Hathway Bhawani Peer Comparison

BSE: 509073

₹10.30

₹-0.10 (-0.96%)

As on 22-Oct-2026IST

Market cap

₹8 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

--

P/B Ratio

5.1

Div. Yield

0 %

Edit

	Hathway Bhawani	GTPL Hathway	Tips	Den Networks	Quint Digital
Market cap (₹ Cr)	8	617	9,171	1,184	267
Revenue (₹ Cr)	2	4,015	425	967	137
Net Profit (₹ Cr)	--	-5.04	227.15	148.78	32.09
Net Margin (%)	0.04	-0.12	51.20	12.47	21.55
RoE (%)	-7.94	-0.20	77.77	3.91	-4.44
Price to Earnings	--	--	40.37	7.92	9.88
Price-To-Book	5.07	0.55	28.28	0.31	0.81

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Hathway Bhawani	GTPL Hathway	Tips	Den Networks	Quint Digital
Operating Revenue	2.27	4,014.93	424.80	966.91	137.02
Total Income	2.39	4,038.90	443.66	1,192.88	148.86
Total Expenditure	2.22	3,609.54	135.17	915.73	140.69
EBITDA	0.05	405.38	289.63	51.18	-3.67
Depreciation	0.17	392.50	3.20	82.38	11.30
EBIT	-0.12	12.88	286.43	-31.20	-14.98
Interest	0.00	43.03	0.29	1.58	11.10
Other Income	0.12	23.97	18.86	225.97	11.84
Exceptional Items	0.00	-0.47	0.00	0.00	41.84
Profit before Tax	0.00	-6.64	305.01	193.18	27.61
Provision for Tax	0.00	-1.60	77.86	44.40	-4.48
Profit after Tax	0.00	-5.04	227.15	148.78	32.09

Liabilities (₹ Cr)

	Hathway Bhawani	GTPL Hathway	Tips	Den Networks	Quint Digital
Shareholder's Funds	1.65	1,126.29	324.23	3,857.58	331.92
Minority Interest	0.00	1.92	0.00	1.37	-4.21
Non-Current Liabilities	0.11	471.35	4.07	25.24	159.98
Current Liabilities	0.43	2,675.61	81.80	537.13	50.41
Total Liabilities	2.20	3,240.29	362.03	4,283.32	538.19

Assets (₹ Cr)

	Hathway Bhawani	GTPL Hathway	Tips	Den Networks	Quint Digital
Non-Current Assets	1.55	2,457.34	12.76	557.55	336.64
Current Assets	0.54	1,796.76	381.77	3,764.52	158.78
Total Assets	2.20	3,240.29	362.03	4,283.32	538.19
Total Debt*	0.00	227.30	0.00	0.00	75.37
Net Current Assets	0.10	-878.86	299.97	3,227.39	108.38
Contingent Liabilities	41.30	237.15	2.32	94.12	0.11

Cashflow (₹ Cr)

	Hathway Bhawani	GTPL Hathway	Tips	Den Networks	Quint Digital
Cash From Operating Activities	0.01	360.12	196.99	-16.59	-14.32
Cash Flow from Investing Activities	-0.04	-272.70	-62.78	24.25	114.56
Cash from Financing Activities	--	-80.65	-167.85	-3.43	-85.93
Net Cash Inflow / Outflow	-0.03	6.77	-33.63	4.23	14.31

Ratios

Profitability Ratios

	Hathway Bhawani	GTPL Hathway	Tips	Den Networks	Quint Digital
ROCE (%)	-9.10	4.08	124.42	5.67	11.86
ROE (%)	-7.94	-0.20	77.77	3.91	-4.44
ROA (%)	0.04	-0.12	58.20	3.40	8.39
EBIT Margin (%)	-5.37	0.32	67.43	-3.23	-10.93
Net Margin (%)	0.04	-0.12	51.20	12.47	21.55
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Hathway Bhawani	GTPL Hathway	Tips	Den Networks	Quint Digital
Revenue Growth (%)	-11.70	10.27	27.39	-2.48	330.21
EBIT Growth (%)	-383.72	-76.27	33.30	-640.59	8.27
Net Profit Growth (%)	-99.33	-114.32	30.65	-22.25	9,912.23
EPS Growth (%)	-178.79	-105.60	30.75	-22.06	-5,180.67
Book Value Growth (%)	-9.21	-1.51	24.06	4.57	73.82

Valuation Ratios

	Hathway Bhawani	GTPL Hathway	Tips	Den Networks	Quint Digital
Price / Earnings	-64.18	-270.84	40.56	7.92	-18.30
Price / Book Value	5.07	0.55	28.28	0.31	0.81
Dividend Yield (%)	0.00	3.65	1.80	0.00	0.00
EV/EBITDA	159.28	1.92	31.12	-40.99	-74.35
Market Cap (₹ Cr)	8.63	629.66	6,328.97	1,096.07	157.63

Solvency Ratios

	Hathway Bhawani	GTPL Hathway	Tips	Den Networks	Quint Digital
Debt to Equity	0.00	0.03	0.00	0.00	0.28
Short term debt to equity ratio	--	0.07	--	--	0.14
Current Ratio	1.23	0.67	4.67	7.01	3.15
Quick Ratio	1.23	0.66	4.67	7.01	3.15
Interest Coverage	--	0.85	1,063.75	123.04	3.49

Operating Efficiency Ratios

	Hathway Bhawani	GTPL Hathway	Tips	Den Networks	Quint Digital
Debtors to sales (%)	3.35	34.98	11.35	15.83	12.45
Asset Turnover	0.93	0.98	1.09	0.22	0.36
Receivable days	24.05	55.64	30.05	48.28	68.77
Inventory Days	0.00	2.62	0.00	0.00	0.00
Payable days	--	0.00	--	0.00	--
Cash Conversion Cycle	--	58.26	--	48.28	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.