Market cap
₹27,337 Cr
Revenue (TTM)
₹1,986 Cr
P/E Ratio
156.7
P/B Ratio
3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1,985.63
|
2,068.84
|
2,018.52
|
1,986.58
|
1,694.64
|
1,552.22
|
|||||
|
Other Income
|
61.51
|
67.99
|
270.49
|
452.93
|
33.81
|
93.49
|
|||||
|
Total Income
|
2,047.14
|
2,136.83
|
2,289.01
|
2,439.51
|
1,728.45
|
1,645.71
|
|||||
|
Interest Expense
|
415.66
|
416.29
|
535.04
|
571.13
|
641.62
|
943.07
|
|||||
|
Operating Expenses
|
1,021.21
|
1,099.88
|
918.65
|
1,039.70
|
985.59
|
2,158.54
|
|||||
|
Exceptional Income/Expenses
|
-8.45
|
-10.72
|
-2.95
|
3.09
|
-1.24
|
-1.02
|
|||||
|
Profit before Tax
|
517.31
|
524.21
|
749.03
|
750.88
|
26.08
|
-1,523.31
|
|||||
|
Taxes
|
84.76
|
89.50
|
400.42
|
509.83
|
145.86
|
237.89
|
|||||
|
Profit after Tax
|
432.55
|
434.71
|
348.61
|
241.05
|
-119.78
|
-1,761.20
|
|||||
|
Minority Interest
|
-258.12
|
-253.84
|
-177.57
|
-137.40
|
-87.98
|
-70.14
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
174.43
|
180.87
|
171.04
|
103.65
|
-207.76
|
-1,831.34
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
8,944.44
|
8,945.29
|
8,690.75
|
4,534.25
|
3,766.72
|
2,818.09
|
|||||
|
Minority Interest
|
-258.12
|
6,560.09
|
6,388.42
|
3,145.07
|
2,902.12
|
2,236.47
|
|||||
|
Non-Current Liabilities
|
1,951.04
|
8,670.18
|
7,983.59
|
8,269.26
|
8,281.76
|
7,446.24
|
|||||
|
Current Liabilities
|
9,114.80
|
2,394.81
|
2,661.01
|
2,969.00
|
1,558.13
|
2,062.15
|
|||||
|
Total Liabilities
|
26,570.37
|
26,570.37
|
25,723.77
|
18,917.58
|
16,938.76
|
15,487.35
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,428.30
|
18,175.60
|
18,343.53
|
11,251.18
|
11,465.33
|
10,594.21
|
|||||
|
Current Assets
|
24,615.78
|
8,195.45
|
7,329.76
|
7,616.99
|
5,035.86
|
3,961.20
|
|||||
|
Total Assets
|
26,570.37
|
26,570.37
|
25,723.77
|
18,917.58
|
16,938.76
|
15,487.35
|
|||||
|
Contingent Liabilities
|
--
|
460.24
|
353.01
|
211.82
|
137.52
|
130.40
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
279.73
|
-983.74
|
11.87
|
-335.57
|
-256.61
|
|||||
|
Cash Flow from Investing Activities
|
--
|
24.55
|
-69.73
|
-154.93
|
-58.96
|
-30.01
|
|||||
|
Cash from Financing Activities
|
--
|
-148.64
|
415.28
|
404.39
|
465.00
|
73.18
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
155.64
|
-638.19
|
261.33
|
70.47
|
-213.44
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.63
|
0.67
|
0.63
|
0.42
|
-0.95
|
-8.71
|
|||||
|
Cash EPS (₹)
|
0.65
|
1.93
|
1.60
|
1.29
|
-0.21
|
-8.06
|
|||||
|
Adjusted Book Value (₹)
|
33.42
|
33.20
|
32.26
|
16.20
|
15.33
|
13.40
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1.04
|
-3.65
|
0.05
|
-1.53
|
-1.22
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.44
|
-4.71
|
-0.77
|
-2.80
|
-9.87
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
7.56
|
11.51
|
13.43
|
6.78
|
-4.70
|
|||||
|
ROE (%)
|
1.91
|
4.93
|
5.48
|
6.51
|
-3.87
|
-55.42
|
|||||
|
ROA (%)
|
1.65
|
1.66
|
1.56
|
1.36
|
-0.77
|
-10.60
|
|||||
|
EBIT Margin (%)
|
44.31
|
42.69
|
50.36
|
43.59
|
37.48
|
-43.34
|
|||||
|
Net Margin (%)
|
21.13
|
20.34
|
15.23
|
9.88
|
-6.93
|
-107.02
|
|||||
|
Cash Profit Margin (%)
|
--
|
25.16
|
21.40
|
16.21
|
-2.71
|
-109.19
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.68
|
2.49
|
1.61
|
17.23
|
9.18
|
-24.88
|
|||||
|
EBIT Growth (%)
|
-21.01
|
-13.11
|
17.38
|
36.35
|
194.41
|
31.80
|
|||||
|
Net Profit Growth (%)
|
12.78
|
24.70
|
44.62
|
301.24
|
93.20
|
7.87
|
|||||
|
EPS Growth (%)
|
-45.63
|
5.75
|
52.49
|
144.00
|
89.14
|
14.96
|
|||||
|
Book Value Growth (%)
|
--
|
2.93
|
115.42
|
19.83
|
19.47
|
-20.35
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
156.72
|
71.43
|
67.86
|
95.36
|
--
|
--
|
|||||
|
Price / Book Value
|
3.04
|
1.44
|
1.34
|
2.45
|
0.64
|
0.83
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
23.16
|
9.01
|
7.16
|
7.29
|
5.95
|
-13.91
|
|||||
|
Close Price (₹)
|
74.88
|
47.88
|
43.07
|
39.65
|
9.80
|
11.10
|
|||||
|
High Price (₹)
|
95.80
|
74.50
|
91.40
|
71.80
|
16.65
|
18.87
|
|||||
|
Low Price (₹)
|
46.20
|
35.67
|
38.79
|
9.15
|
8.25
|
10.25
|
|||||
|
Market Cap (₹ Cr)
|
27,336.51
|
12,919.29
|
11,607.10
|
9,883.83
|
2,158.63
|
2,334.32
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.39
|
0.43
|
1.33
|
1.79
|
2.52
|
|||||
|
Short term debt to equity ratio
|
0.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.70
|
3.42
|
2.75
|
2.57
|
3.23
|
1.92
|
|||||
|
Quick Ratio
|
2.70
|
3.39
|
2.73
|
2.54
|
3.19
|
1.89
|
|||||
|
Interest Coverage
|
2.24
|
2.26
|
2.40
|
2.31
|
1.04
|
-0.62
|