Himadri Speciality Peer Comparison

NSE: HSCL | BSE: 500184

₹509.20

₹-27.05 (-5.04%)

As on 30-Oct-2026IST

Market cap

₹25,716 Cr

Revenue (TTM)

₹5,595 Cr

P/E Ratio

30.1

P/B Ratio

Div. Yield

0.2 %

Edit

	Himadri Speciality	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Market cap (₹ Cr)	25,716	21,508	20,725	16,224	15,796
Revenue (₹ Cr)	5,595	1,296	9,749	2,384	10,581
Net Profit (₹ Cr)	859.32	249.23	1,062.34	426.07	596.00
Net Margin (%)	14.81	18.88	10.85	17.31	5.62
RoE (%)	17.37	9.98	17.41	15.32	9.97
Price to Earnings	30.08	86.30	19.51	38.08	26.59
Price-To-Book	5.01	8.29	3.20	5.58	2.52

Income Statement (₹ Cr)

	Himadri Speciality	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Operating Revenue	5,594.69	1,296.02	9,749.27	2,384.04	10,581.00
Total Income	5,801.47	1,320.11	9,794.93	2,460.89	10,598.00
Total Expenditure	4,507.47	889.54	7,995.34	1,836.87	9,130.00
EBITDA	1,087.22	406.48	1,753.93	547.17	1,451.00
Depreciation	79.12	78.80	255.10	49.61	489.00
EBIT	1,008.10	327.69	1,498.83	497.56	962.00
Interest	83.89	20.95	82.00	9.39	352.00
Other Income	206.78	24.09	45.66	76.85	17.00
Exceptional Items	0.00	-3.66	-12.84	0.00	-13.00
Profit before Tax	1,130.99	327.16	1,449.65	565.02	614.00
Provision for Tax	271.67	77.93	387.31	138.95	18.00
Profit after Tax	859.32	249.23	1,062.34	426.07	596.00

	Himadri Speciality	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Shareholder's Funds	5,135.22	2,593.77	6,475.74	2,906.85	6,264.00
Minority Interest	-4.49	0.00	-0.12	0.00	0.00
Non-Current Liabilities	326.83	306.97	1,516.49	69.37	2,100.00
Current Liabilities	1,461.60	701.52	1,775.93	343.33	5,914.00
Total Liabilities	6,523.10	3,201.43	8,653.35	3,010.24	13,300.23

	Himadri Speciality	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Non-Current Assets	3,571.56	1,958.51	5,607.33	1,707.20	9,228.00
Current Assets	3,029.24	1,370.00	3,565.08	1,558.93	4,934.00
Total Assets	6,523.10	3,201.43	8,653.35	3,010.24	13,300.23
Total Debt*	766.57	441.66	1,527.82	0.00	4,921.00
Net Current Assets	1,567.64	668.48	1,789.15	1,215.60	-980.00
Contingent Liabilities	34.20	18.84	0.53	150.14	603.03

	Himadri Speciality	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Cash From Operating Activities	382.01	142.38	538.95	275.33	780.80
Cash Flow from Investing Activities	-963.81	-619.38	-668.65	-208.16	-1,142.10
Cash from Financing Activities	590.26	243.86	193.35	-59.55	744.64
Net Cash Inflow / Outflow	8.45	-233.14	63.65	7.62	383.34

	Himadri Speciality	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
ROCE (%)	22.42	11.65	11.58	18.08	6.95
ROE (%)	17.37	9.98	17.41	15.32	9.97
ROA (%)	13.76	7.73	12.01	13.85	4.59
EBIT Margin (%)	18.02	25.28	15.37	20.87	9.09
Net Margin (%)	14.81	18.88	10.85	17.31	5.62
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Himadri Speciality	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Revenue Growth (%)	25.31	30.04	23.80	14.67	39.81
EBIT Growth (%)	15.74	26.63	122.08	33.52	78.15
Net Profit Growth (%)	31.78	28.03	99.83	36.19	104.81
EPS Growth (%)	27.56	24.20	101.63	36.19	127.98
Book Value Growth (%)	29.40	10.33	8.32	11.99	6.17

	Himadri Speciality	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Price / Earnings	30.08	85.32	19.34	38.08	25.93
Price / Book Value	5.01	8.29	3.20	5.58	2.52
Dividend Yield (%)	0.16	0.00	0.49	0.17	0.23
EV/EBITDA	23.57	53.98	12.42	28.24	13.86
Market Cap (₹ Cr)	22,270.68	14,525.20	17,560.56	7,859.25	14,462.56

	Himadri Speciality	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Debt to Equity	0.00	0.08	0.17	0.00	0.32
Short term debt to equity ratio	0.16	0.18	0.06	--	0.42
Current Ratio	2.07	1.95	2.01	4.54	0.83
Quick Ratio	1.52	0.93	1.48	3.20	0.45
Interest Coverage	14.48	16.62	18.68	61.17	2.74

	Himadri Speciality	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Debtors to sales (%)	18.34	30.12	20.10	3.00	16.08
Asset Turnover	0.90	0.40	1.10	0.78	0.81
Receivable days	52.05	106.76	63.85	8.14	44.15
Inventory Days	52.79	146.98	41.09	59.80	64.26
Payable days	38.65	103.88	35.00	62.71	114.44
Cash Conversion Cycle	66.19	149.86	69.94	5.23	-6.03

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.