Market cap
₹57 Cr
Revenue (TTM)
₹12 Cr
P/E Ratio
15.5
P/B Ratio
0.6
Div. Yield
0 %
| Hind Aluminium | Belding India | Maan Aluminium | PG Foils | Manaksia Aluminium | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
57 | 1,326 | 617 | 236 | 211 |
Revenue (₹ Cr) |
12 | -- | 829 | 362 | 569 |
Net Profit (₹ Cr) |
-3.62 | -0.91 | 13.40 | -3.20 | 8.85 |
Net Margin (%) |
-27.45 | -220.87 | 1.60 | -0.85 | 1.55 |
RoE (%) |
4.12 | -0.17 | 5.80 | -0.95 | 6.31 |
Price to Earnings |
15.46 | -- | 46.04 | -- | 23.85 |
Price-To-Book |
0.63 | 1.26 | 2.22 | 0.69 | 1.45 |
Income Statement (₹ Cr)
| Hind Aluminium | Belding India | Maan Aluminium | PG Foils | Manaksia Aluminium | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7.21 | 0.03 | 810.17 | 491.40 | 563.91 |
|
Total Income
|
10.54 | 5.80 | 815.49 | 521.07 | 564.73 |
|
Total Expenditure
|
11.27 | 0.81 | 785.07 | 478.18 | 516.56 |
|
EBITDA
|
-4.05 | -0.78 | 25.09 | 13.22 | 47.35 |
|
Depreciation
|
0.40 | 2.10 | 5.52 | 6.12 | 9.72 |
|
EBIT
|
-4.45 | -2.89 | 19.57 | 7.10 | 37.63 |
|
Interest
|
0.25 | 1.29 | 3.25 | 5.10 | 28.04 |
|
Other Income
|
3.33 | 5.77 | 5.33 | 29.66 | 0.83 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-1.37 | 1.60 | 21.65 | 31.66 | 10.42 |
|
Provision for Tax
|
1.45 | 7.60 | 6.14 | 7.55 | 2.86 |
|
Profit after Tax
|
-2.82 | -6.00 | 15.51 | 24.11 | 7.56 |
Liabilities (₹ Cr)
| Hind Aluminium | Belding India | Maan Aluminium | PG Foils | Manaksia Aluminium | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
90.89 | 1,049.36 | 178.44 | 337.86 | 142.35 |
|
Minority Interest
|
-- | -0.92 | -- | -- | -- |
|
Non-Current Liabilities
|
-3.71 | 38.03 | 16.79 | 8.56 | 83.81 |
|
Current Liabilities
|
18.10 | 57.07 | 104.40 | 77.39 | 330.81 |
|
Total Liabilities
|
109.70 | 1,143.54 | 299.63 | 423.81 | 556.97 |
Assets (₹ Cr)
| Hind Aluminium | Belding India | Maan Aluminium | PG Foils | Manaksia Aluminium | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
71.60 | 907.35 | 108.76 | 78.18 | 156.69 |
|
Current Assets
|
33.68 | 236.19 | 190.88 | 345.63 | 400.27 |
|
Total Assets
|
109.70 | 1,143.54 | 299.63 | 423.81 | 556.97 |
|
Total Debt*
|
7.78 | 9.63 | 89.58 | 50.51 | 241.08 |
|
Net Current Assets
|
15.58 | 179.12 | 86.47 | 268.24 | 69.46 |
|
Contingent Liabilities
|
6.50 | -- | 11.19 | 96.11 | 43.75 |
Cashflow (₹ Cr)
| Hind Aluminium | Belding India | Maan Aluminium | PG Foils | Manaksia Aluminium | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-16.75 | 13.75 | 0.19 | 17.19 | 39.74 |
|
Cash Flow from Investing Activities
|
9.10 | -20.70 | -54.45 | 2.63 | -17.82 |
|
Cash from Financing Activities
|
7.53 | 7.35 | 54.25 | -7.83 | -26.50 |
|
Net Cash Inflow / Outflow
|
-0.12 | 0.40 | -0.02 | 11.98 | -4.59 |
Ratios
Profitability Ratios
| Hind Aluminium | Belding India | Maan Aluminium | PG Foils | Manaksia Aluminium | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-1.23 | 0.54 | 10.76 | 9.53 | 10.15 |
|
ROE (%)
|
-3.22 | -1.14 | 9.08 | 7.41 | 5.44 |
|
ROA (%)
|
-2.92 | -1.04 | 5.91 | 5.77 | 1.42 |
|
EBIT Margin (%)
|
-10.07 | 17,819.29 | 3.75 | 8.73 | 8.54 |
|
Net Margin (%)
|
-26.74 | -103.43 | 1.90 | 4.63 | 1.34 |
|
Cash Profit Margin (%)
|
-33.60 | 0.00 | 2.55 | 6.11 | 3.06 |
Growth Ratios
| Hind Aluminium | Belding India | Maan Aluminium | PG Foils | Manaksia Aluminium | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
134.82 | -- | -14.99 | 54.94 | 10.76 |
|
EBIT Growth (%)
|
-179.60 | -- | -41.88 | 46.26 | 9.68 |
|
Net Profit Growth (%)
|
-24.71 | -- | -52.65 | 47.90 | 24.98 |
|
EPS Growth (%)
|
-23.30 | -175.53 | -52.65 | 47.90 | 24.99 |
|
Book Value Growth (%)
|
7.80 | 16,652.70 | 9.41 | 7.95 | 5.19 |
Valuation Ratios
| Hind Aluminium | Belding India | Maan Aluminium | PG Foils | Manaksia Aluminium | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.45 | 0.00 | 26.74 | 15.89 | 18.87 |
|
Price / Book Value
|
0.59 | 2.25 | 2.32 | 1.13 | 1.00 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.23 |
|
EV/EBITDA
|
-82.55 | 450.63 | 16.56 | 9.72 | 7.59 |
|
Market Cap (₹ Cr)
|
53.90 | 0.00 | 414.72 | 383.05 | 142.61 |
Solvency Ratios
| Hind Aluminium | Belding India | Maan Aluminium | PG Foils | Manaksia Aluminium | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.09 | 0.01 | 0.50 | 0.15 | 1.69 |
|
Short term debt to equity ratio
|
0.08 | 0.00 | 0.42 | 0.15 | 1.07 |
|
Current Ratio
|
1.86 | 4.14 | 1.83 | 4.47 | 1.21 |
|
Quick Ratio
|
1.75 | 4.14 | 1.27 | 3.31 | 0.57 |
|
Interest Coverage
|
-4.52 | 2.24 | 7.65 | 7.21 | 1.37 |
Operating Efficiency Ratios
| Hind Aluminium | Belding India | Maan Aluminium | PG Foils | Manaksia Aluminium | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
73.98 | 12,285.36 | 12.89 | 15.72 | 15.06 |
|
Asset Turnover
|
0.07 | 0.00 | 3.14 | 1.18 | 1.06 |
|
Receivable days
|
162.89 | 0.00 | 42.95 | 56.36 | 44.64 |
|
Inventory Days
|
97.77 | 0.00 | 21.76 | 63.21 | 134.96 |
|
Payable days
|
31.82 | -- | 10.52 | 6.48 | 107.33 |
|
Cash Conversion Cycle
|
228.83 | -- | 54.19 | 113.08 | 72.27 |