Hindustan Unilever Peer Comparison
NSE: HINDUNILVR | BSE: 500696
₹1,994.80
As on 01-Sep-2026IST
Market cap
₹4,68,743 Cr
Revenue (TTM)
₹66,374 Cr
P/E Ratio
31.3
P/B Ratio
9.1
Div. Yield
2.1 %
| Hindustan Unilever | Godrej Consumer | Marico | Dabur India | Procter & Gamble Hygiene and Health Care | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4,68,743 | 92,118 | 1,08,617 | 68,173 | 25,581 |
Revenue (₹ Cr) |
66,374 | 16,050 | 14,309 | 13,552 | 4,245 |
Net Profit (₹ Cr) |
14,985.00 | 1,913.54 | 1,952.00 | 1,948.46 | 790.72 |
Net Margin (%) |
15.66 | 11.75 | 13.46 | 13.74 | 18.44 |
RoE (%) |
23.62 | 16.73 | 45.70 | 17.73 | 93.87 |
Price to Earnings |
31.34 | 48.14 | 57.53 | 34.57 | 32.35 |
Price-To-Book |
9.12 | 7.02 | 22.74 | 5.74 | 29.77 |
Income Statement (₹ Cr)
| Hindustan Unilever | Godrej Consumer | Marico | Dabur India | Procter & Gamble Hygiene and Health Care | |
|---|---|---|---|---|---|
|
Operating Revenue
|
64,468.00 | 15,177.90 | 13,611.00 | 13,192.57 | 4,290.42 |
|
Total Income
|
65,219.00 | 15,444.07 | 13,815.00 | 13,792.34 | 4,332.89 |
|
Total Expenditure
|
49,414.00 | 12,009.56 | 11,283.00 | 10,745.18 | 3,119.38 |
|
EBITDA
|
15,054.00 | 3,168.34 | 2,328.00 | 2,447.39 | 1,171.04 |
|
Depreciation
|
1,333.00 | 267.53 | 202.00 | 464.48 | 37.43 |
|
EBIT
|
13,721.00 | 2,900.81 | 2,126.00 | 1,982.91 | 1,133.61 |
|
Interest
|
410.00 | 343.67 | 53.00 | 145.40 | 9.45 |
|
Other Income
|
751.00 | 266.17 | 204.00 | 599.77 | 42.47 |
|
Exceptional Items
|
-235.00 | -233.15 | -- | -15.05 | -- |
|
Profit before Tax
|
13,812.00 | 2,590.16 | 2,277.00 | 2,420.43 | 1,166.63 |
|
Provision for Tax
|
3,160.00 | 728.69 | 464.00 | 551.74 | 310.13 |
|
Profit after Tax
|
10,652.00 | 1,861.47 | 1,813.00 | 1,868.69 | 856.50 |
Liabilities (₹ Cr)
| Hindustan Unilever | Godrej Consumer | Marico | Dabur India | Procter & Gamble Hygiene and Health Care | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
48,739.00 | 12,652.95 | 4,210.00 | 11,419.52 | 753.47 |
|
Minority Interest
|
269.00 | -- | 284.00 | 383.23 | -- |
|
Non-Current Liabilities
|
15,181.00 | 581.93 | 1,355.00 | 438.08 | 39.82 |
|
Current Liabilities
|
15,549.00 | 7,707.16 | 4,101.00 | 5,239.08 | 935.23 |
|
Total Liabilities
|
79,738.00 | 20,942.04 | 9,950.00 | 17,479.91 | 1,803.54 |
Assets (₹ Cr)
| Hindustan Unilever | Godrej Consumer | Marico | Dabur India | Procter & Gamble Hygiene and Health Care | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
60,717.00 | 13,897.03 | 4,090.00 | 8,593.95 | 584.55 |
|
Current Assets
|
19,007.00 | 7,019.85 | 5,860.00 | 8,885.96 | 1,143.97 |
|
Total Assets
|
79,738.00 | 20,942.04 | 9,950.00 | 17,479.91 | 1,803.54 |
|
Total Debt*
|
0.00 | 4,135.98 | 355.00 | 1,062.68 | 0.00 |
|
Net Current Assets
|
3,458.00 | -687.31 | 1,759.00 | 3,646.88 | 208.74 |
|
Contingent Liabilities
|
3,093.00 | 599.14 | 452.00 | 820.23 | 861.16 |
Cashflow (₹ Cr)
| Hindustan Unilever | Godrej Consumer | Marico | Dabur India | Procter & Gamble Hygiene and Health Care | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
10,999.00 | 2,488.47 | 2,084.00 | 2,578.62 | 924.08 |
|
Cash Flow from Investing Activities
|
-3,684.00 | 355.38 | -722.00 | -1,285.22 | 11.37 |
|
Cash from Financing Activities
|
-10,810.00 | -2,387.64 | -1,279.00 | -1,235.73 | -844.80 |
|
Net Cash Inflow / Outflow
|
-3,495.00 | 456.21 | 83.00 | 57.67 | 90.65 |
Ratios
Profitability Ratios
| Hindustan Unilever | Godrej Consumer | Marico | Dabur India | Procter & Gamble Hygiene and Health Care | |
|---|---|---|---|---|---|
|
ROCE (%)
|
28.98 | 17.96 | 52.25 | 21.37 | 157.81 |
|
ROE (%)
|
21.72 | 15.14 | 45.31 | 16.99 | 120.51 |
|
ROA (%)
|
13.35 | 9.25 | 19.90 | 11.09 | 50.37 |
|
EBIT Margin (%)
|
24.52 | 22.63 | 18.60 | 23.10 | 28.28 |
|
Net Margin (%)
|
16.33 | 12.05 | 13.12 | 13.55 | 19.77 |
|
Cash Profit Margin (%)
|
15.68 | 12.92 | 12.90 | 15.26 | 16.73 |
Growth Ratios
| Hindustan Unilever | Godrej Consumer | Marico | Dabur India | Procter & Gamble Hygiene and Health Care | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.12 | 8.44 | 25.67 | 5.01 | 27.15 |
|
EBIT Growth (%)
|
0.52 | 3.13 | 7.88 | 6.46 | 33.59 |
|
Net Profit Growth (%)
|
-0.26 | 0.50 | 9.35 | 7.37 | 34.55 |
|
EPS Growth (%)
|
41.23 | 0.48 | 7.33 | 7.12 | 34.55 |
|
Book Value Growth (%)
|
-1.37 | 5.49 | 5.97 | 5.51 | 6.47 |
Valuation Ratios
| Hindustan Unilever | Godrej Consumer | Marico | Dabur India | Procter & Gamble Hygiene and Health Care | |
|---|---|---|---|---|---|
|
Price / Earnings
|
32.12 | 54.13 | 54.32 | 38.41 | 35.34 |
|
Price / Book Value
|
9.92 | 7.98 | 23.25 | 6.44 | 41.29 |
|
Dividend Yield (%)
|
1.99 | 2.03 | 0.54 | 2.01 | 2.73 |
|
EV/EBITDA
|
30.36 | 30.25 | 37.75 | 24.05 | 24.48 |
|
Market Cap (₹ Cr)
|
4,83,110.30 | 1,00,753.94 | 95,712.55 | 72,792.64 | 30,268.91 |
Solvency Ratios
| Hindustan Unilever | Godrej Consumer | Marico | Dabur India | Procter & Gamble Hygiene and Health Care | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.33 | 0.09 | 0.09 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.33 | 0.08 | 0.09 | -- |
|
Current Ratio
|
1.22 | 0.91 | 1.43 | 1.70 | 1.22 |
|
Quick Ratio
|
0.91 | 0.70 | 1.04 | 1.25 | 0.99 |
|
Interest Coverage
|
34.69 | 8.54 | 43.96 | 17.65 | 124.45 |
Operating Efficiency Ratios
| Hindustan Unilever | Godrej Consumer | Marico | Dabur India | Procter & Gamble Hygiene and Health Care | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.24 | 12.10 | 9.58 | 5.42 | 5.66 |
|
Asset Turnover
|
0.96 | 0.82 | 1.71 | 0.91 | 3.14 |
|
Receivable days
|
17.19 | 40.48 | 30.08 | 19.14 | 18.68 |
|
Inventory Days
|
21.98 | 34.08 | 33.25 | 55.16 | 15.01 |
|
Payable days
|
147.28 | 89.60 | 77.60 | 206.97 | 192.87 |
|
Cash Conversion Cycle
|
-108.11 | -15.03 | -14.27 | -132.66 | -159.18 |