Hind Peer Comparison

NSE: HINDIND | BSE: 526307

₹10.80

₹-0.56 (-4.93%)

As on 29-Aug-2016IST

Market cap

₹9 Cr

Revenue (TTM)

₹57 Cr

P/E Ratio

--

P/B Ratio

-0.1

Div. Yield

0 %

Edit

	Hind	SKM Egg Pro	Ovobel Foods	Simran Farms	Avanti Feeds
Market cap (₹ Cr)	9	1,401	256	78	11,433
Revenue (₹ Cr)	57	777	276	884	6,361
Net Profit (₹ Cr)	-297.03	110.68	38.78	5.16	588.20
Net Margin (%)	-487.35	14.05	13.21	0.58	8.92
RoE (%)	--	30.33	37.86	10.35	17.13
Price to Earnings	--	12.58	6.59	15.13	21.53
Price-To-Book	-0.07	3.34	2.04	1.33	3.36

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Hind	SKM Egg Pro	Ovobel Foods	Simran Farms	Avanti Feeds
Operating Revenue	57.00	302.93	105.57	447.17	2,018.29
Total Income	60.95	316.65	115.12	447.20	2,034.84
Total Expenditure	294.93	266.58	106.78	439.83	1,786.96
EBITDA	-237.93	36.35	-1.21	7.34	231.33
Depreciation	13.37	12.08	0.56	2.15	10.23
EBIT	-251.30	24.27	-1.77	5.19	221.10
Interest	56.51	2.64	1.61	4.78	3.38
Other Income	3.94	13.72	9.55	0.03	16.55
Exceptional Items	--	--	--	--	3.91
Profit before Tax	-303.87	35.36	6.17	0.45	238.18
Provision for Tax	-6.84	10.50	1.99	-0.24	79.20
Profit after Tax	-297.03	24.86	4.18	0.69	158.98

Liabilities (₹ Cr)

	Hind	SKM Egg Pro	Ovobel Foods	Simran Farms	Avanti Feeds
Shareholder's Funds	-124.85	91.53	13.89	16.53	422.80
Minority Interest	-35.22	0.61	--	0.32	--
Non-Current Liabilities	102.93	8.83	1.69	6.52	10.84
Current Liabilities	373.74	67.86	44.04	122.42	188.97
Total Liabilities	325.50	168.83	60.57	145.79	622.60

Assets (₹ Cr)

	Hind	SKM Egg Pro	Ovobel Foods	Simran Farms	Avanti Feeds
Non-Current Assets	155.21	71.14	2.98	19.86	209.70
Current Assets	161.39	97.69	56.64	125.93	410.71
Total Assets	325.50	168.83	60.57	145.79	622.60
Total Debt*	417.87	35.92	14.33	49.23	10.71
Net Current Assets	-212.35	29.83	12.60	3.51	221.75
Contingent Liabilities	176.76	17.57	--	--	93.85

Cashflow (₹ Cr)

	Hind	SKM Egg Pro	Ovobel Foods	Simran Farms	Avanti Feeds
Cash From Operating Activities	-15.30	30.08	-2.34	-16.61	122.00
Cash Flow from Investing Activities	-0.47	-6.40	0.93	-2.92	18.13
Cash from Financing Activities	3.20	-10.23	-1.27	18.91	-74.26
Net Cash Inflow / Outflow	-12.56	13.46	-2.68	-0.62	65.86

Ratios

Profitability Ratios

	Hind	SKM Egg Pro	Ovobel Foods	Simran Farms	Avanti Feeds
ROCE (%)	-65.66	31.68	28.61	9.48	64.00
ROE (%)	0.00	30.73	35.42	4.24	46.36
ROA (%)	-67.37	15.55	7.32	0.50	28.90
EBIT Margin (%)	-410.47	16.53	7.90	1.65	12.28
Net Margin (%)	-487.35	7.85	3.63	0.15	7.81
Cash Profit Margin (%)	-497.61	12.19	4.45	0.64	8.38

Growth Ratios

	Hind	SKM Egg Pro	Ovobel Foods	Simran Farms	Avanti Feeds
Revenue Growth (%)	-92.72	4.43	7.40	0.71	13.35
EBIT Growth (%)	-566.02	-6.50	-44.06	23.41	30.28
Net Profit Growth (%)	-2,617.84	-2.50	-54.66	-32.12	36.38
EPS Growth (%)	-2,751.45	-3.63	-54.66	-31.07	35.87
Book Value Growth (%)	-222.72	30.30	43.05	4.22	58.61

Valuation Ratios

	Hind	SKM Egg Pro	Ovobel Foods	Simran Farms	Avanti Feeds
Price / Earnings	0.00	9.60	0.00	9.29	3.83
Price / Book Value	-0.11	2.57	0.00	0.38	4.30
Dividend Yield (%)	0.00	1.12	--	0.00	1.76
EV/EBITDA	-1.83	5.03	1.43	7.06	7.05
Market Cap (₹ Cr)	14.38	235.53	0.00	6.22	1,808.65

Solvency Ratios

	Hind	SKM Egg Pro	Ovobel Foods	Simran Farms	Avanti Feeds
Debt to Equity	-3.34	0.39	1.03	2.98	0.03
Short term debt to equity ratio	-2.46	0.38	0.94	2.60	0.02
Current Ratio	0.43	1.44	1.29	1.03	2.17
Quick Ratio	0.24	0.64	1.10	0.25	0.66
Interest Coverage	-4.38	14.40	4.83	1.09	71.46

Operating Efficiency Ratios

	Hind	SKM Egg Pro	Ovobel Foods	Simran Farms	Avanti Feeds
Debtors to sales (%)	51.47	5.49	16.49	4.60	1.73
Asset Turnover	0.13	1.89	1.86	3.25	3.67
Receivable days	448.14	19.90	51.72	16.93	6.20
Inventory Days	830.58	62.25	24.52	72.15	45.90
Payable days	35.86	40.06	11.57	64.10	28.63
Cash Conversion Cycle	1,242.86	42.09	64.67	24.99	23.46