Hilton Metal Peer Comparison

NSE: HILTON | BSE: 532847

₹19.98

₹0.47 (2.41%)

As on 28-Aug-2026 09:07IST

Market cap

₹100 Cr

Revenue (TTM)

₹267 Cr

P/E Ratio

19.7

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Hilton Metal	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Market cap (₹ Cr)	100	21,205	7,683	1,289	1,024
Revenue (₹ Cr)	267	1,642	1,175	197	1,338
Net Profit (₹ Cr)	5.10	327.40	267.96	14.58	41.07
Net Margin (%)	1.90	19.56	22.15	7.36	3.04
RoE (%)	3.80	16.02	18.85	15.04	7.07
Price to Earnings	19.69	64.77	28.67	88.39	24.94
Price-To-Book	0.59	9.59	4.63	11.98	1.70

Income Statement (₹ Cr)

	Hilton Metal	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Operating Revenue	267.28	1,641.96	1,174.89	196.92	1,337.59
Total Income	268.85	1,673.50	1,209.99	198.09	1,351.77
Total Expenditure	253.78	1,131.56	862.85	161.38	1,239.57
EBITDA	13.50	510.39	312.04	35.55	98.02
Depreciation	2.23	94.73	11.58	8.89	27.40
EBIT	11.27	415.67	300.46	26.66	70.63
Interest	7.09	11.23	18.82	6.31	29.77
Other Income	1.57	31.54	35.10	1.17	14.18
Exceptional Items	0.00	0.00	0.00	-0.53	0.00
Profit before Tax	5.75	435.98	316.74	20.99	55.03
Provision for Tax	0.65	108.57	48.78	6.42	13.96
Profit after Tax	5.10	327.40	267.96	14.58	41.07

	Hilton Metal	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Shareholder's Funds	151.04	2,128.13	1,594.52	102.61	596.64
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	15.57	48.99	32.17	26.99	87.96
Current Liabilities	69.45	455.69	224.09	86.97	511.39
Total Liabilities	220.71	2,215.22	1,252.19	194.70	1,164.39

	Hilton Metal	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Non-Current Assets	47.95	1,345.90	799.85	100.74	526.46
Current Assets	183.29	1,071.10	793.84	104.22	667.99
Total Assets	220.71	2,215.22	1,252.19	194.70	1,164.39
Total Debt*	62.80	227.99	35.91	64.50	294.45
Net Current Assets	113.83	615.41	569.75	17.25	156.60
Contingent Liabilities	7.58	23.84	--	0.32	0.97

	Hilton Metal	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Cash From Operating Activities	2.73	292.33	148.24	18.99	104.83
Cash Flow from Investing Activities	11.03	-320.20	-416.63	-4.01	-38.23
Cash from Financing Activities	-8.57	40.17	273.52	-16.18	-61.11
Net Cash Inflow / Outflow	5.19	12.30	5.14	-1.20	5.50

	Hilton Metal	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
ROCE (%)	7.92	19.15	31.33	9.65	9.98
ROE (%)	3.80	16.02	18.85	15.04	7.07
ROA (%)	2.23	13.51	17.27	6.93	3.48
EBIT Margin (%)	4.22	25.32	25.57	13.54	5.28
Net Margin (%)	1.90	19.56	22.15	7.36	3.04
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Hilton Metal	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Revenue Growth (%)	76.93	15.53	19.70	17.14	4.22
EBIT Growth (%)	52.85	25.71	8.88	91.76	-0.86
Net Profit Growth (%)	-11.30	21.60	18.19	144.01	-1.85
EPS Growth (%)	-29.04	21.46	13.41	24.97	1.30
Book Value Growth (%)	20.65	14.49	81.78	6.54	6.49

	Hilton Metal	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Price / Earnings	11.22	64.74	27.30	86.30	24.93
Price / Book Value	0.59	9.59	4.63	11.98	1.70
Dividend Yield (%)	0.00	0.18	0.00	0.08	0.59
EV/EBITDA	11.61	41.63	24.43	38.11	12.21
Market Cap (₹ Cr)	166.47	7,404.16	7,069.74	350.70	721.47

	Hilton Metal	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Debt to Equity	0.09	0.00	0.01	0.17	0.06
Short term debt to equity ratio	0.42	0.12	0.01	0.57	0.34
Current Ratio	2.64	2.35	3.54	1.20	1.31
Quick Ratio	1.20	1.84	2.89	0.60	0.93
Interest Coverage	1.81	39.82	17.83	4.33	2.85

	Hilton Metal	Happy Forgings	Balu Forge	Investment & Prec	Nelcast
Debtors to sales (%)	13.12	24.04	36.18	19.96	26.63
Asset Turnover	1.17	0.68	0.76	0.94	1.13
Receivable days	74.27	100.84	107.84	86.24	93.43
Inventory Days	182.47	58.77	37.06	107.02	53.93
Payable days	65.21	31.12	60.14	193.19	154.56
Cash Conversion Cycle	191.53	128.48	84.76	0.08	-7.20

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.