ITL Peer Comparison

BSE: 522183

₹357.70

₹-1.30 (-0.36%)

As on 28-Sep-2026IST

Market cap

₹114 Cr

Revenue (TTM)

₹214 Cr

P/E Ratio

11.1

P/B Ratio

1.2

Div. Yield

0.4 %

Edit

	ITL	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Market cap (₹ Cr)	114	21,666	6,196	5,521	4,873
Revenue (₹ Cr)	214	1,080	3,032	3,217	499
Net Profit (₹ Cr)	10.21	133.44	96.17	318.79	63.82
Net Margin (%)	4.72	12.01	3.10	9.70	12.29
RoE (%)	11.83	17.40	8.40	15.44	15.46
Price to Earnings	11.14	162.36	63.17	17.32	76.36
Price-To-Book	1.24	24.82	4.62	2.49	10.83

Income Statement (₹ Cr)

	ITL	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Operating Revenue	203.03	876.21	2,914.84	3,075.63	518.72
Total Income	206.02	899.30	3,001.40	3,144.04	538.35
Total Expenditure	189.39	705.00	2,701.19	2,591.05	414.45
EBITDA	13.64	171.21	213.65	484.57	104.27
Depreciation	1.77	35.03	62.60	115.27	16.06
EBIT	11.87	136.18	151.05	369.30	88.21
Interest	2.06	29.36	27.50	15.92	0.36
Other Income	2.99	23.09	86.56	68.41	19.63
Exceptional Items	-1.36	-3.77	-16.89	2.60	-4.78
Profit before Tax	11.44	126.15	194.94	424.40	102.70
Provision for Tax	3.31	32.12	51.74	105.66	26.04
Profit after Tax	8.13	94.03	143.20	318.74	76.66

	ITL	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Shareholder's Funds	88.57	822.59	1,339.03	2,153.70	440.06
Minority Interest	0.52	--	1.29	2.53	--
Non-Current Liabilities	2.71	194.00	411.80	118.88	0.89
Current Liabilities	65.46	726.84	1,613.43	719.75	107.62
Total Liabilities	156.73	1,743.43	3,371.16	2,994.87	555.59

	ITL	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Non-Current Assets	30.82	615.21	1,008.82	1,715.66	148.93
Current Assets	125.92	1,128.22	2,356.72	1,279.20	399.64
Total Assets	156.73	1,743.43	3,371.16	2,994.87	555.59
Total Debt*	22.53	369.22	454.40	184.78	0.00
Net Current Assets	60.46	401.38	743.29	559.45	292.02
Contingent Liabilities	1.74	2.27	80.77	53.07	2.73

	ITL	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Cash From Operating Activities	0.08	196.90	-28.47	331.71	70.10
Cash Flow from Investing Activities	5.03	-352.61	-44.46	-280.19	-45.30
Cash from Financing Activities	-0.15	154.77	100.12	-42.62	-38.47
Net Cash Inflow / Outflow	4.96	-0.94	27.19	8.89	-13.67

	ITL	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
ROCE (%)	12.88	14.82	13.46	20.09	24.45
ROE (%)	9.74	12.12	11.25	15.71	18.19
ROA (%)	5.47	6.54	4.51	11.41	14.63
EBIT Margin (%)	8.19	22.17	10.30	17.98	23.89
Net Margin (%)	3.95	10.46	4.77	10.14	14.24
Cash Profit Margin (%)	4.87	14.73	7.06	14.11	17.87

	ITL	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Revenue Growth (%)	10.69	29.62	6.49	19.29	-14.21
EBIT Growth (%)	-0.76	54.22	-13.18	17.33	-13.86
Net Profit Growth (%)	-13.96	77.79	-31.24	5.51	-20.17
EPS Growth (%)	-12.32	77.79	-31.35	5.51	-20.17
Book Value Growth (%)	10.62	12.85	10.86	13.09	9.20

	ITL	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Price / Earnings	10.53	113.49	31.96	16.47	43.09
Price / Book Value	0.98	12.97	3.40	2.44	7.51
Dividend Yield (%)	0.47	0.00	0.39	1.34	1.16
EV/EBITDA	6.08	56.71	15.64	9.35	26.05
Market Cap (₹ Cr)	85.66	10,671.23	4,558.81	5,248.86	3,303.11

	ITL	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Debt to Equity	0.26	0.45	0.34	0.09	0.00
Short term debt to equity ratio	0.21	0.22	0.02	0.05	--
Current Ratio	1.92	1.55	1.46	1.78	3.71
Quick Ratio	1.02	0.86	1.19	1.06	2.66
Interest Coverage	6.55	5.30	8.09	27.66	286.28

	ITL	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Debtors to sales (%)	16.74	38.44	36.87	13.16	22.29
Asset Turnover	1.37	0.61	0.92	1.10	0.99
Receivable days	59.94	113.85	136.62	44.27	88.95
Inventory Days	97.16	176.33	46.36	56.16	67.99
Payable days	60.52	101.93	165.28	86.15	100.81
Cash Conversion Cycle	96.59	188.25	17.70	14.29	56.12

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.