Market cap
₹12 Cr
Revenue (TTM)
₹43 Cr
P/E Ratio
18.3
P/B Ratio
5.3
Div. Yield
0 %
| NMS Global | ABM International | Neeraj Marketing | Grindwell Norton | Carborundum Uni | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
12 | 47 | 17 | 21,627 | 20,664 |
Revenue (₹ Cr) |
43 | 51 | 166 | 3,282 | 5,414 |
Net Profit (₹ Cr) |
0.68 | -1.37 | 0.59 | 462.68 | 154.03 |
Net Margin (%) |
1.59 | -2.68 | 0.35 | 13.66 | 2.79 |
RoE (%) |
32.21 | -11.25 | 2.08 | 17.99 | 7.08 |
Price to Earnings |
18.28 | -- | 29.61 | 46.80 | 98.76 |
Price-To-Book |
5.33 | 3.84 | 0.61 | 8.23 | 5.27 |
Income Statement (₹ Cr)
| NMS Global | ABM International | Neeraj Marketing | Grindwell Norton | Carborundum Uni | |
|---|---|---|---|---|---|
|
Operating Revenue
|
42.50 | 50.61 | 166.11 | 3,281.96 | 5,413.92 |
|
Total Income
|
42.64 | 51.08 | 166.45 | 3,386.11 | 5,511.54 |
|
Total Expenditure
|
40.38 | 52.29 | 164.73 | 2,655.40 | 4,821.14 |
|
EBITDA
|
2.12 | -1.68 | 1.38 | 626.56 | 592.78 |
|
Depreciation
|
0.39 | 0.02 | 0.27 | 106.57 | 253.41 |
|
EBIT
|
1.73 | -1.70 | 1.11 | 519.99 | 339.37 |
|
Interest
|
0.88 | 0.30 | 0.63 | 6.91 | 21.07 |
|
Other Income
|
0.14 | 0.47 | 0.35 | 104.15 | 97.62 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | -134.57 |
|
Profit before Tax
|
0.99 | -1.52 | 0.83 | 617.23 | 281.35 |
|
Provision for Tax
|
0.32 | -0.16 | 0.24 | 154.55 | 127.32 |
|
Profit after Tax
|
0.68 | -1.37 | 0.59 | 462.68 | 154.03 |
Liabilities (₹ Cr)
| NMS Global | ABM International | Neeraj Marketing | Grindwell Norton | Carborundum Uni | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.67 | 11.48 | 28.37 | 2,602.14 | 3,899.82 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -1.28 | 21.49 |
|
Non-Current Liabilities
|
38.51 | 0.28 | 5.64 | 132.03 | 217.59 |
|
Current Liabilities
|
54.72 | 11.96 | 27.94 | 816.95 | 1,064.66 |
|
Total Liabilities
|
58.83 | 37.02 | 65.23 | 3,054.59 | 4,579.93 |
Assets (₹ Cr)
| NMS Global | ABM International | Neeraj Marketing | Grindwell Norton | Carborundum Uni | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4.23 | 9.79 | 5.26 | 1,232.72 | 2,269.10 |
|
Current Assets
|
54.80 | 13.90 | 50.36 | 2,234.08 | 2,840.68 |
|
Total Assets
|
58.83 | 37.02 | 65.23 | 3,054.59 | 4,579.93 |
|
Total Debt*
|
5.92 | 14.65 | 15.22 | 7.32 | 120.23 |
|
Net Current Assets
|
0.09 | 1.94 | 22.43 | 1,417.13 | 1,776.02 |
|
Contingent Liabilities
|
-- | 6.46 | 7.33 | 54.41 | 158.40 |
Cashflow (₹ Cr)
| NMS Global | ABM International | Neeraj Marketing | Grindwell Norton | Carborundum Uni | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | -1.23 | 13.17 | 458.49 | 304.24 |
|
Cash Flow from Investing Activities
|
-- | 0.06 | -0.35 | -212.75 | -382.58 |
|
Cash from Financing Activities
|
-- | 4.60 | -2.48 | -221.25 | -109.94 |
|
Net Cash Inflow / Outflow
|
-- | 3.44 | 10.34 | 24.49 | -188.29 |
Ratios
Profitability Ratios
| NMS Global | ABM International | Neeraj Marketing | Grindwell Norton | Carborundum Uni | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.92 | -6.24 | 6.19 | 23.16 | 14.00 |
|
ROE (%)
|
32.21 | -11.25 | 2.08 | 17.99 | 7.08 |
|
ROA (%)
|
1.41 | -4.51 | 0.92 | 13.79 | 3.10 |
|
EBIT Margin (%)
|
4.07 | -3.36 | 0.67 | 15.84 | 6.27 |
|
Net Margin (%)
|
1.59 | -2.68 | 0.35 | 13.66 | 2.79 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| NMS Global | ABM International | Neeraj Marketing | Grindwell Norton | Carborundum Uni | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
310.32 | -22.57 | -17.35 | 13.55 | 10.14 |
|
EBIT Growth (%)
|
129.75 | 67.53 | -54.35 | 23.60 | -19.19 |
|
Net Profit Growth (%)
|
43.52 | 68.83 | 202.58 | 21.19 | -24.00 |
|
EPS Growth (%)
|
43.52 | 68.67 | 202.58 | 21.39 | -23.13 |
|
Book Value Growth (%)
|
11.77 | -8.93 | 0.64 | 9.72 | 12.67 |
Valuation Ratios
| NMS Global | ABM International | Neeraj Marketing | Grindwell Norton | Carborundum Uni | |
|---|---|---|---|---|---|
|
Price / Earnings
|
18.31 | -33.84 | 92.77 | 46.80 | 76.29 |
|
Price / Book Value
|
5.33 | 3.84 | 0.82 | 8.23 | 5.27 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.97 | 0.37 |
|
EV/EBITDA
|
7.91 | -30.08 | 11.43 | 32.67 | 34.19 |
|
Market Cap (₹ Cr)
|
10.43 | 39.40 | 22.88 | 18,670.08 | 19,390.43 |
Solvency Ratios
| NMS Global | ABM International | Neeraj Marketing | Grindwell Norton | Carborundum Uni | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.47 | 0.00 | 0.11 | 0.00 | 0.01 |
|
Short term debt to equity ratio
|
3.54 | 1.08 | 0.32 | 0.00 | 0.02 |
|
Current Ratio
|
1.00 | 1.16 | 1.80 | 2.73 | 2.67 |
|
Quick Ratio
|
0.71 | 0.96 | 1.80 | 2.05 | 1.62 |
|
Interest Coverage
|
2.13 | -4.15 | 2.32 | 90.27 | 14.35 |
Operating Efficiency Ratios
| NMS Global | ABM International | Neeraj Marketing | Grindwell Norton | Carborundum Uni | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
84.42 | 3.54 | 23.49 | 12.82 | 16.45 |
|
Asset Turnover
|
0.89 | 1.67 | 2.61 | 0.98 | 1.09 |
|
Receivable days
|
167.48 | 19.16 | 78.10 | 45.78 | 53.07 |
|
Inventory Days
|
234.70 | 54.73 | 0.00 | 62.16 | 69.95 |
|
Payable days
|
-1,400.67 | 48.36 | 24.70 | 112.65 | 69.85 |
|
Cash Conversion Cycle
|
1,802.85 | 25.53 | 53.40 | -4.72 | 53.17 |