Market cap
₹36 Cr
Revenue (TTM)
₹6 Cr
P/E Ratio
29.1
P/B Ratio
8.3
Div. Yield
0 %
| IB Infotech | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
36 | 32,039 | 27,736 | 16,426 | 15,228 |
Revenue (₹ Cr) |
6 | 14,670 | 2,702 | 843 | 671 |
Net Profit (₹ Cr) |
1.25 | 1,343.30 | 260.66 | 163.80 | 198.83 |
Net Margin (%) |
15.89 | 9.19 | 9.55 | 17.14 | 26.37 |
RoE (%) |
33.64 | 22.16 | 40.04 | 15.04 | 9.88 |
Price to Earnings |
29.07 | 23.85 | 106.41 | 108.15 | 84.53 |
Price-To-Book |
8.27 | 4.77 | 13.81 | 16.99 | 7.94 |
Income Statement (₹ Cr)
| IB Infotech | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7.13 | 13,430.40 | 2,183.56 | -- | 687.69 |
|
Total Income
|
8.44 | 13,882.80 | 2,202.41 | 41.56 | 773.11 |
|
Total Expenditure
|
5.76 | 11,577.70 | 1,898.72 | 10.43 | 440.43 |
|
EBITDA
|
1.37 | 1,852.70 | 284.84 | -10.43 | 247.26 |
|
Depreciation
|
0.09 | 361.30 | 14.21 | 4.47 | 24.39 |
|
EBIT
|
1.27 | 1,491.40 | 270.63 | -14.90 | 222.87 |
|
Interest
|
0.27 | 105.90 | 12.95 | 18.22 | 10.29 |
|
Other Income
|
1.31 | 452.40 | 18.84 | 41.56 | 85.42 |
|
Exceptional Items
|
-- | -111.10 | -- | -- | 0.94 |
|
Profit before Tax
|
2.31 | 1,726.80 | 276.52 | 8.45 | 296.64 |
|
Provision for Tax
|
0.58 | 358.50 | 70.70 | -- | 78.72 |
|
Profit after Tax
|
1.73 | 1,368.30 | 205.82 | 8.45 | 217.93 |
Liabilities (₹ Cr)
| IB Infotech | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.02 | 6,315.80 | 723.30 | 143.68 | 1,889.06 |
|
Minority Interest
|
-- | -3.20 | -- | -- | 60.02 |
|
Non-Current Liabilities
|
1.67 | 677.40 | 13.06 | 152.41 | 28.25 |
|
Current Liabilities
|
1.05 | 3,510.30 | 1,517.74 | 68.31 | 175.47 |
|
Total Liabilities
|
6.75 | 10,902.30 | 2,254.93 | 364.40 | 2,155.45 |
Assets (₹ Cr)
| IB Infotech | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2.21 | 5,452.60 | 64.20 | 308.36 | 598.63 |
|
Current Assets
|
4.53 | 5,047.70 | 2,189.90 | 56.03 | 1,554.17 |
|
Total Assets
|
6.75 | 10,902.30 | 2,254.93 | 364.40 | 2,155.45 |
|
Total Debt*
|
0.00 | 0.00 | 271.67 | 137.74 | 3.38 |
|
Net Current Assets
|
3.48 | 1,537.40 | 672.16 | -12.28 | 1,378.70 |
|
Contingent Liabilities
|
-- | -- | 137.37 | 0.33 | 18.36 |
Cashflow (₹ Cr)
| IB Infotech | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.56 | 1,739.10 | 171.49 | 36.74 | 244.60 |
|
Cash Flow from Investing Activities
|
0.75 | -996.20 | -216.41 | -18.73 | -161.50 |
|
Cash from Financing Activities
|
-0.42 | -830.80 | 240.36 | -25.89 | -78.32 |
|
Net Cash Inflow / Outflow
|
-0.23 | -87.90 | 195.44 | -7.88 | 4.78 |
Ratios
Profitability Ratios
| IB Infotech | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
ROCE (%)
|
80.02 | 31.40 | 37.95 | 9.66 | 16.83 |
|
ROE (%)
|
53.53 | 23.83 | 33.01 | 6.29 | 12.16 |
|
ROA (%)
|
29.90 | 14.23 | 13.09 | 2.31 | 10.38 |
|
EBIT Margin (%)
|
37.51 | 17.16 | 13.91 | -- | 48.38 |
|
Net Margin (%)
|
20.46 | 9.86 | 9.35 | 20.32 | 28.19 |
|
Cash Profit Margin (%)
|
25.53 | 12.88 | 10.08 | -- | 35.24 |
Growth Ratios
| IB Infotech | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.03 | 12.16 | 90.04 | -- | -29.37 |
|
EBIT Growth (%)
|
49.80 | 20.69 | 80.30 | 9.33 | -24.55 |
|
Net Profit Growth (%)
|
132.92 | 16.55 | 80.94 | 11.36 | -27.20 |
|
EPS Growth (%)
|
132.90 | 16.20 | 80.03 | -134.82 | -30.97 |
|
Book Value Growth (%)
|
65.89 | 17.80 | 38.04 | -24.14 | 11.01 |
Valuation Ratios
| IB Infotech | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Price / Earnings
|
4.59 | 34.01 | 85.69 | 0.00 | 59.64 |
|
Price / Book Value
|
19.69 | 7.50 | 24.39 | 3.24 | 6.12 |
|
Dividend Yield (%)
|
0.00 | 1.50 | 0.10 | 0.00 | 0.08 |
|
EV/EBITDA
|
29.55 | 19.34 | 57.03 | 16.18 | 33.63 |
|
Market Cap (₹ Cr)
|
79.22 | 46,564.54 | 17,636.42 | -- | 11,538.13 |
Solvency Ratios
| IB Infotech | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.38 | 1.19 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | 0.37 | -- | 0.00 |
|
Current Ratio
|
4.30 | 1.44 | 1.44 | 0.82 | 8.86 |
|
Quick Ratio
|
4.30 | 1.44 | 0.91 | 0.82 | 7.78 |
|
Interest Coverage
|
9.45 | 17.31 | 22.35 | 1.46 | 29.82 |
Operating Efficiency Ratios
| IB Infotech | Hexaware Technologies | Netweb Tech | Megasoft | Zen Technologies | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.57 | 15.31 | 30.68 | -- | 32.57 |
|
Asset Turnover
|
1.24 | 1.40 | 1.39 | 0.00 | 0.33 |
|
Receivable days
|
12.97 | 54.78 | 86.21 | -- | 168.37 |
|
Inventory Days
|
0.00 | 0.00 | 85.76 | -- | 81.59 |
|
Payable days
|
13.09 | -- | 111.79 | -- | 82.49 |
|
Cash Conversion Cycle
|
-0.12 | -- | 60.18 | -- | 167.47 |