Johnson Controls Peer Comparison

NSE: JCHAC | BSE: 523398

₹1,811.60

₹81.60 (4.72%)

As on 25-Sep-2026IST

Market cap

₹4,916 Cr

Revenue (TTM)

₹2,942 Cr

P/E Ratio

1052.6

P/B Ratio

9.4

Div. Yield

2 %

Edit

	Johnson Controls	KRN Heat Exchanger And Refrigeration	JNK India	Voltas	Blue Star
Market cap (₹ Cr)	4,916	9,051	2,355	36,960	32,282
Revenue (₹ Cr)	2,942	737	899	14,979	12,798
Net Profit (₹ Cr)	4.67	96.94	73.71	584.08	507.25
Net Margin (%)	0.16	12.99	8.00	3.84	3.94
RoE (%)	3.32	17.52	13.87	7.29	16.22
Price to Earnings	1,052.58	93.36	31.27	82.28	63.39
Price-To-Book	9.39	9.46	4.08	5.58	9.16

Income Statement (₹ Cr)

	Johnson Controls	KRN Heat Exchanger And Refrigeration	JNK India	Voltas	Blue Star
Operating Revenue	2,941.58	737.09	899.42	14,979.42	12,797.66
Total Income	2,961.53	746.05	921.01	15,226.74	12,864.26
Total Expenditure	2,869.60	593.15	794.92	14,245.53	11,892.30
EBITDA	71.98	143.94	104.50	733.89	905.36
Depreciation	55.03	23.05	9.82	86.94	194.06
EBIT	16.95	120.89	94.68	646.95	711.30
Interest	11.32	8.25	17.99	86.00	75.54
Other Income	19.95	8.95	21.60	247.32	66.60
Exceptional Items	-15.05	0.40	0.00	-26.49	-29.66
Profit before Tax	10.53	122.00	98.28	781.78	672.70
Provision for Tax	5.86	25.06	24.58	197.70	165.45
Profit after Tax	4.67	96.94	73.71	584.08	507.25

	Johnson Controls	KRN Heat Exchanger And Refrigeration	JNK India	Voltas	Blue Star
Shareholder's Funds	500.51	574.00	567.65	6,376.21	3,431.41
Minority Interest	0.00	0.00	1.61	7.03	0.20
Non-Current Liabilities	89.75	2.24	17.52	556.60	275.86
Current Liabilities	1,325.19	355.58	476.05	7,554.03	4,866.26
Total Liabilities	2,015.38	--	1,061.56	14,496.08	8,566.72

	Johnson Controls	KRN Heat Exchanger And Refrigeration	JNK India	Voltas	Blue Star
Non-Current Assets	410.96	347.18	48.09	3,606.17	1,714.71
Current Assets	1,431.39	583.13	968.90	10,329.19	6,388.27
Total Assets	2,015.38	--	1,061.56	14,496.08	8,566.72
Total Debt*	60.02	--	74.08	966.40	626.80
Net Current Assets	106.20	227.55	492.85	2,775.16	1,522.01
Contingent Liabilities	105.11	--	0.20	1,730.23	179.49

	Johnson Controls	KRN Heat Exchanger And Refrigeration	JNK India	Voltas	Blue Star
Cash From Operating Activities	113.43	--	-2.18	70.97	153.81
Cash Flow from Investing Activities	-94.84	--	-161.83	281.75	-358.76
Cash from Financing Activities	-100.94	--	51.63	-262.41	137.14
Net Cash Inflow / Outflow	-82.35	--	-112.38	90.31	-67.81

	Johnson Controls	KRN Heat Exchanger And Refrigeration	JNK India	Voltas	Blue Star
ROCE (%)	1.83	--	17.82	8.75	21.17
ROE (%)	3.32	17.52	13.87	7.29	16.22
ROA (%)	0.25	12.70	7.97	4.22	6.03
EBIT Margin (%)	0.58	16.40	10.53	4.32	5.56
Net Margin (%)	0.16	12.99	8.00	3.84	3.94
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Johnson Controls	KRN Heat Exchanger And Refrigeration	JNK India	Voltas	Blue Star
Revenue Growth (%)	12.57	64.04	84.36	3.80	5.90
EBIT Growth (%)	-60.54	86.84	213.29	-19.54	2.14
Net Profit Growth (%)	-87.69	81.79	195.33	-23.39	-7.12
EPS Growth (%)	-59.69	78.02	200.65	-28.29	-0.63
Book Value Growth (%)	-21.91	--	13.16	-2.10	11.72

	Johnson Controls	KRN Heat Exchanger And Refrigeration	JNK India	Voltas	Blue Star
Price / Earnings	302.55	90.53	31.27	79.59	60.82
Price / Book Value	9.39	9.46	4.08	5.58	9.16
Dividend Yield (%)	1.99	0.00	0.07	0.36	0.54
EV/EBITDA	68.34	63.86	21.21	50.24	35.42
Market Cap (₹ Cr)	2,820.40	--	1,177.32	42,019.85	33,112.07

	Johnson Controls	KRN Heat Exchanger And Refrigeration	JNK India	Voltas	Blue Star
Debt to Equity	0.00	0.00	0.00	0.06	0.00
Short term debt to equity ratio	0.12	--	0.13	0.09	0.18
Current Ratio	1.08	1.64	2.04	1.37	1.31
Quick Ratio	0.44	0.87	1.98	0.91	0.87
Interest Coverage	1.93	15.79	6.46	10.09	9.91

	Johnson Controls	KRN Heat Exchanger And Refrigeration	JNK India	Voltas	Blue Star
Debtors to sales (%)	16.24	23.70	38.34	20.26	16.72
Asset Turnover	1.58	0.97	0.97	1.08	1.52
Receivable days	60.83	--	152.52	67.48	60.32
Inventory Days	109.44	--	15.11	78.76	63.50
Payable days	190.71	--	129.72	150.37	164.02
Cash Conversion Cycle	-20.43	--	37.90	-4.12	-40.20

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.