Johnson Controls Peer Comparison
NSE: JCHAC | BSE: 523398
₹1,683.80
As on 28-Aug-2026 11:54IST
Market cap
₹4,575 Cr
Revenue (TTM)
₹2,942 Cr
P/E Ratio
979.6
P/B Ratio
8.7
Div. Yield
2.1 %
| Johnson Controls | KRN Heat Exchanger And Refrigeration | JNK India | Voltas | Blue Star | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4,575 | 10,313 | 2,483 | 39,650 | 30,343 |
Revenue (₹ Cr) |
2,942 | 737 | 899 | 14,979 | 12,798 |
Net Profit (₹ Cr) |
4.67 | 96.94 | 73.71 | 584.08 | 507.25 |
Net Margin (%) |
0.16 | 12.99 | 8.00 | 3.84 | 3.94 |
RoE (%) |
3.32 | 17.52 | 13.87 | 7.29 | 16.22 |
Price to Earnings |
979.60 | 106.38 | 32.96 | 88.27 | 59.59 |
Price-To-Book |
8.74 | 10.78 | 4.30 | 5.98 | 8.61 |
Income Statement (₹ Cr)
| Johnson Controls | KRN Heat Exchanger And Refrigeration | JNK India | Voltas | Blue Star | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,941.58 | 743.80 | 899.42 | 14,979.42 | 12,797.66 |
|
Total Income
|
2,961.53 | 757.21 | 921.01 | 15,226.74 | 12,864.26 |
|
Total Expenditure
|
2,869.60 | 654.13 | 794.92 | 14,245.53 | 11,892.30 |
|
EBITDA
|
71.98 | 89.67 | 104.50 | 733.89 | 905.36 |
|
Depreciation
|
55.03 | 3.20 | 9.82 | 86.94 | 194.06 |
|
EBIT
|
16.95 | 86.47 | 94.68 | 646.95 | 711.30 |
|
Interest
|
11.32 | 4.68 | 17.99 | 86.00 | 75.54 |
|
Other Income
|
19.95 | 13.40 | 21.60 | 247.32 | 66.60 |
|
Exceptional Items
|
-15.05 | 0.40 | 0.00 | -26.49 | -29.66 |
|
Profit before Tax
|
10.53 | 95.59 | 98.28 | 781.78 | 672.70 |
|
Provision for Tax
|
5.86 | 21.31 | 24.58 | 197.70 | 165.45 |
|
Profit after Tax
|
4.67 | 74.29 | 73.71 | 584.08 | 507.25 |
Liabilities (₹ Cr)
| Johnson Controls | KRN Heat Exchanger And Refrigeration | JNK India | Voltas | Blue Star | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
500.51 | 566.68 | 567.65 | 6,376.21 | 3,431.41 |
|
Minority Interest
|
0.00 | 0.00 | 1.61 | 7.03 | 0.20 |
|
Non-Current Liabilities
|
89.75 | 1.13 | 17.52 | 556.60 | 275.86 |
|
Current Liabilities
|
1,325.19 | 154.80 | 476.05 | 7,554.03 | 4,866.26 |
|
Total Liabilities
|
1,899.10 | -- | 789.00 | 13,107.65 | 8,248.60 |
Assets (₹ Cr)
| Johnson Controls | KRN Heat Exchanger And Refrigeration | JNK India | Voltas | Blue Star | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
410.96 | 374.25 | 48.09 | 3,606.17 | 1,714.71 |
|
Current Assets
|
1,431.39 | 348.16 | 968.90 | 10,329.19 | 6,388.27 |
|
Total Assets
|
1,899.10 | -- | 789.00 | 13,107.65 | 8,248.60 |
|
Total Debt*
|
0.00 | -- | 4.41 | 863.30 | 199.36 |
|
Net Current Assets
|
106.20 | 193.36 | 492.85 | 2,775.16 | 1,522.01 |
|
Contingent Liabilities
|
100.28 | -- | 0.26 | 5,107.18 | 202.04 |
Cashflow (₹ Cr)
| Johnson Controls | KRN Heat Exchanger And Refrigeration | JNK India | Voltas | Blue Star | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
83.25 | -- | -65.38 | -225.15 | 688.07 |
|
Cash Flow from Investing Activities
|
-0.14 | -- | -13.89 | 157.94 | -463.99 |
|
Cash from Financing Activities
|
-17.56 | -- | 218.11 | -99.71 | -162.18 |
|
Net Cash Inflow / Outflow
|
65.55 | -- | 138.84 | -166.92 | 61.90 |
Ratios
Profitability Ratios
| Johnson Controls | KRN Heat Exchanger And Refrigeration | JNK India | Voltas | Blue Star | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.36 | -- | 15.43 | 18.01 | 27.60 |
|
ROE (%)
|
3.32 | 13.43 | 13.87 | 7.29 | 16.22 |
|
ROA (%)
|
0.25 | 11.32 | 7.97 | 4.22 | 6.03 |
|
EBIT Margin (%)
|
0.58 | 11.63 | 10.53 | 4.32 | 5.56 |
|
Net Margin (%)
|
0.16 | 9.81 | 8.00 | 3.84 | 3.94 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Johnson Controls | KRN Heat Exchanger And Refrigeration | JNK India | Voltas | Blue Star | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.57 | 65.98 | 84.36 | 3.80 | 5.90 |
|
EBIT Growth (%)
|
-60.54 | 23.43 | 213.29 | -19.54 | 2.14 |
|
Net Profit Growth (%)
|
-87.69 | 36.99 | 195.33 | -23.39 | -7.12 |
|
EPS Growth (%)
|
-59.69 | 34.71 | 200.65 | -28.29 | -0.63 |
|
Book Value Growth (%)
|
9.95 | -- | 173.64 | 11.90 | 17.29 |
Valuation Ratios
| Johnson Controls | KRN Heat Exchanger And Refrigeration | JNK India | Voltas | Blue Star | |
|---|---|---|---|---|---|
|
Price / Earnings
|
279.67 | 130.86 | 33.14 | 86.93 | 58.22 |
|
Price / Book Value
|
8.68 | 10.76 | 4.32 | 6.09 | 8.77 |
|
Dividend Yield (%)
|
2.15 | 0.00 | 0.07 | 0.33 | 0.57 |
|
EV/EBITDA
|
61.22 | 110.96 | 22.15 | 54.88 | 33.90 |
|
Market Cap (₹ Cr)
|
4,811.68 | -- | 1,913.16 | 48,246.66 | 43,930.85 |
Solvency Ratios
| Johnson Controls | KRN Heat Exchanger And Refrigeration | JNK India | Voltas | Blue Star | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.06 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | -- | 0.07 | 0.07 |
|
Current Ratio
|
1.08 | 2.25 | 2.04 | 1.37 | 1.31 |
|
Quick Ratio
|
0.44 | 1.77 | 1.98 | 0.91 | 0.87 |
|
Interest Coverage
|
1.93 | 21.43 | 6.46 | 10.09 | 9.91 |
Operating Efficiency Ratios
| Johnson Controls | KRN Heat Exchanger And Refrigeration | JNK India | Voltas | Blue Star | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.24 | 25.42 | 38.34 | 20.26 | 16.72 |
|
Asset Turnover
|
1.58 | 1.13 | 0.97 | 1.08 | 1.52 |
|
Receivable days
|
52.86 | -- | 217.93 | 54.85 | 59.65 |
|
Inventory Days
|
94.62 | -- | 48.24 | 57.43 | 54.23 |
|
Payable days
|
153.74 | -- | 186.14 | 117.01 | 158.66 |
|
Cash Conversion Cycle
|
-6.26 | -- | 80.03 | -4.73 | -44.77 |