Hathway Bhawani Peer Comparison

BSE: 509073

₹10.52

₹0.02 (0.19%)

As on 11-Nov-2026IST

Market cap

₹9 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

--

P/B Ratio

5.2

Div. Yield

0 %

Edit

	Hathway Bhawani	GTPL Hathway	Sun Tv Network	PVR Inox	Saregama India
Market cap (₹ Cr)	9	615	25,755	15,216	12,141
Revenue (₹ Cr)	2	4,015	4,143	7,154	1,126
Net Profit (₹ Cr)	--	-5.04	1,538.24	601.70	236.86
Net Margin (%)	0.04	-0.12	32.77	5.87	20.57
RoE (%)	-7.94	-0.20	12.20	6.80	14.20
Price to Earnings	--	--	16.73	25.28	50.11
Price-To-Book	5.18	0.55	1.91	2.06	7.10

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Hathway Bhawani	GTPL Hathway	Sun Tv Network	PVR Inox	Saregama India
Operating Revenue	2.27	4,014.93	4,142.86	7,154.40	1,125.72
Total Income	2.39	4,038.90	4,694.46	7,331.10	1,151.66
Total Expenditure	2.22	3,609.54	2,147.25	4,782.50	717.74
EBITDA	0.05	405.38	1,995.61	2,371.90	407.98
Depreciation	0.17	392.50	422.62	1,258.10	92.73
EBIT	-0.12	12.88	1,572.99	1,113.80	315.25
Interest	0.00	43.03	10.69	674.90	6.82
Other Income	0.12	23.97	551.60	176.70	25.94
Exceptional Items	0.00	-0.47	-72.98	-48.70	-9.74
Profit before Tax	0.00	-6.64	2,040.92	566.90	324.63
Provision for Tax	0.00	-1.60	502.68	136.60	87.77
Profit after Tax	0.00	-5.04	1,538.24	430.30	236.86

Liabilities (₹ Cr)

	Hathway Bhawani	GTPL Hathway	Sun Tv Network	PVR Inox	Saregama India
Shareholder's Funds	1.65	1,126.29	13,456.74	7,389.90	1,820.72
Minority Interest	0.00	1.92	-1.12	0.60	0.87
Non-Current Liabilities	0.11	471.35	91.80	5,355.80	103.86
Current Liabilities	0.43	2,675.61	1,071.00	2,468.60	514.36
Total Liabilities	2.20	3,240.29	13,841.11	15,612.30	2,319.05

Assets (₹ Cr)

	Hathway Bhawani	GTPL Hathway	Sun Tv Network	PVR Inox	Saregama India
Non-Current Assets	1.55	2,457.34	5,318.07	9,113.90	1,364.88
Current Assets	0.54	1,796.76	8,506.88	1,171.70	975.09
Total Assets	2.20	3,240.29	13,841.11	15,612.30	2,319.05
Total Debt*	0.00	227.30	0.00	758.60	70.38
Net Current Assets	0.10	-878.86	7,435.88	-1,296.90	460.73
Contingent Liabilities	41.30	237.15	96.45	255.50	127.99

Cashflow (₹ Cr)

	Hathway Bhawani	GTPL Hathway	Sun Tv Network	PVR Inox	Saregama India
Cash From Operating Activities	0.01	360.12	1,801.64	2,160.30	100.01
Cash Flow from Investing Activities	-0.04	-272.70	-1,311.46	-29.40	-113.49
Cash from Financing Activities	--	-80.65	-524.90	-2,065.10	-31.37
Net Cash Inflow / Outflow	-0.03	6.77	-34.72	65.80	-44.84

Ratios

Profitability Ratios

	Hathway Bhawani	GTPL Hathway	Sun Tv Network	PVR Inox	Saregama India
ROCE (%)	-9.10	4.08	16.08	11.51	18.53
ROE (%)	-7.94	-0.20	12.20	6.80	14.20
ROA (%)	0.04	-0.12	10.97	2.75	10.08
EBIT Margin (%)	-5.37	0.32	37.97	15.57	28.00
Net Margin (%)	0.04	-0.12	32.77	5.87	20.57
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Hathway Bhawani	GTPL Hathway	Sun Tv Network	PVR Inox	Saregama India
Revenue Growth (%)	-11.70	10.27	-5.00	15.46	-3.04
EBIT Growth (%)	-383.72	-76.27	2.52	93.33	43.03
Net Profit Growth (%)	-99.33	-114.32	-7.31	1,900.42	16.94
EPS Growth (%)	-178.79	-105.60	-4.08	2,273.98	25.23
Book Value Growth (%)	-9.21	-1.51	8.51	4.68	7.42

Valuation Ratios

	Hathway Bhawani	GTPL Hathway	Sun Tv Network	PVR Inox	Saregama India
Price / Earnings	-65.55	-269.93	16.18	30.95	48.67
Price / Book Value	5.18	0.55	1.91	2.06	7.10
Dividend Yield (%)	0.00	3.66	1.91	0.00	0.71
EV/EBITDA	162.71	1.91	9.62	6.49	29.40
Market Cap (₹ Cr)	8.63	629.66	22,328.66	9,022.22	6,152.57

Solvency Ratios

	Hathway Bhawani	GTPL Hathway	Sun Tv Network	PVR Inox	Saregama India
Debt to Equity	0.00	0.03	0.00	0.04	0.00
Short term debt to equity ratio	--	0.07	--	--	0.04
Current Ratio	1.23	0.67	7.94	0.47	1.90
Quick Ratio	1.23	0.66	7.94	0.44	1.42
Interest Coverage	--	0.85	191.92	1.84	48.60

Operating Efficiency Ratios

	Hathway Bhawani	GTPL Hathway	Sun Tv Network	PVR Inox	Saregama India
Debtors to sales (%)	3.35	34.98	31.40	3.26	18.01
Asset Turnover	0.93	0.98	0.30	0.46	0.48
Receivable days	24.05	55.64	111.88	14.01	59.34
Inventory Days	0.00	2.62	0.00	4.21	89.65
Payable days	--	0.00	--	466.84	597.14
Cash Conversion Cycle	--	58.26	--	-448.62	-448.16

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.