Market cap
₹41 Cr
Revenue (TTM)
₹6 Cr
P/E Ratio
32.9
P/B Ratio
9.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
6.36
|
7.13
|
6.48
|
5.83
|
2.99
|
--
|
|||||
|
Total Income
|
7.88
|
8.44
|
6.57
|
5.89
|
3.01
|
0.02
|
|||||
|
Total Expenditure
|
5.84
|
5.76
|
4.78
|
4.79
|
2.16
|
0.11
|
|||||
|
EBITDA
|
0.52
|
1.37
|
1.70
|
1.04
|
0.83
|
-0.11
|
|||||
|
Depreciation
|
0.10
|
0.09
|
0.56
|
0.09
|
0.03
|
--
|
|||||
|
EBIT
|
0.43
|
1.27
|
1.14
|
0.95
|
0.79
|
-0.11
|
|||||
|
Interest
|
0.27
|
0.27
|
0.23
|
0.02
|
0.00
|
0.03
|
|||||
|
Other Income
|
1.52
|
1.31
|
0.09
|
0.06
|
0.02
|
0.02
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.68
|
2.31
|
0.99
|
0.99
|
0.81
|
-0.12
|
|||||
|
Provision for Tax
|
0.43
|
0.58
|
0.25
|
0.25
|
0.07
|
--
|
|||||
|
Profit after Tax
|
1.25
|
1.73
|
0.74
|
0.73
|
0.74
|
-0.12
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.02
|
4.02
|
2.43
|
1.75
|
1.14
|
0.41
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.67
|
1.67
|
1.69
|
0.03
|
0.01
|
--
|
|||||
|
Current Liabilities
|
1.06
|
1.05
|
0.68
|
0.12
|
0.14
|
0.02
|
|||||
|
Total Liabilities
|
6.75
|
6.75
|
4.80
|
1.89
|
1.30
|
0.43
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.28
|
2.21
|
2.43
|
0.49
|
0.57
|
0.30
|
|||||
|
Current Assets
|
4.53
|
4.53
|
2.37
|
1.41
|
0.73
|
0.13
|
|||||
|
Total Assets
|
6.75
|
6.75
|
4.80
|
1.89
|
1.30
|
0.43
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
3.48
|
3.48
|
1.69
|
1.29
|
0.59
|
0.11
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.56
|
1.29
|
0.76
|
-13.41
|
-0.15
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.75
|
-0.41
|
-0.63
|
13.44
|
-0.35
|
|||||
|
Cash from Financing Activities
|
--
|
-0.42
|
-0.64
|
-0.13
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.23
|
0.24
|
0.00
|
0.03
|
-0.50
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
7.13
|
1.35
|
0.58
|
0.57
|
0.58
|
-0.09
|
|||||
|
Cash EPS (₹)
|
0.98
|
1.42
|
1.01
|
0.64
|
0.60
|
-0.09
|
|||||
|
Adjusted Book Value (₹)
|
3.44
|
3.14
|
1.89
|
1.37
|
0.89
|
0.32
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
0.10
|
0.10
|
0.05
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-4.39
|
10.04
|
5.91
|
-104.70
|
-1.18
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-10.38
|
9.01
|
6.18
|
-109.24
|
-1.01
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
80.02
|
58.84
|
69.68
|
104.45
|
-19.62
|
|||||
|
ROE (%)
|
33.64
|
53.53
|
35.51
|
50.58
|
94.94
|
-25.48
|
|||||
|
ROA (%)
|
21.68
|
29.90
|
22.15
|
45.80
|
85.24
|
-23.89
|
|||||
|
EBIT Margin (%)
|
6.73
|
17.87
|
17.60
|
16.28
|
26.57
|
--
|
|||||
|
Net Margin (%)
|
15.89
|
20.46
|
11.28
|
12.42
|
24.51
|
-536.49
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
25.53
|
20.04
|
14.13
|
25.73
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.70
|
10.03
|
11.10
|
95.05
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-77.20
|
11.70
|
20.17
|
19.46
|
797.85
|
-2.80
|
|||||
|
Net Profit Growth (%)
|
-2.42
|
132.92
|
1.30
|
-0.73
|
718.89
|
-37.21
|
|||||
|
EPS Growth (%)
|
-2.41
|
132.90
|
1.31
|
-0.73
|
718.85
|
-37.21
|
|||||
|
Book Value Growth (%)
|
--
|
65.89
|
38.73
|
52.72
|
180.76
|
-22.60
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
32.88
|
4.59
|
3.02
|
20.35
|
10.81
|
--
|
|||||
|
Price / Book Value
|
9.35
|
19.69
|
9.24
|
8.51
|
6.96
|
5.04
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
0.57
|
0.86
|
0.80
|
--
|
|||||
|
EV/EBITDA
|
20.10
|
29.55
|
12.31
|
13.08
|
9.01
|
-21.20
|
|||||
|
Close Price (₹)
|
42.95
|
61.86
|
17.50
|
11.63
|
6.22
|
1.61
|
|||||
|
High Price (₹)
|
82.03
|
82.03
|
24.49
|
21.63
|
6.22
|
2.95
|
|||||
|
Low Price (₹)
|
16.00
|
15.03
|
11.31
|
5.93
|
1.58
|
1.19
|
|||||
|
Market Cap (₹ Cr)
|
41.16
|
79.22
|
22.41
|
14.89
|
7.97
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
4.30
|
4.30
|
3.48
|
12.14
|
5.10
|
6.68
|
|||||
|
Quick Ratio
|
4.30
|
4.30
|
3.48
|
12.14
|
5.10
|
6.68
|
|||||
|
Interest Coverage
|
7.31
|
9.45
|
5.23
|
44.03
|
1,899.18
|
-3.35
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.12
|
4.57
|
2.79
|
--
|
0.11
|
--
|
|||||
|
Asset Turnover
|
1.10
|
1.24
|
1.94
|
3.65
|
3.46
|
--
|
|||||
|
Receivable days
|
--
|
12.97
|
10.20
|
--
|
0.41
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
13.09
|
8.32
|
4.25
|
5.81
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
-0.12
|
1.87
|
-4.25
|
-5.41
|
--
|