Housing Dev Peer Comparison
NSE: HDIL | BSE: 532873
₹1.25
As on 30-Oct-2026IST
Market cap
₹59 Cr
Revenue (TTM)
₹16 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
| Housing Dev | Brigade Enterprises | Anant Raj | Sobha | Max Estates | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
59 | 17,209 | 16,115 | 12,033 | 8,260 |
Revenue (₹ Cr) |
16 | 5,345 | 2,581 | 5,176 | 200 |
Net Profit (₹ Cr) |
-0.90 | 832.15 | 592.93 | 191.71 | 12.11 |
Net Margin (%) |
-5.21 | 14.93 | 22.24 | 3.58 | 4.08 |
RoE (%) |
-- | 10.10 | 10.09 | 4.04 | 0.49 |
Price to Earnings |
-- | 23.70 | 26.98 | 62.98 | 714.34 |
Price-To-Book |
-0.03 | 2.41 | 2.66 | 2.54 | 3.42 |
Income Statement (₹ Cr)
| Housing Dev | Brigade Enterprises | Anant Raj | Sobha | Max Estates | |
|---|---|---|---|---|---|
|
Operating Revenue
|
718.34 | 2,972.78 | 349.55 | 3,442.07 | -- |
|
Total Income
|
735.81 | 3,027.26 | 364.14 | 3,515.54 | -- |
|
Total Expenditure
|
319.25 | 2,183.11 | 274.06 | 2,768.78 | -- |
|
EBITDA
|
399.09 | 789.67 | 75.49 | 673.28 | -- |
|
Depreciation
|
5.41 | 140.00 | 21.86 | 62.32 | -- |
|
EBIT
|
393.68 | 649.67 | 53.63 | 610.97 | -- |
|
Interest
|
280.68 | 278.50 | 27.90 | 236.22 | -- |
|
Other Income
|
17.47 | 54.48 | 14.59 | 73.48 | -- |
|
Exceptional Items
|
-- | -11.54 | -- | -- | -- |
|
Profit before Tax
|
130.48 | 427.42 | 40.32 | 448.22 | -- |
|
Provision for Tax
|
24.20 | 145.52 | 11.02 | 151.23 | -- |
|
Profit after Tax
|
106.28 | 281.90 | 29.30 | 296.99 | -- |
Liabilities (₹ Cr)
| Housing Dev | Brigade Enterprises | Anant Raj | Sobha | Max Estates | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
11,890.88 | 2,169.40 | 2,501.07 | 2,229.11 | -- |
|
Minority Interest
|
4.43 | 188.43 | 41.36 | -- | -- |
|
Non-Current Liabilities
|
530.27 | 3,370.04 | 1,213.17 | -76.58 | -- |
|
Current Liabilities
|
5,729.13 | 4,957.91 | 846.35 | 8,493.69 | -- |
|
Total Liabilities
|
18,154.72 | 10,799.86 | 4,601.95 | 10,739.72 | -- |
Assets (₹ Cr)
| Housing Dev | Brigade Enterprises | Anant Raj | Sobha | Max Estates | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
337.15 | 4,923.95 | 2,232.68 | 1,336.59 | -- |
|
Current Assets
|
17,816.90 | 5,761.83 | 2,369.27 | 9,309.64 | -- |
|
Total Assets
|
18,154.72 | 10,799.86 | 4,601.95 | 10,739.72 | -- |
|
Total Debt*
|
1,996.90 | 3,785.47 | 1,591.17 | 2,603.89 | -- |
|
Net Current Assets
|
12,087.77 | 803.92 | 1,522.92 | 815.95 | -- |
|
Contingent Liabilities
|
2,010.42 | 113.78 | 88.15 | 492.80 | -- |
Cashflow (₹ Cr)
| Housing Dev | Brigade Enterprises | Anant Raj | Sobha | Max Estates | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
385.37 | 467.21 | 810.10 | 206.07 | -- |
|
Cash Flow from Investing Activities
|
11.52 | -451.96 | 1,706.53 | -61.38 | -- |
|
Cash from Financing Activities
|
-402.32 | 44.79 | -2,678.91 | -86.20 | -- |
|
Net Cash Inflow / Outflow
|
-5.43 | 60.04 | -162.28 | 58.49 | -- |
Ratios
Profitability Ratios
| Housing Dev | Brigade Enterprises | Anant Raj | Sobha | Max Estates | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.96 | 12.16 | 1.25 | 13.78 | -- |
|
ROE (%)
|
0.91 | 12.71 | 0.88 | 11.88 | -- |
|
ROA (%)
|
0.57 | 3.05 | 0.49 | 3.02 | -- |
|
EBIT Margin (%)
|
57.99 | 28.40 | 25.77 | 21.70 | -- |
|
Net Margin (%)
|
14.44 | 9.31 | 8.05 | 8.45 | -- |
|
Cash Profit Margin (%)
|
15.55 | 14.19 | 14.64 | 10.44 | -- |
Growth Ratios
| Housing Dev | Brigade Enterprises | Anant Raj | Sobha | Max Estates | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
85.26 | 56.69 | -27.20 | 23.68 | -- |
|
EBIT Growth (%)
|
0.00 | 40.05 | -43.51 | 31.17 | -- |
|
Net Profit Growth (%)
|
11.09 | 112.15 | -51.32 | 36.95 | -- |
|
EPS Growth (%)
|
6.17 | 71.30 | -37.21 | 36.95 | -- |
|
Book Value Growth (%)
|
2.21 | -5.23 | -40.26 | -19.52 | -- |
Valuation Ratios
| Housing Dev | Brigade Enterprises | Anant Raj | Sobha | Max Estates | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.06 | 9.42 | 23.90 | 16.38 | -- |
|
Price / Book Value
|
0.10 | 1.57 | 0.40 | 2.18 | -- |
|
Dividend Yield (%)
|
0.00 | 0.80 | 0.72 | 1.36 | -- |
|
EV/EBITDA
|
7.31 | 8.25 | 27.93 | 9.76 | -- |
|
Market Cap (₹ Cr)
|
1,175.85 | 3,399.67 | 990.05 | 4,865.02 | -- |
Solvency Ratios
| Housing Dev | Brigade Enterprises | Anant Raj | Sobha | Max Estates | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.17 | 1.75 | 0.64 | 1.17 | -- |
|
Short term debt to equity ratio
|
0.13 | 0.03 | 0.06 | 1.09 | -- |
|
Current Ratio
|
3.11 | 1.16 | 2.80 | 1.10 | -- |
|
Quick Ratio
|
0.57 | 0.19 | 1.72 | 0.33 | -- |
|
Interest Coverage
|
1.46 | 2.53 | 2.45 | 2.90 | -- |
Operating Efficiency Ratios
| Housing Dev | Brigade Enterprises | Anant Raj | Sobha | Max Estates | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
59.06 | 14.16 | 17.78 | 9.50 | -- |
|
Asset Turnover
|
0.04 | 0.32 | 0.06 | 0.35 | -- |
|
Receivable days
|
216.48 | 36.70 | 87.07 | 34.69 | -- |
|
Inventory Days
|
7,594.68 | 429.46 | 1,100.95 | 601.90 | -- |
|
Payable days
|
664.45 | 240.30 | 10.43 | 289.13 | -- |
|
Cash Conversion Cycle
|
7,146.72 | 225.86 | 1,177.59 | 347.47 | -- |