ICRA Peer Comparison
NSE: ICRA | BSE: 532835
₹4,912.80
As on 28-Aug-2026IST
Market cap
₹4,746 Cr
Revenue (TTM)
₹638 Cr
P/E Ratio
24.3
P/B Ratio
3.9
Div. Yield
2.1 %
| ICRA | CRISIL | Care Ratings | Inventurus Knowledge Solutions | |
|---|---|---|---|---|
Market cap (₹ Cr) |
4,746 | 34,573 | 5,062 | 30,155 |
Revenue (₹ Cr) |
638 | 4,126 | 491 | 3,347 |
Net Profit (₹ Cr) |
196.23 | 884.32 | 180.19 | 778.29 |
Net Margin (%) |
27.38 | 20.82 | 32.95 | 23.11 |
RoE (%) |
17.36 | 28.05 | 19.80 | 30.30 |
Price to Earnings |
24.31 | 39.10 | 28.49 | 39.48 |
Price-To-Book |
3.86 | 10.57 | 5.27 | 10.33 |
Income Statement (₹ Cr)
| ICRA | CRISIL | Care Ratings | Inventurus Knowledge Solutions | |
|---|---|---|---|---|
|
Operating Revenue
|
599.51 | 3,649.01 | 473.07 | 3,193.79 |
|
Total Income
|
674.53 | 3,755.55 | 527.89 | 3,273.96 |
|
Total Expenditure
|
384.48 | 2,563.78 | 275.67 | 2,163.57 |
|
EBITDA
|
215.03 | 1,085.23 | 197.40 | 1,030.22 |
|
Depreciation
|
28.26 | 128.52 | 14.37 | 124.15 |
|
EBIT
|
186.77 | 956.71 | 183.02 | 906.07 |
|
Interest
|
4.43 | 22.22 | 2.49 | 72.11 |
|
Other Income
|
75.02 | 106.54 | 54.81 | 80.18 |
|
Exceptional Items
|
-6.92 | -- | -- | -- |
|
Profit before Tax
|
250.45 | 1,041.03 | 235.35 | 904.92 |
|
Provision for Tax
|
67.91 | 275.02 | 61.66 | 183.36 |
|
Profit after Tax
|
182.53 | 766.01 | 173.70 | 721.55 |
Liabilities (₹ Cr)
| ICRA | CRISIL | Care Ratings | Inventurus Knowledge Solutions | |
|---|---|---|---|---|
|
Shareholder's Funds
|
1,180.74 | 3,033.44 | 932.45 | 2,800.24 |
|
Minority Interest
|
4.40 | -- | 10.68 | -- |
|
Non-Current Liabilities
|
51.31 | 284.15 | 43.76 | 308.34 |
|
Current Liabilities
|
244.34 | 1,206.30 | 117.68 | 1,120.16 |
|
Total Liabilities
|
1,480.78 | 4,582.24 | 1,104.57 | 4,307.70 |
Assets (₹ Cr)
| ICRA | CRISIL | Care Ratings | Inventurus Knowledge Solutions | |
|---|---|---|---|---|
|
Non-Current Assets
|
552.10 | 2,254.24 | 427.26 | 2,919.09 |
|
Current Assets
|
928.68 | 2,269.65 | 677.31 | 1,309.64 |
|
Total Assets
|
1,480.78 | 4,582.24 | 1,104.57 | 4,307.70 |
|
Total Debt*
|
0.63 | 0.00 | 0.00 | 636.02 |
|
Net Current Assets
|
684.35 | 1,063.35 | 559.63 | 189.49 |
|
Contingent Liabilities
|
0.57 | 801.50 | 1.38 | 21.03 |
Cashflow (₹ Cr)
| ICRA | CRISIL | Care Ratings | Inventurus Knowledge Solutions | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
157.26 | 755.58 | 147.57 | 673.59 |
|
Cash Flow from Investing Activities
|
-110.19 | -268.02 | -94.45 | -210.00 |
|
Cash from Financing Activities
|
-66.91 | -469.94 | -59.33 | -411.80 |
|
Net Cash Inflow / Outflow
|
-19.85 | 17.62 | -6.22 | 51.78 |
Ratios
Profitability Ratios
| ICRA | CRISIL | Care Ratings | Inventurus Knowledge Solutions | |
|---|---|---|---|---|
|
ROCE (%)
|
22.80 | 37.99 | 27.36 | 32.73 |
|
ROE (%)
|
16.42 | 27.51 | 20.10 | 32.27 |
|
ROA (%)
|
13.17 | 18.26 | 16.84 | 19.86 |
|
EBIT Margin (%)
|
48.38 | 32.66 | 53.31 | 34.77 |
|
Net Margin (%)
|
27.06 | 20.40 | 32.90 | 22.04 |
|
Cash Profit Margin (%)
|
35.16 | 24.51 | 39.75 | 26.48 |
Growth Ratios
| ICRA | CRISIL | Care Ratings | Inventurus Knowledge Solutions | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
20.38 | 11.94 | 17.59 | 19.89 |
|
EBIT Growth (%)
|
13.67 | 19.12 | 22.38 | 37.02 |
|
Net Profit Growth (%)
|
6.62 | 11.98 | 24.07 | 48.45 |
|
EPS Growth (%)
|
6.77 | 11.98 | 24.25 | 48.03 |
|
Book Value Growth (%)
|
11.96 | 19.64 | 15.81 | 55.17 |
Valuation Ratios
| ICRA | CRISIL | Care Ratings | Inventurus Knowledge Solutions | |
|---|---|---|---|---|
|
Price / Earnings
|
26.60 | 41.28 | 25.27 | 31.42 |
|
Price / Book Value
|
4.11 | 10.42 | 4.66 | 8.34 |
|
Dividend Yield (%)
|
2.10 | 1.41 | 1.53 | 0.00 |
|
EV/EBITDA
|
16.51 | 26.26 | 16.64 | 20.64 |
|
Market Cap (₹ Cr)
|
4,829.17 | 31,617.21 | 4,326.32 | 22,672.70 |
Solvency Ratios
| ICRA | CRISIL | Care Ratings | Inventurus Knowledge Solutions | |
|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.23 |
|
Short term debt to equity ratio
|
0.00 | -- | -- | 0.07 |
|
Current Ratio
|
3.80 | 1.88 | 5.76 | 1.17 |
|
Quick Ratio
|
3.80 | 1.88 | 5.76 | 1.17 |
|
Interest Coverage
|
57.58 | 47.85 | 95.67 | 13.55 |
Operating Efficiency Ratios
| ICRA | CRISIL | Care Ratings | Inventurus Knowledge Solutions | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
13.08 | 18.84 | 7.41 | 17.67 |
|
Asset Turnover
|
0.43 | 0.87 | 0.46 | 0.88 |
|
Receivable days
|
38.36 | 61.88 | 25.89 | 62.66 |
|
Inventory Days
|
0.00 | 0.00 | 0.00 | 0.01 |
|
Payable days
|
-- | -- | -- | 0.00 |
|
Cash Conversion Cycle
|
-- | -- | -- | 62.67 |