Himatsingka Seide Peer Comparison

NSE: HIMATSEIDE | BSE: 514043

₹71.03

₹-0.80 (-1.11%)

As on 28-Aug-2026 14:59IST

Market cap

₹893 Cr

Revenue (TTM)

₹2,479 Cr

P/E Ratio

15.9

P/B Ratio

0.4

Div. Yield

0.4 %

Edit

	Himatsingka Seide	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Market cap (₹ Cr)	893	17,969	6,919	2,633	1,198
Revenue (₹ Cr)	2,479	9,934	4,031	374	940
Net Profit (₹ Cr)	56.40	284.85	193.86	87.91	30.44
Net Margin (%)	2.09	2.85	4.74	22.95	3.20
RoE (%)	2.64	5.70	6.34	29.87	6.93
Price to Earnings	15.94	64.73	32.25	30.55	39.35
Price-To-Book	0.42	3.72	2.10	7.98	2.92

Income Statement (₹ Cr)

	Himatsingka Seide	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Operating Revenue	2,778.20	10,545.09	3,439.20	284.23	689.94
Total Income	2,843.27	10,697.24	3,570.12	294.68	701.74
Total Expenditure	2,264.05	9,246.58	3,194.22	186.00	599.99
EBITDA	514.15	1,298.51	244.98	98.23	89.95
Depreciation	151.42	373.39	182.61	5.31	25.03
EBIT	362.73	925.12	62.37	92.92	64.92
Interest	315.70	217.48	120.55	4.00	24.07
Other Income	65.07	152.15	130.92	10.45	11.80
Exceptional Items	-94.61	--	30.59	--	--
Profit before Tax	17.49	860.18	103.33	100.79	52.65
Provision for Tax	-58.79	216.16	14.41	24.35	11.99
Profit after Tax	76.28	644.02	88.92	76.44	40.66

	Himatsingka Seide	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Shareholder's Funds	2,032.73	4,821.09	3,016.66	234.10	420.02
Minority Interest	--	99.57	7.49	0.39	--
Non-Current Liabilities	1,656.71	2,093.80	894.98	13.63	16.47
Current Liabilities	2,290.99	3,252.86	1,480.48	23.66	298.96
Total Liabilities	5,980.44	10,267.32	5,548.53	273.84	735.45

	Himatsingka Seide	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Non-Current Assets	2,836.62	4,798.73	3,940.93	38.39	330.37
Current Assets	3,055.99	5,468.59	1,400.46	233.40	405.08
Total Assets	5,980.44	10,267.32	5,548.53	273.84	735.45
Total Debt*	2,539.14	2,468.62	1,216.49	2.68	180.28
Net Current Assets	765.00	2,215.73	-80.02	209.74	106.12
Contingent Liabilities	33.83	57.50	57.38	--	18.20

	Himatsingka Seide	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Cash From Operating Activities	235.13	687.98	247.39	-30.65	12.27
Cash Flow from Investing Activities	58.00	57.32	-23.88	36.04	-39.97
Cash from Financing Activities	-258.22	-663.14	-226.32	-1.88	3.55
Net Cash Inflow / Outflow	34.90	82.16	-2.81	3.52	-24.15

	Himatsingka Seide	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
ROCE (%)	7.46	15.04	5.31	53.39	14.90
ROE (%)	4.25	13.83	3.00	39.22	11.74
ROA (%)	1.26	6.52	1.66	34.31	5.60
EBIT Margin (%)	20.85	13.76	10.93	38.24	14.75
Net Margin (%)	2.68	6.02	2.49	25.94	5.79
Cash Profit Margin (%)	8.09	9.65	7.15	28.76	9.52

	Himatsingka Seide	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Revenue Growth (%)	-2.23	8.95	15.32	28.20	22.22
EBIT Growth (%)	-6.17	-4.23	-9.99	21.49	-2.83
Net Profit Growth (%)	-32.39	-4.27	-54.29	21.51	-12.73
EPS Growth (%)	-47.23	-4.91	-51.24	6.49	-12.73
Book Value Growth (%)	30.39	6.55	3.08	50.32	13.48

	Himatsingka Seide	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Price / Earnings	23.30	20.27	86.86	0.00	20.71
Price / Book Value	0.87	2.70	2.58	0.00	2.29
Dividend Yield (%)	0.18	1.26	0.00	--	0.00
EV/EBITDA	7.24	10.42	23.76	-0.01	9.96
Market Cap (₹ Cr)	1,771.66	12,952.53	7,760.55	0.00	841.93

	Himatsingka Seide	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Debt to Equity	1.25	0.51	0.40	0.01	0.49
Short term debt to equity ratio	0.51	0.30	0.04	0.01	0.43
Current Ratio	1.33	1.68	0.95	9.86	1.36
Quick Ratio	0.89	1.01	0.71	5.80	0.69
Interest Coverage	1.06	4.96	1.86	26.17	3.19

	Himatsingka Seide	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Debtors to sales (%)	39.11	15.60	10.05	33.72	13.16
Asset Turnover	0.47	1.07	0.71	1.28	0.95
Receivable days	129.01	50.18	34.08	90.02	43.92
Inventory Days	128.93	73.64	33.12	84.61	87.52
Payable days	220.97	69.75	63.51	9.53	31.49
Cash Conversion Cycle	36.96	54.08	3.69	165.10	99.95

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.