Hindustan Unilever Peer Comparison

NSE: HINDUNILVR | BSE: 500696

₹1,989.60

₹-7.40 (-0.37%)

As on 09-Nov-2026 09:19IST

Market cap

₹4,70,036 Cr

Revenue (TTM)

₹68,359 Cr

P/E Ratio

31.2

P/B Ratio

9.6

Div. Yield

2 %

Edit

	Hindustan Unilever	Godrej Consumer	Marico	Dabur India	Emami
Market cap (₹ Cr)	4,70,036	87,404	1,16,238	67,920	16,803
Revenue (₹ Cr)	68,359	16,638	14,724	13,924	4,204
Net Profit (₹ Cr)	15,084.00	1,977.12	2,078.00	2,002.44	749.11
Net Margin (%)	15.35	11.72	13.92	13.73	17.47
RoE (%)	24.09	16.81	45.12	17.78	25.77
Price to Earnings	31.21	44.21	57.60	33.54	22.58
Price-To-Book	9.63	6.93	24.55	5.91	6.35

Income Statement (₹ Cr)

	Hindustan Unilever	Godrej Consumer	Marico	Dabur India	Emami
Operating Revenue	68,359.00	16,638.12	14,724.00	13,924.13	4,203.77
Total Income	69,110.00	16,865.85	14,924.00	14,584.25	4,287.37
Total Expenditure	52,694.00	13,294.94	12,083.00	11,354.35	3,184.37
EBITDA	15,665.00	3,343.18	2,641.00	2,569.78	1,019.40
Depreciation	1,401.00	295.53	230.00	479.48	175.62
EBIT	14,264.00	3,047.65	2,411.00	2,090.30	843.78
Interest	313.00	342.50	76.00	147.31	17.76
Other Income	751.00	227.73	200.00	660.12	83.60
Exceptional Items	-402.00	-208.39	0.00	-15.05	-10.15
Profit before Tax	14,300.00	2,724.49	2,535.00	2,588.06	899.47
Provision for Tax	3,693.00	747.37	457.00	585.62	150.36
Profit after Tax	10,607.00	1,977.12	2,078.00	2,002.44	749.11

	Hindustan Unilever	Godrej Consumer	Marico	Dabur India	Emami
Shareholder's Funds	48,830.00	12,618.15	4,735.00	11,492.39	2,925.42
Minority Interest	-11.00	0.00	-60.00	24.61	-2.92
Non-Current Liabilities	14,501.00	1,073.97	930.00	389.57	511.55
Current Liabilities	19,295.00	8,614.22	6,388.00	5,615.49	1,049.57
Total Liabilities	79,738.00	20,942.04	9,950.00	17,479.91	3,830.51

	Hindustan Unilever	Godrej Consumer	Marico	Dabur India	Emami
Non-Current Assets	58,822.00	13,513.23	4,092.00	8,487.61	2,564.46
Current Assets	22,134.00	8,050.21	7,817.00	9,178.03	1,825.13
Total Assets	79,738.00	20,942.04	9,950.00	17,479.91	3,830.51
Total Debt*	0.00	4,135.98	355.00	1,062.68	122.38
Net Current Assets	2,839.00	-564.01	1,429.00	3,562.54	775.56
Contingent Liabilities	3,093.00	599.14	452.00	820.23	10.99

	Hindustan Unilever	Godrej Consumer	Marico	Dabur India	Emami
Cash From Operating Activities	10,999.00	2,488.47	2,084.00	2,578.62	800.53
Cash Flow from Investing Activities	-3,684.00	355.38	-722.00	-1,285.22	-181.14
Cash from Financing Activities	-10,810.00	-2,387.64	-1,279.00	-1,235.73	-554.48
Net Cash Inflow / Outflow	-3,495.00	456.21	83.00	57.67	64.91

	Hindustan Unilever	Godrej Consumer	Marico	Dabur India	Emami
ROCE (%)	28.98	17.96	52.25	21.37	29.54
ROE (%)	24.09	16.81	45.12	17.78	25.77
ROA (%)	12.86	9.37	19.74	11.59	18.37
EBIT Margin (%)	20.87	18.32	16.37	15.01	20.07
Net Margin (%)	15.35	11.72	13.92	13.73	17.47
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Hindustan Unilever	Godrej Consumer	Marico	Dabur India	Emami
Revenue Growth (%)	9.51	14.26	20.74	8.94	13.15
EBIT Growth (%)	6.06	13.56	19.47	9.46	9.30
Net Profit Growth (%)	-4.13	8.51	22.52	12.39	-1.79
EPS Growth (%)	10.15	12.83	20.89	12.54	-0.03
Book Value Growth (%)	-1.37	5.49	5.97	5.51	8.50

	Hindustan Unilever	Godrej Consumer	Marico	Dabur India	Emami
Price / Earnings	40.00	41.13	57.54	33.34	22.68
Price / Book Value	9.63	6.93	24.55	5.91	6.35
Dividend Yield (%)	2.05	2.34	0.45	2.15	2.55
EV/EBITDA	29.53	26.53	43.22	24.84	15.74
Market Cap (₹ Cr)	4,83,110.30	1,00,753.94	95,712.55	72,792.64	17,158.99

	Hindustan Unilever	Godrej Consumer	Marico	Dabur India	Emami
Debt to Equity	0.00	0.00	0.00	0.00	0.03
Short term debt to equity ratio	--	0.33	0.08	0.09	0.04
Current Ratio	1.15	0.93	1.22	1.63	1.74
Quick Ratio	0.88	0.67	0.86	1.21	1.23
Interest Coverage	46.69	8.95	34.36	18.57	51.65

	Hindustan Unilever	Godrej Consumer	Marico	Dabur India	Emami
Debtors to sales (%)	5.41	12.39	11.58	7.61	10.13
Asset Turnover	0.83	0.79	1.40	0.81	1.03
Receivable days	17.19	40.48	30.08	19.14	38.37
Inventory Days	21.98	34.08	33.25	55.16	34.17
Payable days	147.28	89.60	77.60	206.97	146.36
Cash Conversion Cycle	-108.11	-15.03	-14.27	-132.66	-73.82

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.