Hathway Bhawani Peer Comparison

BSE: 509073

₹11.50

₹0.25 (2.22%)

As on 29-Sep-2026IST

Market cap

₹9 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

--

P/B Ratio

5.3

Div. Yield

0 %

Edit

	Hathway Bhawani	GTPL Hathway	Dish Tv India	Prime Focus	Sun Tv Network
Market cap (₹ Cr)	9	609	398	24,711	21,826
Revenue (₹ Cr)	2	3,831	1,099	4,919	4,502
Net Profit (₹ Cr)	0.09	5.77	-999.13	145.68	1,555.96
Net Margin (%)	3.52	0.15	-88.47	2.95	30.78
RoE (%)	-2.59	0.68	--	11.56	12.66
Price to Earnings	--	81.06	--	213.80	14.27
Price-To-Book	5.33	0.53	-0.09	13.81	1.65

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Hathway Bhawani	GTPL Hathway	Dish Tv India	Prime Focus	Sun Tv Network
Operating Revenue	2.39	3,719.22	1,567.60	4,675.81	4,334.82
Total Income	2.42	3,746.65	1,596.00	4,783.43	4,900.47
Total Expenditure	2.27	3,314.30	1,040.57	3,252.49	2,120.61
EBITDA	0.12	404.91	527.03	1,423.32	2,214.21
Depreciation	0.18	376.12	439.06	657.54	722.60
EBIT	-0.06	28.79	87.97	765.78	1,491.61
Interest	--	38.57	268.65	514.54	13.91
Other Income	0.03	27.43	28.40	107.62	565.65
Exceptional Items	--	-0.47	-335.38	-24.59	-72.98
Profit before Tax	-0.16	17.82	-487.66	334.27	1,939.17
Provision for Tax	0.01	5.46	--	32.86	498.54
Profit after Tax	-0.17	12.35	-487.66	301.41	1,440.63

Liabilities (₹ Cr)

	Hathway Bhawani	GTPL Hathway	Dish Tv India	Prime Focus	Sun Tv Network
Shareholder's Funds	1.63	1,146.32	-3,242.95	2,088.53	12,643.36
Minority Interest	--	120.99	-0.07	457.14	16.50
Non-Current Liabilities	-0.84	402.30	112.05	676.76	-94.40
Current Liabilities	0.47	1,570.68	5,525.85	7,241.66	1,083.92
Total Liabilities	2.20	3,240.29	2,394.88	10,622.77	13,841.11

Assets (₹ Cr)

	Hathway Bhawani	GTPL Hathway	Dish Tv India	Prime Focus	Sun Tv Network
Non-Current Assets	0.96	2,458.62	1,720.12	5,399.57	5,194.76
Current Assets	0.29	781.67	674.76	5,064.52	8,454.62
Total Assets	2.20	3,240.29	2,394.88	10,622.77	13,841.11
Total Debt*	0.00	227.30	0.00	4,940.74	0.00
Net Current Assets	-0.18	-789.02	-4,851.09	-2,177.14	7,370.70
Contingent Liabilities	41.30	237.15	1,513.29	7.91	96.45

Cashflow (₹ Cr)

	Hathway Bhawani	GTPL Hathway	Dish Tv India	Prime Focus	Sun Tv Network
Cash From Operating Activities	0.01	360.12	409.98	1,024.06	1,801.64
Cash Flow from Investing Activities	-0.04	-272.70	-377.25	-589.61	-1,311.46
Cash from Financing Activities	--	-80.65	-26.54	43.15	-524.90
Net Cash Inflow / Outflow	-0.03	6.77	6.19	477.60	-34.72

Ratios

Profitability Ratios

	Hathway Bhawani	GTPL Hathway	Dish Tv India	Prime Focus	Sun Tv Network
ROCE (%)	-9.10	4.08	0.00	14.29	16.08
ROE (%)	-9.92	1.07	0.00	25.17	11.86
ROA (%)	-11.34	0.38	-18.77	3.21	11.04
EBIT Margin (%)	6.33	11.62	35.43	32.74	64.13
Net Margin (%)	-7.02	0.33	-30.56	6.30	29.40
Cash Profit Margin (%)	0.34	10.45	-3.10	20.51	49.90

Growth Ratios

	Hathway Bhawani	GTPL Hathway	Dish Tv India	Prime Focus	Sun Tv Network
Revenue Growth (%)	-7.11	6.96	-15.56	29.92	7.83
EBIT Growth (%)	-32.86	-6.52	-28.14	51.18	-1.82
Net Profit Growth (%)	-492.15	-74.89	75.20	165.77	-15.43
EPS Growth (%)	-491.78	-67.10	75.20	122.42	-15.28
Book Value Growth (%)	-9.21	-1.51	-17.60	227.76	8.51

Valuation Ratios

	Hathway Bhawani	GTPL Hathway	Dish Tv India	Prime Focus	Sun Tv Network
Price / Earnings	0.00	39.97	0.00	116.89	15.49
Price / Book Value	5.30	0.55	-0.32	13.94	1.77
Dividend Yield (%)	0.00	3.57	0.00	0.00	2.21
EV/EBITDA	56.78	1.83	1.58	19.48	7.93
Market Cap (₹ Cr)	8.63	629.66	1,036.65	25,569.20	22,328.66

Solvency Ratios

	Hathway Bhawani	GTPL Hathway	Dish Tv India	Prime Focus	Sun Tv Network
Debt to Equity	0.00	0.20	0.00	2.69	0.00
Short term debt to equity ratio	--	0.07	--	0.53	--
Current Ratio	0.62	0.50	0.12	0.70	7.80
Quick Ratio	0.62	0.48	0.12	0.70	7.80
Interest Coverage	--	1.46	-0.82	1.65	140.41

Operating Efficiency Ratios

	Hathway Bhawani	GTPL Hathway	Dish Tv India	Prime Focus	Sun Tv Network
Debtors to sales (%)	2.32	14.67	5.07	9.88	33.07
Asset Turnover	1.59	1.15	0.60	0.50	0.33
Receivable days	24.05	55.64	16.92	34.37	111.88
Inventory Days	0.00	2.62	2.32	0.00	0.00
Payable days	--	0.00	0.00	--	--
Cash Conversion Cycle	--	58.26	19.25	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.