Harrisons Malaya Peer Comparison

NSE: HARRMALAYA | BSE: 500467

₹177.13

₹0.47 (0.27%)

As on 23-Sep-2026 10:24IST

Market cap

₹327 Cr

Revenue (TTM)

₹548 Cr

P/E Ratio

12.1

P/B Ratio

1.8

Div. Yield

0 %

Edit

	Harrisons Malaya	Empyrean Foods	Alfavision Oversea	Avanti Feeds	Kaveri Seed
Market cap (₹ Cr)	327	1,066	41	10,382	3,626
Revenue (₹ Cr)	548	332	1	6,361	1,279
Net Profit (₹ Cr)	27.10	23.39	0.09	588.20	248.50
Net Margin (%)	4.74	6.83	7.44	8.92	19.09
RoE (%)	15.77	13.06	0.22	17.13	14.05
Price to Earnings	12.08	48.46	447.19	19.55	14.53
Price-To-Book	1.79	5.32	0.97	3.05	1.78

Income Statement (₹ Cr)

	Harrisons Malaya	Empyrean Foods	Alfavision Oversea	Avanti Feeds	Kaveri Seed
Operating Revenue	547.54	332.11	1.24	6,360.79	1,278.73
Total Income	571.78	342.64	1.24	6,586.49	1,301.90
Total Expenditure	525.18	299.71	1.11	5,719.84	986.25
EBITDA	22.37	32.41	0.13	640.95	292.49
Depreciation	7.00	9.14	0.04	61.16	59.86
EBIT	15.37	23.27	0.09	579.79	232.63
Interest	12.50	3.98	0.00	2.72	0.32
Other Income	24.24	10.52	0.00	225.69	23.17
Exceptional Items	0.00	0.00	0.00	-12.97	0.00
Profit before Tax	27.10	29.81	0.09	789.80	255.48
Provision for Tax	0.00	6.42	0.00	202.11	6.98
Profit after Tax	27.10	23.39	0.09	587.68	248.50

	Harrisons Malaya	Empyrean Foods	Alfavision Oversea	Avanti Feeds	Kaveri Seed
Shareholder's Funds	178.62	192.60	42.23	3,286.05	1,756.78
Minority Interest	0.00	-1.39	0.00	-56.35	1.10
Non-Current Liabilities	110.20	18.80	135.72	44.53	45.77
Current Liabilities	213.07	31.47	2.96	507.87	958.72
Total Liabilities	472.92	172.76	178.93	3,682.70	2,695.97

	Harrisons Malaya	Empyrean Foods	Alfavision Oversea	Avanti Feeds	Kaveri Seed
Non-Current Assets	397.84	84.33	31.42	616.11	570.61
Current Assets	96.71	163.21	29.49	2,832.93	2,049.47
Total Assets	472.92	172.76	178.93	3,682.70	2,695.97
Total Debt*	99.56	12.60	124.31	13.25	0.00
Net Current Assets	-116.35	131.74	26.54	2,325.07	1,090.75
Contingent Liabilities	71.86	9.97	--	4.93	223.09

	Harrisons Malaya	Empyrean Foods	Alfavision Oversea	Avanti Feeds	Kaveri Seed
Cash From Operating Activities	23.35	46.38	0.45	584.36	196.91
Cash Flow from Investing Activities	-16.07	-28.63	-0.55	-485.12	-182.53
Cash from Financing Activities	-7.84	-9.30	0.01	-85.63	-17.86
Net Cash Inflow / Outflow	-0.55	8.46	-0.09	13.61	-3.48

	Harrisons Malaya	Empyrean Foods	Alfavision Oversea	Avanti Feeds	Kaveri Seed
ROCE (%)	11.38	15.19	0.07	28.53	21.77
ROE (%)	15.77	13.06	0.22	17.13	14.05
ROA (%)	5.57	18.70	0.05	14.80	9.18
EBIT Margin (%)	2.81	7.01	7.44	9.12	18.19
Net Margin (%)	4.74	6.83	7.44	8.92	19.09
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Harrisons Malaya	Empyrean Foods	Alfavision Oversea	Avanti Feeds	Kaveri Seed
Revenue Growth (%)	2.78	49.23	-45.41	11.49	1.46
EBIT Growth (%)	-46.26	44.04	-25.81	-7.45	-19.25
Net Profit Growth (%)	2.42	60.21	-33.81	-2.75	-21.92
EPS Growth (%)	2.42	43.44	-33.82	-6.85	-21.49
Book Value Growth (%)	7.12	10.74	0.29	18.41	21.62

	Harrisons Malaya	Empyrean Foods	Alfavision Oversea	Avanti Feeds	Kaveri Seed
Price / Earnings	12.08	44.76	447.19	19.02	14.43
Price / Book Value	1.79	5.31	0.97	3.02	1.77
Dividend Yield (%)	0.00	0.08	0.00	1.33	0.71
EV/EBITDA	19.03	32.76	1,292.00	13.39	10.81
Market Cap (₹ Cr)	375.36	512.90	40.45	12,441.42	6,499.01

	Harrisons Malaya	Empyrean Foods	Alfavision Oversea	Avanti Feeds	Kaveri Seed
Debt to Equity	0.35	0.09	3.21	0.00	0.00
Short term debt to equity ratio	0.21	0.01	--	0.00	--
Current Ratio	0.45	5.19	9.97	5.58	2.14
Quick Ratio	0.24	4.36	9.97	3.73	0.88
Interest Coverage	3.17	8.49	49.72	291.69	806.93

	Harrisons Malaya	Empyrean Foods	Alfavision Oversea	Avanti Feeds	Kaveri Seed
Debtors to sales (%)	2.77	14.75	2,238.16	2.26	8.79
Asset Turnover	1.12	2.66	0.01	1.60	0.47
Receivable days	11.26	30.52	5,193.14	7.67	30.94
Inventory Days	26.76	95.54	0.00	47.83	268.26
Payable days	125.68	13.08	2.66	24.22	279.62
Cash Conversion Cycle	-87.66	112.97	5,190.48	31.28	19.58

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.