Honda Power Prod Peer Comparison
NSE: HONDAPOWER | BSE: 522064
₹1,841.30
As on 08-Oct-2026 14:29IST
Market cap
₹1,884 Cr
Revenue (TTM)
₹900 Cr
P/E Ratio
28.6
P/B Ratio
2.3
Div. Yield
6.8 %
| Honda Power Prod | TD Power Systems | Bharat Bijlee | Kirloskar Electric | Kirloskar Oil | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,884 | 25,310 | 2,273 | 865 | 31,278 |
Revenue (₹ Cr) |
900 | 2,124 | 2,356 | 561 | 7,937 |
Net Profit (₹ Cr) |
65.86 | 274.99 | 111.84 | 7.46 | 534.60 |
Net Margin (%) |
7.05 | 12.82 | 4.66 | 1.29 | 6.69 |
RoE (%) |
9.35 | 27.05 | 5.30 | 11.80 | 16.32 |
Price to Earnings |
28.60 | 92.04 | 20.32 | 116.02 | 57.27 |
Price-To-Book |
2.31 | 20.55 | 1.11 | -4.82 | 8.45 |
Income Statement (₹ Cr)
| Honda Power Prod | TD Power Systems | Bharat Bijlee | Kirloskar Electric | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Operating Revenue
|
899.79 | 2,124.39 | 2,356.07 | 560.95 | 7,936.74 |
|
Total Income
|
934.65 | 2,144.33 | 2,397.75 | 577.21 | 7,987.41 |
|
Total Expenditure
|
812.08 | 1,741.87 | 2,202.91 | 532.66 | 6,547.67 |
|
EBITDA
|
87.71 | 382.52 | 153.16 | 28.29 | 1,389.07 |
|
Depreciation
|
24.40 | 25.17 | 22.67 | 4.28 | 182.89 |
|
EBIT
|
63.31 | 357.35 | 130.49 | 24.01 | 1,206.18 |
|
Interest
|
0.18 | 1.67 | 22.94 | 24.38 | 499.37 |
|
Other Income
|
34.86 | 19.94 | 41.68 | 16.26 | 50.67 |
|
Exceptional Items
|
-9.99 | 0.00 | 0.00 | -8.09 | -32.45 |
|
Profit before Tax
|
88.00 | 375.62 | 149.23 | 7.80 | 725.03 |
|
Provision for Tax
|
22.14 | 100.63 | 37.39 | 0.34 | 190.43 |
|
Profit after Tax
|
65.86 | 274.99 | 111.84 | 7.46 | 534.60 |
Liabilities (₹ Cr)
| Honda Power Prod | TD Power Systems | Bharat Bijlee | Kirloskar Electric | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
803.37 | 1,071.76 | 2,028.73 | 131.82 | 3,620.19 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 11.55 |
|
Non-Current Liabilities
|
0.92 | 11.61 | 159.10 | 90.69 | 3,377.71 |
|
Current Liabilities
|
227.53 | 793.23 | 923.99 | 410.72 | 3,899.60 |
|
Total Liabilities
|
1,402.22 | 1,876.60 | 3,111.82 | 633.23 | 10,845.90 |
Assets (₹ Cr)
| Honda Power Prod | TD Power Systems | Bharat Bijlee | Kirloskar Electric | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
183.53 | 291.68 | 1,540.88 | 438.76 | 5,062.29 |
|
Current Assets
|
765.26 | 1,548.19 | 1,352.92 | 178.21 | 5,428.11 |
|
Total Assets
|
1,402.22 | 1,876.60 | 3,111.82 | 633.23 | 10,845.90 |
|
Total Debt*
|
0.00 | 18.10 | 301.00 | 100.33 | 5,313.78 |
|
Net Current Assets
|
537.73 | 754.96 | 428.93 | -232.51 | 1,528.51 |
|
Contingent Liabilities
|
165.84 | 157.67 | 32.64 | 49.03 | 234.24 |
Cashflow (₹ Cr)
| Honda Power Prod | TD Power Systems | Bharat Bijlee | Kirloskar Electric | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-10.67 | 129.07 | -92.50 | 25.42 | 932.21 |
|
Cash Flow from Investing Activities
|
172.41 | -101.87 | -82.39 | 17.17 | -320.68 |
|
Cash from Financing Activities
|
-126.39 | -20.56 | 162.93 | -40.24 | -588.96 |
|
Net Cash Inflow / Outflow
|
35.35 | 6.63 | -11.96 | 2.35 | 22.57 |
Ratios
Profitability Ratios
| Honda Power Prod | TD Power Systems | Bharat Bijlee | Kirloskar Electric | Kirloskar Oil | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.31 | 34.01 | 8.36 | 0.00 | 14.46 |
|
ROE (%)
|
9.35 | 27.05 | 5.30 | 11.80 | 16.32 |
|
ROA (%)
|
6.33 | 16.97 | 3.90 | 1.21 | 5.01 |
|
EBIT Margin (%)
|
7.04 | 16.82 | 5.54 | 4.28 | 15.20 |
|
Net Margin (%)
|
7.05 | 12.82 | 4.66 | 1.29 | 6.69 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Honda Power Prod | TD Power Systems | Bharat Bijlee | Kirloskar Electric | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.78 | 54.29 | 18.29 | 3.38 | 22.88 |
|
EBIT Growth (%)
|
9.82 | 54.66 | -14.12 | 170.38 | 15.98 |
|
Net Profit Growth (%)
|
-10.11 | 45.27 | -18.72 | 233.04 | 18.37 |
|
EPS Growth (%)
|
-0.20 | 45.24 | -18.72 | 296.57 | 28.45 |
|
Book Value Growth (%)
|
-6.97 | 24.54 | 4.51 | 4.56 | 17.20 |
Valuation Ratios
| Honda Power Prod | TD Power Systems | Bharat Bijlee | Kirloskar Electric | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Price / Earnings
|
26.05 | 46.60 | 20.62 | 56.59 | 56.80 |
|
Price / Book Value
|
2.34 | 20.90 | 1.13 | -5.02 | 8.77 |
|
Dividend Yield (%)
|
6.74 | 0.13 | 1.72 | 0.00 | 0.31 |
|
EV/EBITDA
|
20.82 | 66.81 | 15.26 | 34.32 | 26.06 |
|
Market Cap (₹ Cr)
|
1,883.57 | 13,293.05 | 2,346.11 | 544.55 | 19,284.87 |
Solvency Ratios
| Honda Power Prod | TD Power Systems | Bharat Bijlee | Kirloskar Electric | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.86 |
|
Short term debt to equity ratio
|
-- | 0.02 | 0.15 | 0.76 | 0.21 |
|
Current Ratio
|
3.36 | 1.95 | 1.46 | 0.43 | 1.39 |
|
Quick Ratio
|
2.70 | 1.32 | 0.95 | 0.30 | 1.20 |
|
Interest Coverage
|
489.89 | 225.79 | 7.51 | 1.32 | 2.45 |
Operating Efficiency Ratios
| Honda Power Prod | TD Power Systems | Bharat Bijlee | Kirloskar Electric | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.52 | 34.93 | 24.50 | 14.91 | 12.01 |
|
Asset Turnover
|
0.87 | 1.31 | 0.82 | 0.91 | 0.74 |
|
Receivable days
|
58.14 | 93.76 | 76.55 | 44.02 | 39.08 |
|
Inventory Days
|
56.77 | 69.93 | 61.67 | 30.69 | 31.64 |
|
Payable days
|
68.24 | 95.81 | 43.29 | 117.77 | 65.92 |
|
Cash Conversion Cycle
|
46.66 | 67.89 | 94.93 | -43.07 | 4.80 |