Himatsingka Seide Peer Comparison

NSE: HIMATSEIDE | BSE: 514043

₹59.65

₹-0.67 (-1.11%)

As on 09-Oct-2026 14:54IST

Market cap

₹753 Cr

Revenue (TTM)

₹2,479 Cr

P/E Ratio

13.4

P/B Ratio

0.4

Div. Yield

0.4 %

Edit

	Himatsingka Seide	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Market cap (₹ Cr)	753	21,016	6,558	1,775	1,038
Revenue (₹ Cr)	2,479	9,934	4,031	374	940
Net Profit (₹ Cr)	56.40	284.85	193.86	87.91	30.44
Net Margin (%)	2.09	2.85	4.74	22.95	3.20
RoE (%)	2.64	5.70	6.34	29.87	6.93
Price to Earnings	13.44	75.70	30.57	20.59	34.09
Price-To-Book	0.35	4.36	1.99	5.38	2.53

Income Statement (₹ Cr)

	Himatsingka Seide	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Operating Revenue	2,479.46	9,933.99	4,031.37	373.77	940.48
Total Income	2,700.54	10,011.66	4,092.03	383.06	952.00
Total Expenditure	2,147.29	9,050.18	3,604.33	256.15	861.20
EBITDA	332.17	883.81	427.04	117.62	79.28
Depreciation	155.22	406.63	166.34	6.43	31.59
EBIT	176.95	477.18	260.70	111.19	47.69
Interest	282.33	153.39	83.80	3.88	20.91
Other Income	221.08	77.67	60.66	9.29	11.52
Exceptional Items	0.00	-18.97	14.19	0.00	0.00
Profit before Tax	115.70	382.49	251.75	116.61	38.30
Provision for Tax	59.30	97.64	57.89	28.69	7.86
Profit after Tax	56.40	284.85	193.86	87.91	30.44

	Himatsingka Seide	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Shareholder's Funds	2,140.74	4,917.19	3,251.96	309.96	452.30
Minority Interest	0.00	-8.58	-2.13	-1.73	0.00
Non-Current Liabilities	1,426.85	2,206.13	361.68	12.82	53.14
Current Liabilities	2,333.26	3,270.98	1,494.84	63.26	313.55
Total Liabilities	6,218.86	10,392.44	5,179.09	--	881.40

	Himatsingka Seide	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Non-Current Assets	2,547.78	4,342.17	3,590.01	75.89	366.82
Current Assets	3,272.42	5,181.14	1,129.51	300.94	395.06
Total Assets	6,218.86	10,392.44	5,179.09	--	881.40
Total Debt*	2,619.28	1,802.37	713.77	--	269.96
Net Current Assets	939.16	1,910.16	-365.33	237.68	81.51
Contingent Liabilities	27.89	54.48	56.00	--	18.20

	Himatsingka Seide	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Cash From Operating Activities	204.13	1,174.98	409.32	--	58.27
Cash Flow from Investing Activities	-8.28	-347.92	296.14	--	-118.59
Cash from Financing Activities	-222.26	-975.17	-715.72	--	62.81
Net Cash Inflow / Outflow	-26.42	-148.11	-10.26	--	2.49

	Himatsingka Seide	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
ROCE (%)	8.84	6.41	6.76	--	11.88
ROE (%)	2.64	5.70	6.34	29.87	6.93
ROA (%)	0.98	2.74	3.66	44.32	4.04
EBIT Margin (%)	7.14	4.80	6.47	29.75	5.07
Net Margin (%)	2.09	2.85	4.74	22.95	3.20
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Himatsingka Seide	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Revenue Growth (%)	-8.16	-3.26	16.82	24.46	24.93
EBIT Growth (%)	-47.40	-41.44	266.46	9.61	-23.36
Net Profit Growth (%)	-15.07	-47.93	259.00	27.33	-34.07
EPS Growth (%)	2.17	-48.20	254.83	21.63	-34.07
Book Value Growth (%)	5.31	2.13	7.63	--	8.67

	Himatsingka Seide	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Price / Earnings	13.55	76.96	32.93	20.71	34.08
Price / Book Value	0.35	4.41	2.01	5.41	2.56
Dividend Yield (%)	0.41	0.04	0.16	0.11	0.00
EV/EBITDA	9.93	24.93	16.79	15.00	16.25
Market Cap (₹ Cr)	911.22	10,434.89	5,098.15	--	928.52

	Himatsingka Seide	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Debt to Equity	0.61	0.18	0.03	0.01	0.09
Short term debt to equity ratio	0.42	0.16	0.02	--	0.49
Current Ratio	1.40	1.58	0.76	4.76	1.26
Quick Ratio	0.88	0.92	0.49	2.82	0.66
Interest Coverage	1.41	3.49	4.00	31.05	2.83

	Himatsingka Seide	Welspun Living	Sheela Foam	Euro Pratik Sales	Faze Three
Debtors to sales (%)	48.06	13.21	10.95	26.10	12.19
Asset Turnover	0.43	0.96	0.76	1.88	1.25
Receivable days	161.80	53.60	33.91	--	40.62
Inventory Days	158.45	78.93	31.98	--	76.36
Payable days	224.29	96.66	63.41	--	27.48
Cash Conversion Cycle	95.96	35.87	2.48	--	89.50

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.