Hawkins Cookers Financials
BSE: 508486
₹8,406.50
₹109.50
(1.32%)
As on 04-Sep-2026 15:58IST
Market cap
₹4,449 Cr
Revenue (TTM)
₹1,332 Cr
P/E Ratio
32.8
P/B Ratio
9.4
Div. Yield
1.7 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,331.98
|
1,252.93
|
1,115.76
|
1,024.15
|
1,005.80
|
958.01
|
|
|
|
|
|
|
Total Income
|
1,344.23
|
1,265.91
|
1,129.29
|
1,034.73
|
1,009.96
|
963.87
|
|
|
|
|
|
|
Total Expenditure
|
1,143.47
|
1,072.16
|
961.22
|
873.95
|
870.46
|
838.25
|
|
|
|
|
|
|
EBITDA
|
188.51
|
180.76
|
154.54
|
150.20
|
135.33
|
119.76
|
|
|
|
|
|
|
Depreciation
|
14.49
|
13.60
|
10.29
|
8.68
|
7.72
|
6.66
|
|
|
|
|
|
|
EBIT
|
174.02
|
167.17
|
144.25
|
141.52
|
127.61
|
113.10
|
|
|
|
|
|
|
Interest
|
3.67
|
3.53
|
2.90
|
4.55
|
4.86
|
6.06
|
|
|
|
|
|
|
Other Income
|
12.25
|
12.98
|
13.53
|
10.58
|
4.16
|
5.86
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
182.60
|
176.62
|
154.87
|
147.55
|
126.91
|
112.91
|
|
|
|
|
|
|
Provision for Tax
|
46.97
|
45.43
|
40.18
|
37.71
|
32.13
|
29.02
|
|
|
|
|
|
|
Profit after Tax
|
135.63
|
131.19
|
114.69
|
109.84
|
94.78
|
83.89
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
445.25
|
445.25
|
383.25
|
333.48
|
276.13
|
213.18
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
29.86
|
29.86
|
25.14
|
22.06
|
29.33
|
42.03
|
|
|
|
|
|
|
Current Liabilities
|
213.11
|
213.12
|
175.33
|
169.78
|
153.79
|
154.18
|
|
|
|
|
|
|
Total Liabilities
|
688.22
|
688.22
|
583.91
|
526.20
|
460.38
|
409.75
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
132.62
|
148.95
|
127.29
|
98.41
|
84.65
|
64.71
|
|
|
|
|
|
|
Current Assets
|
539.26
|
539.26
|
456.43
|
426.91
|
374.59
|
344.68
|
|
|
|
|
|
|
Total Assets
|
688.22
|
688.22
|
583.91
|
526.20
|
460.38
|
409.75
|
|
|
|
|
|
|
Total Debt*
|
--
|
29.39
|
23.13
|
31.36
|
42.31
|
43.40
|
|
|
|
|
|
|
Net Current Assets
|
326.15
|
326.15
|
281.10
|
257.13
|
220.81
|
190.50
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
11.49
|
9.42
|
11.00
|
11.44
|
24.31
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
87.59
|
101.91
|
174.26
|
92.27
|
-52.15
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-17.05
|
-27.46
|
-103.55
|
-47.47
|
81.98
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-65.59
|
-75.77
|
-70.07
|
-33.25
|
-51.28
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
4.95
|
-1.32
|
0.63
|
11.55
|
-21.45
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
256.50
|
248.10
|
216.90
|
207.72
|
179.24
|
158.64
|
|
|
|
|
|
|
Cash EPS (₹)
|
256.50
|
273.81
|
236.36
|
224.14
|
193.84
|
171.23
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
899.48
|
842.03
|
724.77
|
630.66
|
522.20
|
403.15
|
|
|
|
|
|
|
Dividend per Share (₹)
|
1.66
|
140.00
|
130.00
|
120.00
|
100.00
|
150.00
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
165.65
|
192.73
|
329.55
|
174.49
|
-98.63
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
101.56
|
152.82
|
288.46
|
136.89
|
-135.21
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
40.90
|
40.92
|
44.52
|
45.83
|
50.44
|
|
|
|
|
|
|
ROE (%)
|
33.18
|
31.67
|
32.00
|
36.03
|
38.74
|
42.93
|
|
|
|
|
|
|
ROA (%)
|
21.32
|
20.63
|
20.68
|
22.31
|
21.82
|
20.96
|
|
|
|
|
|
|
EBIT Margin (%)
|
13.06
|
13.34
|
12.93
|
13.82
|
12.69
|
11.81
|
|
|
|
|
|
|
Net Margin (%)
|
10.09
|
10.36
|
10.16
|
10.61
|
9.38
|
8.70
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
11.56
|
11.20
|
11.57
|
10.19
|
9.45
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.16
|
12.29
|
8.94
|
1.82
|
4.99
|
24.67
|
|
|
|
|
|
|
EBIT Growth (%)
|
19.66
|
15.89
|
1.93
|
10.89
|
12.83
|
7.23
|
|
|
|
|
|
|
Net Profit Growth (%)
|
17.35
|
14.38
|
4.42
|
15.89
|
12.98
|
4.03
|
|
|
|
|
|
|
EPS Growth (%)
|
17.35
|
14.38
|
4.42
|
15.89
|
12.98
|
4.03
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
16.18
|
14.92
|
20.77
|
29.53
|
20.02
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
32.80
|
30.05
|
33.26
|
29.22
|
34.35
|
31.95
|
|
|
|
|
|
|
Price / Book Value
|
9.35
|
8.85
|
9.95
|
9.62
|
11.79
|
12.57
|
|
|
|
|
|
|
Dividend Yield (%)
|
1.66
|
1.88
|
1.80
|
1.98
|
1.62
|
2.96
|
|
|
|
|
|
|
EV/EBITDA
|
21.36
|
19.51
|
21.71
|
18.98
|
22.93
|
21.16
|
|
|
|
|
|
|
Close Price (₹)
|
8,286.00
|
7,455.60
|
7,214.30
|
6,069.30
|
6,156.65
|
5,067.95
|
|
|
|
|
|
|
High Price (₹)
|
9,900.00
|
9,900.00
|
9,200.00
|
7,750.00
|
6,572.75
|
6,590.00
|
|
|
|
|
|
|
Low Price (₹)
|
7,025.85
|
7,025.85
|
5,810.05
|
5,995.50
|
4,932.05
|
5,000.00
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
4,448.82
|
3,942.34
|
3,814.77
|
3,209.28
|
3,255.56
|
2,679.83
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.05
|
0.07
|
0.06
|
0.09
|
0.15
|
0.20
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
0.00
|
0.02
|
|
|
|
|
|
|
Current Ratio
|
2.53
|
2.53
|
2.60
|
2.51
|
2.44
|
2.24
|
|
|
|
|
|
|
Quick Ratio
|
1.62
|
1.62
|
1.75
|
1.69
|
1.33
|
1.08
|
|
|
|
|
|
|
Interest Coverage
|
50.75
|
51.05
|
54.35
|
33.43
|
27.10
|
19.64
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.33
|
4.60
|
5.47
|
4.66
|
4.71
|
5.51
|
|
|
|
|
|
|
Asset Turnover
|
2.09
|
1.97
|
2.01
|
2.08
|
2.32
|
2.39
|
|
|
|
|
|
|
Receivable days
|
--
|
17.28
|
17.78
|
16.95
|
18.19
|
17.68
|
|
|
|
|
|
|
Inventory Days
|
--
|
49.98
|
47.54
|
55.24
|
63.08
|
52.44
|
|
|
|
|
|
|
Payable days
|
--
|
56.22
|
53.86
|
52.06
|
52.34
|
55.51
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
11.04
|
11.45
|
20.14
|
28.93
|
14.62
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
