|
10.22
|
-1.74
|
-0.65
|
-1.35
|
-1.17
|
|||||
|
Contingent Liabilities
|
--
|
2.92
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-3.29
|
-0.39
|
0.17
|
0.13
|
0.14
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-40.22
|
--
|
-0.02
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
47.03
|
--
|
--
|
-0.02
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
3.52
|
-0.39
|
0.15
|
0.11
|
0.14
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
0.06
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Cash EPS (₹)
|
0.00
|
0.07
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
1.03
|
1.00
|
0.74
|
0.73
|
0.72
|
0.71
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.05
|
-0.02
|
0.01
|
0.01
|
0.10
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.05
|
-0.02
|
0.01
|
0.01
|
0.01
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
12.90
|
2.07
|
1.55
|
1.51
|
1.00
|
|||||
|
ROE (%)
|
0.04
|
9.77
|
1.53
|
1.15
|
1.10
|
0.74
|
|||||
|
ROA (%)
|
0.04
|
9.28
|
1.41
|
1.06
|
1.01
|
0.69
|
|||||
|
EBIT Margin (%)
|
-43.89
|
44.25
|
--
|
--
|
-12.38
|
--
|
|||||
|
Net Margin (%)
|
1.28
|
35.31
|
36.20
|
29.88
|
4.30
|
18.29
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
37.72
|
--
|
--
|
5.23
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-89.98
|
--
|
--
|
-100.00
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-109.13
|
1,493.86
|
7.04
|
12.93
|
12.01
|
-103.80
|
|||||
|
Net Profit Growth (%)
|
-99.49
|
1,526.17
|
35.40
|
5.11
|
50.30
|
7.96
|
|||||
|
EPS Growth (%)
|
-99.75
|
442.06
|
35.40
|
5.11
|
50.22
|
8.02
|
|||||
|
Book Value Growth (%)
|
--
|
306.23
|
1.53
|
1.11
|
1.07
|
1.58
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
1,097.77
|
27.92
|
37.48
|
44.27
|
86.92
|
6.19
|
|||||
|
Price / Book Value
|
0.46
|
1.70
|
0.76
|
0.51
|
0.95
|
0.50
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
150.94
|
20.18
|
38.04
|
30.56
|
61.66
|
48.09
|
|||||
|
Close Price (₹)
|
0.59
|
1.70
|
0.56
|
0.37
|
0.69
|
0.36
|
|||||
|
High Price (₹)
|
2.06
|
1.81
|
0.81
|
0.90
|
1.00
|
0.49
|
|||||
|
Low Price (₹)
|
0.45
|
0.49
|
0.30
|
0.33
|
0.32
|
0.17
|
|||||
|
Market Cap (₹ Cr)
|
31.84
|
115.40
|
--
|
--
|
15.52
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.01
|
0.06
|
--
|
--
|
0.00
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.06
|
--
|
--
|
0.00
|
|||||
|
Current Ratio
|
7.81
|
7.22
|
0.04
|
0.41
|
0.18
|
0.13
|
|||||
|
Quick Ratio
|
7.81
|
7.22
|
0.04
|
0.41
|
0.18
|
0.13
|
|||||
|
Interest Coverage
|
1.25
|
3,491.75
|
31.31
|
1,396.15
|
105.37
|
585.16
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
434.82
|
69.20
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.02
|
0.25
|
--
|
--
|
0.20
|
--
|
|||||
|
Receivable days
|
--
|
252.58
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
12.31
|
--
|
--
|
107.95
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
240.27
|
--
|
--
|
-107.95
|
--
|