HLV Peer Comparison

NSE: HLVLTD | BSE: 500193

₹6.37

₹-0.16 (-2.45%)

As on 28-Sep-2026IST

Market cap

₹417 Cr

Revenue (TTM)

₹207 Cr

P/E Ratio

87.3

P/B Ratio

0.9

Div. Yield

0 %

Edit

	HLV	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Market cap (₹ Cr)	417	19,038	18,461	18,294	13,078
Revenue (₹ Cr)	207	2,387	3,023	1,604	2,496
Net Profit (₹ Cr)	4.77	528.01	688.34	461.48	589.12
Net Margin (%)	2.17	21.77	21.55	27.85	21.81
RoE (%)	1.69	15.05	14.58	7.15	8.29
Price to Earnings	87.35	36.05	25.94	41.28	27.28
Price-To-Book	0.89	5.05	3.43	2.83	2.32

Income Statement (₹ Cr)

	HLV	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Operating Revenue	200.92	2,769.75	2,939.63	1,527.29	2,461.05
Total Income	214.26	2,812.43	3,105.88	1,602.73	2,666.09
Total Expenditure	186.62	1,582.35	1,916.01	789.03	1,367.40
EBITDA	14.29	1,187.40	1,023.62	738.26	1,093.65
Depreciation	19.40	229.95	142.53	112.62	327.41
EBIT	-5.11	957.45	881.09	625.64	766.24
Interest	3.13	180.45	23.09	203.77	229.49
Other Income	13.35	42.67	166.25	75.44	205.04
Exceptional Items	-3.03	-1.02	-132.08	-6.40	-8.09
Profit before Tax	2.08	818.65	948.72	488.23	734.16
Provision for Tax	--	173.64	291.42	85.19	232.28
Profit after Tax	2.08	645.02	657.29	403.03	501.89

	HLV	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Shareholder's Funds	471.03	3,697.79	5,262.28	6,403.58	5,506.07
Minority Interest	--	-0.64	147.03	49.03	1,254.72
Non-Current Liabilities	43.82	2,303.02	783.45	1,925.43	3,164.73
Current Liabilities	138.31	1,286.64	579.69	545.64	754.17
Total Liabilities	653.15	7,286.82	6,772.45	8,923.68	10,679.69

	HLV	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Non-Current Assets	410.56	6,383.69	5,215.25	8,367.27	9,788.97
Current Assets	242.46	903.13	1,557.20	556.42	890.73
Total Assets	653.15	7,286.82	6,772.45	8,923.68	10,679.69
Total Debt*	11.00	2,323.95	0.00	1,556.82	2,034.83
Net Current Assets	104.15	-383.51	977.51	10.78	136.56
Contingent Liabilities	1,028.91	65.69	160.98	553.70	7.86

	HLV	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Cash From Operating Activities	36.50	1,066.86	992.93	776.71	949.90
Cash Flow from Investing Activities	-61.52	-575.36	-1,056.65	-637.37	-314.94
Cash from Financing Activities	-14.30	-466.50	-141.41	-170.09	-821.86
Net Cash Inflow / Outflow	-39.32	25.01	-205.13	-30.75	-186.89

	HLV	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
ROCE (%)	1.08	17.19	19.68	8.97	13.15
ROE (%)	0.44	19.20	13.31	8.09	9.73
ROA (%)	0.32	9.00	10.22	4.69	4.89
EBIT Margin (%)	13.76	44.41	40.48	53.28	52.77
Net Margin (%)	0.97	22.93	21.16	25.15	18.82
Cash Profit Margin (%)	10.69	31.59	27.21	33.76	33.70

	HLV	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Revenue Growth (%)	-1.18	61.24	7.16	17.43	53.36
EBIT Growth (%)	-35.99	59.30	3.16	16.05	55.86
Net Profit Growth (%)	-92.04	352.66	-14.63	745.68	204.04
EPS Growth (%)	-92.05	351.38	-15.03	597.85	253.84
Book Value Growth (%)	0.68	21.60	14.08	80.03	14.55

	HLV	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Price / Earnings	181.59	23.72	27.23	33.80	30.11
Price / Book Value	0.80	4.15	3.25	2.13	2.33
Dividend Yield (%)	0.00	0.29	0.55	0.00	0.00
EV/EBITDA	9.17	14.08	13.59	18.31	11.11
Market Cap (₹ Cr)	377.10	15,299.01	17,109.85	13,625.41	12,816.65

	HLV	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Debt to Equity	0.02	0.63	0.00	0.24	0.37
Short term debt to equity ratio	0.01	0.04	--	0.01	--
Current Ratio	1.75	0.70	2.69	1.02	1.18
Quick Ratio	1.69	0.49	2.58	0.96	1.09
Interest Coverage	1.67	5.54	42.09	3.40	4.20

	HLV	Chalet Hotels	EIH	Leela Palaces Hotels	Ventive Hospitality
Debtors to sales (%)	4.40	2.48	8.73	5.18	4.35
Asset Turnover	0.31	0.39	0.46	0.18	0.24
Receivable days	19.29	9.68	30.80	20.05	16.58
Inventory Days	15.18	59.42	7.66	7.10	9.12
Payable days	2,625.20	124.51	388.79	234.23	334.58
Cash Conversion Cycle	-2,590.73	-55.40	-350.33	-207.08	-308.89

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.