Le Waterina Resorts & Hotels Key Ratios
BSE: 531134
₹0.54
As on 01-Nov-2016IST
Market cap
₹4 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 10.23 | -39.47 | -34.83 | -16.62 | 38.01 |
| EBIT | -11.54 | -6.50 | -658.04 | -200.34 | -230.85 |
| Net Profit | -9.57 | -1.32 | -434.68 | -249.11 | -249.89 |
| EPS | -9.57 | -1.27 | -3,872.52 | -249.12 | -253.59 |
| Book Value | -- | -- | -29.41 | -9.92 | -0.28 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-15 | Mar-14 |
| EBIT-Margin
| -0.18 | -3.37 | -- | -15.98 | 7.08 |
| Net Margin
| -- | 10.39 | -- | -- | -- |
| Return on equity
| -10.34 | -1.84 | -- | -34.48 | 0.78 |
| Return on Capital
| 0.72 | 5.19 | -- | -6.48 | 3.32 |
| Return on Assets
| -3.77 | 0.84 | -- | -13.08 | 0.33 |
| Debt to Equity (x)
| -- | -- | -- | 1.64 | 1.24 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
--
|
-6.48
|
3.32
|
5.31
|
8.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
--
|
-34.48
|
0.78
|
2.69
|
6.85
|
|
Peer Median
|
12.54
|
--
|
--
|
--
|
--
|
ROA
--
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
--
|
-13.08
|
0.33
|
1.44
|
4.77
|
|
Peer Median
|
6.61
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
--
|
-15.98
|
7.08
|
8.36
|
-3.50
|
|
Peer Median
|
22.16
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
--
|
-35.24
|
0.76
|
2.46
|
5.62
|
|
Peer Median
|
14.58
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
--
|
-13.24
|
14.71
|
8.99
|
7.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
--
|
-18.36
|
-4.47
|
7.81
|
55.48
|
|
Peer Median
|
10.13
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
--
|
-284.25
|
-19.06
|
357.38
|
57.52
|
|
Peer Median
|
11.12
|
--
|
--
|
--
|
--
|
Net Profit Growth
-434.68
Lower than Peers by 451.22
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
-434.68
|
-3,872.48
|
-70.35
|
-58.90
|
-47.15
|
|
Peer Median
|
16.53
|
--
|
--
|
--
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
--
|
-3,872.48
|
-97.04
|
310.99
|
-47.15
|
|
Peer Median
|
13.12
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
--
|
-29.41
|
0.79
|
2.72
|
7.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
--
|
1.64
|
1.24
|
1.13
|
0.29
|
|
Peer Median
|
0.07
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
--
|
0.44
|
0.26
|
0.15
|
0.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
--
|
0.47
|
0.40
|
1.68
|
2.17
|
|
Peer Median
|
1.40
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
--
|
0.37
|
0.28
|
1.48
|
2.05
|
|
Peer Median
|
1.20
|
--
|
--
|
--
|
--
|
Interest Coverage
-0.93
Lower than Peers by 5.50
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
-0.93
|
-0.82
|
1.18
|
1.85
|
8.23
|
|
Peer Median
|
4.57
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
--
|
16.59
|
12.27
|
11.78
|
12.12
|
|
Peer Median
|
5.87
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
--
|
0.37
|
0.43
|
0.59
|
0.74
|
|
Peer Median
|
0.45
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
--
|
57.71
|
44.90
|
42.01
|
53.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
--
|
23.54
|
22.46
|
15.15
|
7.70
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
--
|
206.15
|
153.06
|
72.79
|
33.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
--
|
-124.90
|
-85.70
|
-15.63
|
27.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
--
|
--
|
87.52
|
3.60
|
76.28
|
|
Peer Median
|
37.07
|
--
|
--
|
--
|
--
|
Price / Book Value
0.60
Lower than Peers by 2.37
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
0.60
|
0.87
|
0.68
|
0.10
|
5.05
|
|
Peer Median
|
2.97
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.22
|
--
|
--
|
--
|
--
|
EV/EBITDA
276.97
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
276.97
|
35.14
|
8.92
|
6.69
|
43.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
4
Lower than Peers by 2,056
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Waterina Resorts & Hotels
|
4
|
7
|
7
|
1
|
53
|
|
Peer Median
|
2,059
|
--
|
--
|
--
|
--
|