High Energy Financials

BSE: 504176

₹596.30

up-down-arrow7.05 (1.20%)

As on 11-Sep-2026 13:59IST

Market cap

info icon

₹524 Cr

Revenue (TTM)

info icon

₹78 Cr

P/E Ratio

info icon

41

P/B Ratio

info icon

4.8

Div. Yield

info icon

0.5 %

loading...

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
78.14
83.53
81.00
78.14
92.83
79.55
Total Income
83.32
89.41
86.72
83.50
94.42
79.97
Total Expenditure
61.92
64.46
63.64
57.45
62.60
50.32
EBITDA
16.22
19.06
17.35
20.69
30.23
29.24
Depreciation
1.13
1.09
0.91
0.97
1.19
1.13
EBIT
15.09
17.97
16.44
19.71
29.04
28.10
Interest
1.76
1.86
1.48
1.96
3.15
3.78
Other Income
5.18
5.88
5.72
5.36
1.59
0.42
Exceptional Items
-1.25
-1.25
--
--
--
--
Profit before Tax
17.25
20.75
20.68
23.11
27.49
24.74
Provision for Tax
4.46
5.36
5.35
5.95
6.99
6.79
Profit after Tax
12.79
15.39
15.33
17.16
20.50
17.95

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
111.50
111.50
99.60
87.71
73.48
55.69
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
3.82
3.82
3.76
3.81
3.59
4.97
Current Liabilities
22.65
22.65
21.92
16.78
37.44
37.74
Total Liabilities
137.97
137.97
125.29
108.30
114.52
98.40

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
44.41
55.23
42.61
40.95
40.21
32.76
Current Assets
82.74
82.74
82.68
67.35
74.31
65.64
Total Assets
137.97
137.97
125.29
108.30
114.52
98.40
Total Debt*
--
11.56
11.25
4.77
20.85
24.53
Net Current Assets
60.09
60.09
60.76
50.57
36.87
27.91
Contingent Liabilities
--
--
--
--
--
6.30

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
14.34
3.90
23.50
17.30
16.09
Cash Flow from Investing Activities
--
-10.12
-6.86
-2.41
-11.43
-0.64
Cash from Financing Activities
--
-4.24
2.31
-21.18
-9.52
-16.57
Net Cash Inflow / Outflow
--
-0.01
-0.65
-0.08
-3.65
-1.13

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
15.30
17.17
17.10
19.14
22.86
20.02
Cash EPS (₹) info
14.27
18.39
18.12
20.23
24.19
21.29
Adjusted Book Value (₹) info
122.37
124.39
111.11
97.84
81.97
62.13
Dividend per Share (₹) info
0.51
3.00
3.00
3.00
3.50
3.00
Cash Flow per Share (₹) info
--
16.00
4.35
26.22
19.29
89.73
Free Cash Flow per Share (₹) info
--
10.39
-2.03
22.19
1.59
65.50

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
19.33
21.80
26.85
35.10
36.38
ROE (%) info
13.01
14.58
16.37
21.29
31.73
36.77
ROA (%) info
9.72
11.69
13.13
15.40
19.25
18.70
EBIT Margin (%) info
19.31
21.51
20.30
25.23
31.29
35.33
Net Margin (%) info
15.35
17.22
17.68
20.55
21.71
22.45
Cash Profit Margin (%) info
0.00
19.74
20.05
23.20
23.36
23.99

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
1.53
3.12
3.66
-15.83
16.69
2.21
EBIT Growth (%) info
4.09
9.27
-16.59
-32.13
3.35
-2.56
Net Profit Growth (%) info
3.67
0.40
-10.66
-16.28
14.18
-2.07
EPS Growth (%) info
-3.30
0.40
-10.66
-16.28
14.18
-2.07
Book Value Growth (%) info
--
11.95
13.56
19.36
31.94
32.80

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
40.99
30.15
29.37
31.41
14.07
3.03
Price / Book Value info
4.78
4.16
4.52
6.14
3.93
4.88
Dividend Yield (%) info
0.51
0.58
0.60
0.50
1.09
0.99
EV/EBITDA info
25.25
19.07
19.86
20.80
9.68
9.83
Close Price (₹) info
550.45
517.70
502.30
601.15
321.75
303.19
High Price (₹) info
804.00
830.35
1,058.80
750.00
479.85
584.30
Low Price (₹) info
470.00
432.00
420.05
303.00
242.00
148.00
Market Cap (₹ Cr) info
524.38
464.06
450.26
538.87
288.42
271.78

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
--
0.10
0.11
0.05
0.28
0.44
Short term debt to equity ratio info
--
0.10
0.11
0.05
0.28
0.43
Current Ratio info
3.65
3.65
3.77
4.01
1.98
1.74
Quick Ratio info
1.84
1.84
1.95
1.70
1.04
0.80
Interest Coverage info
10.80
12.18
14.95
12.77
9.73
7.54

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
36.49
34.13
33.01
26.09
30.88
24.76
Asset Turnover info
0.59
0.63
0.69
0.70
0.87
0.83
Receivable days info
--
120.71
106.18
114.56
95.07
87.01
Inventory Days info
--
176.92
177.29
173.21
139.19
147.42
Payable days info
--
60.08
64.53
46.27
40.76
60.90
Cash Conversion Cycle info
--
237.55
218.94
241.51
193.50
173.53
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...