JSW Dulux Financials
NSE: AKZOINDIA | BSE: 500710
₹275.30
₹11.60
(4.40%)
As on 05-Nov-2026IST
Market cap
₹12,537 Cr
Revenue (TTM)
₹3,718 Cr
P/E Ratio
35.7
P/B Ratio
5.4
Div. Yield
7.5 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3,717.90
|
3,599.20
|
4,069.30
|
3,961.60
|
3,802.10
|
3,148.60
|
|
|
|
|
|
|
Total Income
|
3,827.70
|
3,697.70
|
4,096.90
|
3,997.40
|
3,829.50
|
3,173.40
|
|
|
|
|
|
|
Total Expenditure
|
3,228.50
|
3,090.70
|
3,427.80
|
3,329.60
|
3,277.00
|
2,718.20
|
|
|
|
|
|
|
EBITDA
|
489.40
|
508.50
|
641.50
|
632.00
|
525.10
|
430.40
|
|
|
|
|
|
|
Depreciation
|
79.20
|
75.30
|
89.40
|
82.30
|
82.50
|
75.90
|
|
|
|
|
|
|
EBIT
|
410.20
|
433.20
|
552.10
|
549.70
|
442.60
|
354.50
|
|
|
|
|
|
|
Interest
|
14.20
|
12.10
|
9.80
|
12.50
|
14.10
|
14.50
|
|
|
|
|
|
|
Other Income
|
109.80
|
98.50
|
27.60
|
35.80
|
27.40
|
24.80
|
|
|
|
|
|
|
Exceptional Items
|
-28.30
|
1,845.90
|
--
|
--
|
--
|
2.00
|
|
|
|
|
|
|
Profit before Tax
|
477.50
|
2,365.50
|
569.90
|
573.00
|
455.90
|
366.80
|
|
|
|
|
|
|
Provision for Tax
|
126.40
|
391.70
|
140.40
|
146.40
|
120.80
|
76.70
|
|
|
|
|
|
|
Profit after Tax
|
351.10
|
1,973.80
|
429.50
|
426.60
|
335.10
|
290.10
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
351.10
|
1,973.80
|
429.50
|
426.60
|
335.10
|
290.10
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,323.40
|
2,451.60
|
1,330.20
|
1,329.90
|
1,316.30
|
1,259.50
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
226.70
|
2,005.70
|
1,565.60
|
1,957.70
|
1,822.10
|
1,689.80
|
|
|
|
|
|
|
Current Liabilities
|
1,320.80
|
1,143.20
|
1,369.00
|
1,423.50
|
1,263.90
|
1,183.80
|
|
|
|
|
|
|
Total Liabilities
|
3,870.90
|
5,600.50
|
4,377.30
|
4,743.10
|
4,428.90
|
4,152.70
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,566.50
|
3,813.40
|
2,344.50
|
2,789.50
|
2,534.10
|
2,371.80
|
|
|
|
|
|
|
Current Assets
|
1,897.50
|
1,787.10
|
1,672.10
|
1,921.60
|
1,868.20
|
1,760.40
|
|
|
|
|
|
|
Total Assets
|
3,870.90
|
5,600.50
|
4,377.30
|
4,743.10
|
4,428.90
|
4,152.70
|
|
|
|
|
|
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Net Current Assets
|
576.70
|
643.90
|
303.10
|
498.10
|
604.30
|
576.60
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
53.70
|
50.60
|
62.00
|
67.50
|
79.10
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
93.20
|
312.10
|
485.50
|
486.20
|
121.40
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
803.70
|
121.60
|
-86.00
|
-15.10
|
230.40
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-875.40
|
-459.50
|
-439.40
|
-301.70
|
-345.90
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
21.50
|
-25.80
|
-39.90
|
169.40
|
5.90
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
67.54
|
43.38
|
9.44
|
9.38
|
7.36
|
6.38
|
|
|
|
|
|
|
Cash EPS (₹)
|
7.71
|
45.04
|
11.40
|
11.18
|
9.18
|
8.04
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
50.99
|
53.86
|
29.21
|
29.20
|
28.90
|
27.64
|
|
|
|
|
|
|
Dividend per Share (₹)
|
7.48
|
20.60
|
10.00
|
7.50
|
6.50
|
7.50
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
20.48
|
68.59
|
106.70
|
106.86
|
26.68
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
106.97
|
53.38
|
90.29
|
90.75
|
29.49
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
125.82
|
43.62
|
44.29
|
36.54
|
29.98
|
|
|
|
|
|
|
ROE (%)
|
15.58
|
104.45
|
32.32
|
32.27
|
26.05
|
22.81
|
|
|
|
|
|
|
ROA (%)
|
9.34
|
39.69
|
9.48
|
9.36
|
7.85
|
7.14
|
|
|
|
|
|
|
EBIT Margin (%)
|
11.03
|
12.04
|
13.57
|
13.88
|
11.64
|
11.26
|
|
|
|
|
|
|
Net Margin (%)
|
9.17
|
53.38
|
10.48
|
10.67
|
8.75
|
9.14
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
56.93
|
12.75
|
12.85
|
10.98
|
11.62
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-4.32
|
-11.55
|
2.72
|
4.20
|
20.76
|
30.03
|
|
|
|
|
|
|
EBIT Growth (%)
|
-16.18
|
-21.54
|
0.44
|
24.20
|
24.85
|
33.98
|
|
|
|
|
|
|
Net Profit Growth (%)
|
-5.01
|
359.56
|
0.68
|
27.31
|
15.51
|
39.74
|
|
|
|
|
|
|
EPS Growth (%)
|
-82.36
|
359.56
|
0.68
|
27.31
|
15.51
|
39.74
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
84.38
|
0.02
|
1.03
|
4.59
|
-2.25
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
35.71
|
6.55
|
38.13
|
25.43
|
31.08
|
30.02
|
|
|
|
|
|
|
Price / Book Value
|
5.40
|
5.27
|
12.32
|
8.16
|
7.92
|
6.93
|
|
|
|
|
|
|
Dividend Yield (%)
|
7.48
|
7.25
|
2.78
|
3.15
|
2.84
|
3.92
|
|
|
|
|
|
|
EV/EBITDA
|
20.76
|
20.76
|
24.03
|
15.46
|
17.83
|
18.12
|
|
|
|
|
|
|
Close Price (₹)
|
307.90
|
284.47
|
359.80
|
238.47
|
230.06
|
190.86
|
|
|
|
|
|
|
High Price (₹)
|
374.67
|
391.55
|
467.40
|
307.64
|
240.00
|
247.51
|
|
|
|
|
|
|
Low Price (₹)
|
264.91
|
264.91
|
238.21
|
220.00
|
168.50
|
180.90
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
12,537.25
|
12,925.09
|
16,378.93
|
10,847.65
|
10,416.23
|
8,708.40
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Current Ratio
|
1.44
|
1.56
|
1.22
|
1.35
|
1.48
|
1.49
|
|
|
|
|
|
|
Quick Ratio
|
0.82
|
1.06
|
0.78
|
0.92
|
1.01
|
0.93
|
|
|
|
|
|
|
Interest Coverage
|
34.63
|
196.50
|
59.15
|
46.84
|
33.33
|
26.30
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.01
|
16.75
|
14.37
|
14.52
|
14.53
|
15.74
|
|
|
|
|
|
|
Asset Turnover
|
0.99
|
0.72
|
0.90
|
0.87
|
0.89
|
0.77
|
|
|
|
|
|
|
Receivable days
|
--
|
60.23
|
52.04
|
51.95
|
50.29
|
52.66
|
|
|
|
|
|
|
Inventory Days
|
--
|
59.62
|
54.54
|
55.71
|
60.59
|
66.81
|
|
|
|
|
|
|
Payable days
|
--
|
144.42
|
149.17
|
147.34
|
131.09
|
152.35
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
-24.57
|
-42.59
|
-39.67
|
-20.21
|
-32.88
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
